|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$3.901M
14.11%
YoY
|
-$3.418M
-13.42%
YoY
|
-$3.948M
177.81%
YoY
|
-$1.421M
11491.94%
YoY
|
| Depreciation, Depletion And Amortization |
$204.7K
290.65%
YoY
|
$52.40K
394.34%
YoY
|
$10.60K
152.98%
YoY
|
$4.190K
N/A
|
| Cash From Operating Activities |
-$3.854M
17.48%
YoY
|
-$3.280M
10.06%
YoY
|
-$2.981M
136.48%
YoY
|
-$1.260M
35707.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$583.1K
198.72%
YoY
|
$195.2K
242.46%
YoY
|
$57.00K
-9.29%
YoY
|
$62.84K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.121M
-3567.87%
YoY
|
$263.0K
-110.62%
YoY
|
-$2.476M
N/A
|
N/A
|
| Cash From Investing Activities |
-$9.704M
-14425.74%
YoY
|
$67.74K
-102.67%
YoY
|
-$2.533M
3931.47%
YoY
|
-$62.84K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$8.209M
-240.11%
YoY
|
-$5.859M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$16.59M
183.1%
YoY
|
$5.859M
-7901.35%
YoY
|
-$75.10K
-103.61%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$3.854M
17.48%
YoY
|
-$3.280M
10.06%
YoY
|
-$2.981M
136.48%
YoY
|
-$1.260M
35707.53%
YoY
|
| Cash From Investing Activities |
-$9.704M
-14425.74%
YoY
|
$67.74K
-102.67%
YoY
|
-$2.533M
3931.47%
YoY
|
-$62.84K
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$16.59M
183.1%
YoY
|
$5.859M
-7901.35%
YoY
|
-$75.10K
-103.61%
YoY
|
| Net Change In Cash |
-$13.56M
-201.38%
YoY
|
$13.37M
3777.14%
YoY
|
$344.9K
-124.67%
YoY
|
-$1.398M
-167.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.854M
17.48%
YoY
|
-$3.280M
10.06%
YoY
|
-$2.981M
136.48%
YoY
|
-$1.260M
35707.53%
YoY
|
| Capital Expenditures |
$583.1K
198.72%
YoY
|
$195.2K
242.46%
YoY
|
$57.00K
-9.29%
YoY
|
$62.84K
N/A
|
| Free Cash Flow |
-$4.437M
27.66%
YoY
|
-$3.476M
14.42%
YoY
|
-$3.038M
129.55%
YoY
|
-$1.323M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.173M
82.29%
YoY
|
-$957.9K
15.08%
YoY
|
-$1.001M
15.86%
YoY
|
-$749.4K
-7.4%
YoY
|
-$1.192M
30.66%
YoY
|
-$832.4K
3.92%
YoY
|
-$864.4K
0.86%
YoY
|
-$809.2K
7.32%
YoY
|
-$912.1K
-40.62%
YoY
|
-$801.0K
147.96%
YoY
|
-$857.1K
162.74%
YoY
|
-$754.0K
62.48%
YoY
|
-$1.536M
398.97%
YoY
|
-$323.0K
2535.99%
YoY
|
-$326.2K
N/A
|
-$464.1K
N/A
|
-$307.8K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$60.00K
289.61%
YoY
|
$58.40K
311.56%
YoY
|
$56.60K
300.0%
YoY
|
$29.80K
242.53%
YoY
|
$15.40K
316.22%
YoY
|
$14.19K
1927.14%
YoY
|
$14.15K
124.96%
YoY
|
$8.700K
177.07%
YoY
|
$3.700K
17.83%
YoY
|
$700.00
-33.33%
YoY
|
$6.290K
N/A
|
$3.140K
N/A
|
$3.140K
N/A
|
$1.050K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.494M
92.19%
YoY
|
-$733.1K
-4.57%
YoY
|
-$1.106M
64.07%
YoY
|
-$716.9K
-2.92%
YoY
|
-$1.297M
18.02%
YoY
|
-$768.2K
14.16%
YoY
|
-$674.3K
-22.83%
YoY
|
-$738.5K
-48.5%
YoY
|
-$1.099M
17.73%
YoY
|
-$672.9K
89.26%
YoY
|
-$873.8K
175.35%
YoY
|
-$1.434M
256.57%
YoY
|
-$933.9K
403.67%
YoY
|
-$355.5K
10003.72%
YoY
|
-$317.3K
N/A
|
-$402.1K
N/A
|
-$185.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$16.40K
-25.11%
YoY
|
$21.70K
N/A
|
$22.10K
999.5%
YoY
|
$522.8K
205.2%
YoY
|
$21.90K
-32.41%
YoY
|
$0.00
-100.0%
YoY
|
$2.010K
N/A
|
$171.3K
N/A
|
$32.40K
N/A
|
$24.60K
-60.85%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$62.84K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$676.2K
-189.8%
YoY
|
$323.2K
-53.5%
YoY
|
-$113.4K
-43.3%
YoY
|
-$10.01M
-2021.0%
YoY
|
-$753.0K
-174.19%
YoY
|
$695.0K
N/A
|
-$200.0K
-94.27%
YoY
|
$520.9K
-114.92%
YoY
|
$1.015M
N/A
|
