|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$6.068M
-33.89%
YoY
|
$18.20M
11.19%
YoY
|
$13.90M
39.45%
YoY
|
$10.14M
-47.03%
YoY
|
$9.179M
-29.16%
YoY
|
$16.37M
-21.91%
YoY
|
$9.964M
0.65%
YoY
|
$19.15M
20.91%
YoY
|
$12.96M
-23.16%
YoY
|
$20.96M
-30.73%
YoY
|
$9.900M
-83.95%
YoY
|
$15.83M
-66.84%
YoY
|
$16.86M
N/A
|
$30.26M
-42.85%
YoY
|
$61.68M
17.59%
YoY
|
$47.75M
-6.55%
YoY
|
$52.94M
N/A
|
$52.45M
21.42%
YoY
|
| Cash & Equivalents |
$6.068M
-33.89%
YoY
|
$18.20M
11.19%
YoY
|
$13.90M
39.45%
YoY
|
$10.14M
-47.03%
YoY
|
$9.179M
-29.16%
YoY
|
$16.37M
-21.91%
YoY
|
$9.964M
0.86%
YoY
|
$19.15M
20.91%
YoY
|
$12.96M
-23.16%
YoY
|
$20.96M
-30.73%
YoY
|
$9.879M
-83.98%
YoY
|
$15.83M
-66.84%
YoY
|
$16.86M
N/A
|
$30.26M
-33.93%
YoY
|
$61.68M
17.59%
YoY
|
$47.75M
-6.56%
YoY
|
$45.79M
N/A
|
$52.45M
21.51%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$6.175M
112.86%
YoY
|
$9.196M
151.33%
YoY
|
$6.662M
123.48%
YoY
|
$3.267M
19.67%
YoY
|
$2.901M
22.51%
YoY
|
$3.659M
14.34%
YoY
|
$2.981M
-6.93%
YoY
|
$2.730M
-14.23%
YoY
|
$2.368M
-6.59%
YoY
|
$3.200M
5.51%
YoY
|
$3.203M
-40.29%
YoY
|
$3.183M
N/A
|
$2.535M
-19.98%
YoY
|
$3.033M
15.63%
YoY
|
$5.364M
98.67%
YoY
|
$3.168M
N/A
|
$2.623M
-22.85%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
$59.51M
4.25%
YoY
|
$57.29M
-6.44%
YoY
|
$63.40M
9.07%
YoY
|
$62.56M
7.89%
YoY
|
$57.08M
9.53%
YoY
|
$61.23M
-1.56%
YoY
|
$58.13M
0.58%
YoY
|
$57.98M
11.54%
YoY
|
$52.11M
7.72%
YoY
|
$62.20M
25.69%
YoY
|
$57.80M
14.42%
YoY
|
$51.98M
N/A
|
$48.38M
-2.49%
YoY
|
$49.49M
4.84%
YoY
|
$50.51M
31.21%
YoY
|
$49.61M
N/A
|
$47.20M
30.39%
YoY
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$81.67M
8.89%
YoY
|
$83.88M
9.86%
YoY
|
$80.38M
7.38%
YoY
|
$80.21M
-0.06%
YoY
|
$75.00M
1.81%
YoY
|
$76.35M
1.2%
YoY
|
$74.85M
-0.54%
YoY
|
$80.26M
4.46%
YoY
|
$73.67M
2.28%
YoY
|
$75.44M
-7.06%
YoY
|
$75.26M
-34.1%
YoY
|
$76.83M
-25.86%
YoY
|
$72.03M
N/A
|
$81.17M
-20.56%
YoY
|
$114.2M
11.65%
YoY
|
$103.6M
12.15%
YoY
|
$102.2M
N/A
|
$102.3M
23.67%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$25.16M
20.58%
YoY
|
$24.01M
18.03%
YoY
|
$25.77M
