|
FY2026
12 months to Jun 30, 2026
|
FY2025
12 months to Jun 30, 2025
|
FY2024
12 months to Jun 30, 2024
|
|
|---|---|---|---|
| Cash flows from operating activities | |||
| Net Income Loss | |||
| Adjustments to reconcile net income to net cash used in operating activities: | |||
| Depreciation and amortization | |||
| Amortization of right-of-use assets | |||
| Provision for doubtful accounts | |||
| Share-based payment | |||
| Change in fair value of warrant liability | |||
| Issuance costs allocated to warrant liability | |||
| Convertible bond investment-Interest | |||
| Impairment loss on non-current assets | |||
| Changes in operating assets and liabilities: | |||
| Accounts receivables | |||
| Advances to suppliers | |||
| Prepayments, receivables and other assets | |||
| Accounts payable | |||
| Advance from customers | |||
| Accrued expenses and other liabilities | |||
| Amount due to related parties, current | |||
| Taxes payable | |||
| Long-term prepaid expenses | |||
| Long-term accounts payable | |||
| Operating lease right-of-use assets | |||
| Operating lease liabilities | |||
| Salary and welfare payable | |||
| Net cash used in operating activities | |||
| Cash flows from investing activities | |||
| Purchase of property and equipment | |||
| Purchases of intangible assets | |||
| Purchases of investments in convertible bond | |||
| Repayments of third parties | |||
| Loans to related party | |||
| Repayment of related party | |||
| Loans to third parties | |||
| Net cash used in investing activities | |||
| Cash flows from financing activities | |||
| Proceeds from short-term borrowings | |||
| Repayment of short-term borrowings | |||
| Repayment of long-term borrowings | |||
| Repayment of due to a related party | |||
| Capital contribution | |||
| Proceeds from IPO (a shareholder) | |||
| Deferred listing costs | |||
| Proceeds from the follow-on offering | |||
| Cost directly related to the issuing new shares | |||
| Net cash provided by financing activities | |||
| Effect of foreign exchange rate on cash and restricted cash | |||
| Net increase in cash | |||
| Cash and cash equivalents at the beginning of the year | |||
| Cash and cash equivalents at the end of the year | |||
| Right-of-use assets obtained in exchange for new operating lease liabilities | |||
| Supplemental disclosures of non-cash investing and financing transactions: | |||
| Right-of-use assets obtained in exchange for new operating lease liabilities | |||
| Liability extinguished upon exercise of warrants | |||
| Initial issuance cost of warrants allocated to equity | |||
| Supplemental disclosures of cash flow information: | |||
| Income taxes paid | |||
| Interest paid |
Loading...