$0.00
N/A
|
-$3.491M
N/A
|
-$3.491M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.150M
-79.58%
YoY
|
$659.7K
-185.13%
YoY
|
$301.5K
-56.62%
YoY
|
-$135.5K
-32.92%
YoY
|
-$10.53M
-3111.79%
YoY
|
-$774.9K
-178.85%
YoY
|
$695.0K
-2913.77%
YoY
|
-$202.0K
-94.21%
YoY
|
$349.6K
-110.01%
YoY
|
$982.7K
N/A
|
-$24.70K
-60.69%
YoY
|
-$3.491M
N/A
|
-$3.491M
N/A
|
$0.00
N/A
|
-$62.84K
N/A
|
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.316M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$139.5K
-97.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.958M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.316M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$10.71M
-21483.83%
YoY
|
$2.835M
-11262.44%
YoY
|
$90.00
-100.0%
YoY
|
$3.037M
-49.02%
YoY
|
-$50.10K
-188.19%
YoY
|
-$25.40K
7.81%
YoY
|
$5.934M
-9270.5%
YoY
|
$5.958M
-13753.69%
YoY
|
$56.81K
-97.27%
YoY
|
-$23.56K
N/A
|
-$64.71K
N/A
|
-$43.64K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.494M
92.19%
YoY
|
-$733.1K
-4.57%
YoY
|
-$1.106M
64.07%
YoY
|
-$716.9K
-2.92%
YoY
|
-$1.297M
18.02%
YoY
|
-$768.2K
14.16%
YoY
|
-$674.3K
-22.83%
YoY
|
-$738.5K
-48.5%
YoY
|
-$1.099M
17.73%
YoY
|
-$672.9K
89.26%
YoY
|
-$873.8K
175.35%
YoY
|
-$1.434M
256.57%
YoY
|
-$933.9K
403.67%
YoY
|
-$355.5K
10003.72%
YoY
|
-$317.3K
N/A
|
-$402.1K
N/A
|
-$185.4K
N/A
|
| Cash From Investing Activities |
-$2.150M
-79.58%
YoY
|
$659.7K
-185.13%
YoY
|
$301.5K
-56.62%
YoY
|
-$135.5K
-32.92%
YoY
|
-$10.53M
-3111.79%
YoY
|
-$774.9K
-178.85%
YoY
|
$695.0K
-2913.77%
YoY
|
-$202.0K
-94.21%
YoY
|
$349.6K
-110.01%
YoY
|
$982.7K
N/A
|
-$24.70K
-60.69%
YoY
|
-$3.491M
N/A
|
-$3.491M
N/A
|
$0.00
N/A
|
-$62.84K
N/A
|
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$5.316M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$10.71M
-21483.83%
YoY
|
$2.835M
-11262.44%
YoY
|
$90.00
-100.0%
YoY
|
$3.037M
-49.02%
YoY
|
-$50.10K
-188.19%
YoY
|
-$25.40K
7.81%
YoY
|
$5.934M
-9270.5%
YoY
|
$5.958M
-13753.69%
YoY
|
$56.81K
-97.27%
YoY
|
-$23.56K
N/A
|
-$64.71K
N/A
|
-$43.64K
N/A
|
| Net Change In Cash |
$672.8K
-105.69%
YoY
|
-$73.40K
-100.8%
YoY
|
-$804.8K
-128.18%
YoY
|
-$852.4K
-9.36%
YoY
|
-$11.83M
-617.0%
YoY
|
$9.170M
3431.07%
YoY
|
$2.856M
-409.12%
YoY
|
-$940.4K
-193.19%
YoY
|
$2.288M
49.19%
YoY
|
$259.7K
-186.93%
YoY
|
-$923.9K
128.84%
YoY
|
$1.009M
-316.16%
YoY
|
$1.533M
-769.45%
YoY
|
-$298.7K
-114.38%
YoY
|
-$403.7K
N/A
|
-$466.8K
N/A
|
-$229.1K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.494M
92.19%
YoY
|
-$733.1K
-4.57%
YoY
|
-$1.106M
64.07%
YoY
|
-$716.9K
-2.92%
YoY
|
-$1.297M
18.02%
YoY
|
-$768.2K
14.16%
YoY
|
-$674.3K
-22.83%
YoY
|
-$738.5K
-48.5%
YoY
|
-$1.099M
17.73%
YoY
|
-$672.9K
89.26%
YoY
|
-$873.8K
175.35%
YoY
|
-$1.434M
256.57%
YoY
|
-$933.9K
403.67%
YoY
|
-$355.5K
10003.72%
YoY
|
-$317.3K
N/A
|
-$402.1K
N/A
|
-$185.4K
N/A
|
| Capital Expenditures |
N/A
|
$16.40K
-25.11%
YoY
|
$21.70K
N/A
|
$22.10K
999.5%
YoY
|
$522.8K
205.2%
YoY
|
$21.90K
-32.41%
YoY
|
$0.00
-100.0%
YoY
|
$2.010K
N/A
|
$171.3K
N/A
|
$32.40K
N/A
|
$24.60K
-60.85%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$62.84K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$749.5K
-5.14%
YoY
|
-$1.128M
67.28%
YoY
|
-$739.0K
-0.2%
YoY
|
-$1.820M
43.25%
YoY
|
-$790.1K
12.02%
YoY
|
-$674.3K
-24.94%
YoY
|
-$740.5K
N/A
|
-$1.271M
N/A
|
-$705.3K
98.37%
YoY
|
-$898.4K
136.31%
YoY
|
N/A
|
N/A
|
-$355.5K
N/A
|
-$380.2K
N/A
|
N/A
|
N/A
|
Loading...