10.52%
YoY
|
$21.77M
8.9%
YoY
|
$20.87M
4.09%
YoY
|
$20.34M
-5.22%
YoY
|
$23.32M
16.39%
YoY
|
$19.99M
0.67%
YoY
|
$20.05M
2.31%
YoY
|
$21.46M
10.87%
YoY
|
$20.03M
7.48%
YoY
|
$19.86M
1.12%
YoY
|
$19.60M
N/A
|
$19.36M
7.39%
YoY
|
$18.64M
-6.55%
YoY
|
$19.64M
-2.31%
YoY
|
$18.03M
N/A
|
$19.94M
-26.95%
YoY
|
| Goodwill |
$90.19M
-0.04%
YoY
|
$90.66M
0.98%
YoY
|
$90.57M
1.28%
YoY
|
$91.14M
8.35%
YoY
|
$90.22M
7.28%
YoY
|
$89.78M
6.58%
YoY
|
$89.42M
6.88%
YoY
|
$84.11M
-0.05%
YoY
|
$84.10M
0.31%
YoY
|
$84.24M
0.89%
YoY
|
$83.66M
0.18%
YoY
|
$84.15M
N/A
|
$83.84M
N/A
|
$83.50M
-1.84%
YoY
|
$83.51M
N/A
|
N/A
|
$85.07M
N/A
|
N/A
|
| Intangibles |
$2.869M
32.52%
YoY
|
$3.252M
40.66%
YoY
|
$3.575M
27.68%
YoY
|
$4.024M
N/A
|
$2.165M
N/A
|
$2.312M
N/A
|
$2.800M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$159.0K
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$356.0K
-3.0%
YoY
|
$358.0K
2.29%
YoY
|
$369.0K
0.54%
YoY
|
$368.0K
-1.87%
YoY
|
$367.0K
29.68%
YoY
|
$350.0K
22.81%
YoY
|
$367.0K
30.14%
YoY
|
$375.0K
31.58%
YoY
|
$283.0K
5.6%
YoY
|
$285.0K
6.34%
YoY
|
$282.0K
-43.71%
YoY
|
$285.0K
-47.22%
YoY
|
$268.0K
N/A
|
$268.0K
-56.77%
YoY
|
$501.0K
-56.13%
YoY
|
$540.0K
-61.43%
YoY
|
$620.0K
N/A
|
$1.142M
-36.56%
YoY
|
| Total Long-Term Assets |
$122.7M
5.11%
YoY
|
$122.6M
6.09%
YoY
|
$120.3M
3.78%
YoY
|
$120.3M
12.16%
YoY
|
$116.8M
10.51%
YoY
|
$115.5M
9.0%
YoY
|
$115.9M
9.77%
YoY
|
$107.3M
1.1%
YoY
|
$105.7M
0.01%
YoY
|
$106.0M
2.08%
YoY
|
$105.6M
1.83%
YoY
|
$106.1M
1.22%
YoY
|
$105.6M
N/A
|
$103.8M
-1.46%
YoY
|
$103.7M
-2.62%
YoY
|
$104.8M
-2.04%
YoY
|
$105.4M
N/A
|
$106.5M
-6.1%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$81.67M
8.89%
YoY
|
$83.88M
9.86%
YoY
|
$80.38M
7.38%
YoY
|
$80.21M
-0.06%
YoY
|
$75.00M
1.81%
YoY
|
$76.35M
1.2%
YoY
|
$74.85M
-0.54%
YoY
|
$80.26M
4.46%
YoY
|
$73.67M
2.28%
YoY
|
$75.44M
-7.06%
YoY
|
$75.26M
-34.1%
YoY
|
$76.83M
-25.86%
YoY
|
$72.03M
N/A
|
$81.17M
-20.56%
YoY
|
$114.2M
11.65%
YoY
|
$103.6M
12.15%
YoY
|
$102.2M
N/A
|
$102.3M
23.67%
YoY
|
| Total Long-Term Assets |
$122.7M
|
$122.6M
|
$120.3M
|
$120.3M
|
$116.8M
|
$115.5M
|
$115.9M
|
$107.3M
|
$105.7M
|
$106.0M
|
$105.6M
|
$106.1M
|
$105.6M
|
$103.8M
|
$103.7M
|
$104.8M
|
$105.4M
|
$106.5M
|
| Total Assets |
$204.4M
6.59%
YoY
|
$206.4M
7.59%
YoY
|
$200.7M
5.19%
YoY
|
$200.5M
6.93%
YoY
|
$191.8M
6.94%
YoY
|
$191.9M
5.76%
YoY
|
$190.8M
5.48%
YoY
|
$187.5M
2.51%
YoY
|
$179.3M
0.93%
YoY
|
$181.4M
-1.93%
YoY
|
$180.8M
-17.0%
YoY
|
$182.9M
-12.24%
YoY
|
$177.7M
N/A
|
$185.0M
-10.86%
YoY
|
$217.9M
4.37%
YoY
|
$208.4M
4.54%
YoY
|
$207.5M
N/A
|
$208.8M
6.45%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$4.749M
-3.4%
YoY
|
$6.295M
-3.2%
YoY
|
$4.621M
-12.48%
YoY
|
$4.788M
11.61%
YoY
|
$4.916M
-20.9%
YoY
|
$6.503M
-13.95%
YoY
|
$5.280M
4.78%
YoY
|
$4.290M
-21.64%
YoY
|
$6.215M
-9.74%
YoY
|
$7.557M
-13.55%
YoY
|
$5.039M
-6.69%
YoY
|
$5.475M
-31.91%
YoY
|
$6.886M
N/A
|
$8.741M
13.86%
YoY
|
$5.400M
14.53%
YoY
|
$8.041M
64.1%
YoY
|
$7.677M
N/A
|
$4.715M
-5.7%
YoY
|
| Accrued Expenses |
N/A
|
$24.29M
-9.84%
YoY
|
$20.87M
-23.6%
YoY
|
$21.47M
-2.12%
YoY
|
$18.96M
7.45%
YoY
|
$26.94M
-3.38%
YoY
|
$27.32M
23.6%
YoY
|
$21.94M
6.61%
YoY
|
$17.65M
16.23%
YoY
|
$27.88M
-25.8%
YoY
|
$22.10M
-16.8%
YoY
|
$20.58M
-0.01%
YoY
|
$15.18M
N/A
|
$37.58M
27.27%
YoY
|
$26.56M
-8.18%
YoY
|
$20.58M
-0.58%
YoY
|
$29.53M
N/A
|
$28.93M
20.03%
YoY
|
| Deferred Revenue |
$13.22M
-11.41%
YoY
|
$12.32M
10.78%
YoY
|
$11.90M
-5.38%
YoY
|
$13.77M
3.56%
YoY
|
$14.92M
-0.25%
YoY
|
$11.12M
-8.02%
YoY
|
$12.57M
-2.31%
YoY
|
$13.30M
-7.98%
YoY
|
$14.96M
-4.02%
YoY
|
$12.09M
-8.97%
YoY
|
$12.87M
-9.69%
YoY
|
$14.45M
N/A
|
$15.58M
N/A
|
$13.28M
-9.15%
YoY
|
$14.25M
N/A
|
N/A
|
$14.62M
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$43.47M
-7.88%
YoY
|
$48.77M
-8.2%
YoY
|
$42.66M
-13.8%
YoY
|
$47.00M
0.41%
YoY
|
$47.19M
6.54%
YoY
|
$53.13M
6.49%
YoY
|
$49.49M
5.36%
YoY
|
$46.81M
-0.13%
YoY
|
$44.30M
-4.24%
YoY
|
$49.89M
-16.3%
YoY
|
$46.97M
-9.04%
YoY
|
$46.87M
-2.27%
YoY
|
$46.26M
N/A
|
$59.60M
8.58%
YoY
|
$51.64M
-7.11%
YoY
|
$47.96M
3.81%
YoY
|
$54.89M
N/A
|
$55.59M
23.26%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$78.84M
344.02%
YoY
|
$75.82M
495.4%
YoY
|
$43.80M
121.87%
YoY
|
$22.77M
-14.85%
YoY
|
$17.76M
-42.22%
YoY
|
$12.73M
-61.07%
YoY
|
$19.74M
-54.82%
YoY
|
$26.75M
-49.22%
YoY
|
$30.73M
-46.7%
YoY
|
$32.71M
-45.16%
YoY
|
$43.69M
N/A
|
$52.68M
N/A
|
$57.66M
N/A
|
$59.65M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$1.223M
-38.14%
YoY
|
$1.503M
-26.36%
YoY
|
$1.697M
-20.03%
YoY
|
$1.965M
189.82%
YoY
|
$1.977M
213.31%
YoY
|
$2.041M
155.13%
YoY
|
$2.122M
84.36%
YoY
|
$678.0K
-51.4%
YoY
|
$631.0K
8.05%
YoY
|
$800.0K
-21.49%
YoY
|
$1.151M
-2.46%
YoY
|
$1.395M
N/A
|
$584.0K
-70.23%
YoY
|
$1.019M
-58.91%
YoY
|
$1.180M
-60.67%
YoY
|
$1.962M
N/A
|
$2.480M
-55.71%
YoY
|
| Total Long-Term Liabilities |
$78.84M
344.02%
YoY
|
$75.82M
495.4%
YoY
|
$43.80M
101.08%
YoY
|
$22.77M
-14.85%
YoY
|
$17.76M
-42.22%
YoY
|
$12.73M
-61.81%
YoY
|
$21.78M
-50.15%
YoY
|
$26.75M
-49.22%
YoY
|
$30.73M
-46.7%
YoY
|
$33.34M
-44.11%
YoY
|
$43.69M
4187.93%
YoY
|
$52.68M
4364.07%
YoY
|
$57.66M
N/A
|
$59.65M
2940.42%
YoY
|
$1.019M
-58.91%
YoY
|
$1.180M
-60.67%
YoY
|
$1.962M
N/A
|
$2.480M
-55.71%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$43.47M
-7.88%
YoY
|
$48.77M
-8.2%
YoY
|
$42.66M
-13.8%
YoY
|
$47.00M
0.41%
YoY
|
$47.19M
6.54%
YoY
|
$53.13M
6.49%
YoY
|
$49.49M
5.36%
YoY
|
$46.81M
-0.13%
YoY
|
$44.30M
-4.24%
YoY
|
$49.89M
-16.3%
YoY
|
$46.97M
-9.04%
YoY
|
$46.87M
-2.27%
YoY
|
$46.26M
N/A
|
$59.60M
8.58%
YoY
|
$51.64M
-7.11%
YoY
|
$47.96M
3.81%
YoY
|
$54.89M
N/A
|
$55.59M
23.26%
YoY
|
| Total Long-Term Liabilities |
$78.84M
344.02%
YoY
|
$75.82M
495.4%
YoY
|
$43.80M
101.08%
YoY
|
$22.77M
-14.85%
YoY
|
$17.76M
-42.22%
YoY
|
$12.73M
-61.81%
YoY
|
$21.78M
-50.15%
YoY
|
$26.75M
-49.22%
YoY
|
$30.73M
-46.7%
YoY
|
$33.34M
-44.11%
YoY
|
$43.69M
4187.93%
YoY
|
$52.68M
4364.07%
YoY
|
$57.66M
N/A
|
$59.65M
2940.42%
YoY
|
$1.019M
-58.91%
YoY
|
$1.180M
-60.67%
YoY
|
$1.962M
N/A
|
$2.480M
-55.71%
YoY
|
| Total Liabilities |
$138.4M
78.91%
YoY
|
$138.3M
81.31%
YoY
|
$99.03M
24.05%
YoY
|
$80.71M
-5.38%
YoY
|
$77.35M
-9.89%
YoY
|
$76.30M
-16.47%
YoY
|
$79.84M
-20.17%
YoY
|
$85.30M
-22.48%
YoY
|
$85.84M
-24.85%
YoY
|
$91.35M
-27.91%
YoY
|
$100.0M
63.78%
YoY
|
$110.0M
89.29%
YoY
|
$114.2M
N/A
|
$126.7M
98.96%
YoY
|
$61.06M
-5.18%
YoY
|
$58.13M
3.43%
YoY
|
$63.69M
N/A
|
$64.39M
11.99%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$79.62M
1.9%
YoY
|
$78.36M
0.07%
YoY
|
$75.77M
-2.57%
YoY
|
$76.50M
5.91%
YoY
|
$78.14M
17.47%
YoY
|
$78.31M
28.76%
YoY
|
$77.77M
38.96%
YoY
|
$72.23M
45.79%
YoY
|
$66.52M
51.82%
YoY
|
$60.82M
57.4%
YoY
|
$55.97M
123.52%
YoY
|
$49.54M
N/A
|
$43.81M
N/A
|
$38.64M
242.8%
YoY
|
$25.04M
N/A
|
N/A
|
$11.27M
N/A
|
N/A
|
| Common Stock |
$353.7M
5.07%
YoY
|
$352.7M
6.11%
YoY
|
$347.7M
7.76%
YoY
|
$346.2M
8.42%
YoY
|
$336.6M
6.46%
YoY
|
$332.3M
4.81%
YoY
|
$322.7M
2.74%
YoY
|
$319.3M
2.48%
YoY
|
$316.2M
2.49%
YoY
|
$317.1M
2.82%
YoY
|
$314.1M
3.25%
YoY
|
$311.6M
N/A
|
$308.5M
N/A
|
$308.4M
2.68%
YoY
|
$304.2M
N/A
|
N/A
|
$300.3M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$353.1M
22.95%
YoY
|
$350.2M
24.61%
YoY
|
$308.9M
11.38%
YoY
|
$291.5M
5.76%
YoY
|
$287.2M
4.2%
YoY
|
$281.0M
2.34%
YoY
|
$277.4M
1.02%
YoY
|
$275.7M
0.38%
YoY
|
$275.7M
0.39%
YoY
|
$274.6M
0.27%
YoY
|
$274.6M
73.88%
YoY
|
$274.6M
N/A
|
$274.6M
N/A
|
$273.9M
74.11%
YoY
|
$157.9M
N/A
|
N/A
|
$157.3M
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$33.31M
N/A
|
$33.28M
17.35%
YoY
|
$28.39M
N/A
|
N/A
|
$28.36M
N/A
|
N/A
|
| Shareholders Equity |
$66.01M
-42.3%
YoY
|
$68.10M
-41.08%
YoY
|
$101.6M
-8.38%
YoY
|
$119.8M
17.2%
YoY
|
$114.4M
22.39%
YoY
|
$115.6M
28.3%
YoY
|
$110.9M
37.2%
YoY
|
$102.2M
40.24%
YoY
|
$93.48M
47.35%
YoY
|
$90.08M
54.57%
YoY
|
$80.84M
-48.45%
YoY
|
$72.89M
-51.51%
YoY
|
$63.44M
N/A
|
$58.28M
-59.49%
YoY
|
$156.8M
8.64%
YoY
|
$150.3M
4.98%
YoY
|
$143.9M
N/A
|
$144.4M
4.12%
YoY
|
| Total Liabilities & Shareholders Equity |
$204.4M
6.59%
YoY
|
$206.4M
7.59%
YoY
|
$200.7M
5.19%
YoY
|
$200.5M
6.93%
YoY
|
$191.8M
6.94%
YoY
|
$191.9M
5.76%
YoY
|
$190.8M
5.48%
YoY
|
$187.5M
2.51%
YoY
|
$179.3M
0.93%
YoY
|
$181.4M
-1.93%
YoY
|
$180.8M
-17.0%
YoY
|
$182.9M
-12.24%
YoY
|
$177.7M
N/A
|
$185.0M
-10.86%
YoY
|
$217.9M
4.37%
YoY
|
$208.4M
4.54%
YoY
|
$207.5M
N/A
|
$208.8M
6.45%
YoY
|
Loading...