|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$12.94M
-56.32%
YoY
|
$29.63M
-13.24%
YoY
|
$34.15M
-16.3%
YoY
|
$40.80M
-1.79%
YoY
|
$41.55M
655.36%
YoY
|
| Depreciation, Depletion And Amortization |
$4.184M
6.76%
YoY
|
$3.919M
14.56%
YoY
|
$3.421M
-0.47%
YoY
|
$3.437M
-1.8%
YoY
|
$3.500M
-21.88%
YoY
|
| Cash From Operating Activities |
$40.30M
-15.56%
YoY
|
$47.73M
27.61%
YoY
|
$37.40M
-36.51%
YoY
|
$58.90M
33.69%
YoY
|
$44.06M
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.867M
92.87%
YoY
|
$4.079M
-0.54%
YoY
|
$4.101M
-11.92%
YoY
|
$4.656M
145.96%
YoY
|
$1.893M
-200.16%
YoY
|
| Acquisitions |
N/A
|
$6.541M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$767.0K
-88.27%
YoY
|
-$6.541M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$8.634M
-18.7%
YoY
|
-$10.62M
158.96%
YoY
|
-$4.101M
-11.92%
YoY
|
-$4.656M
145.96%
YoY
|
-$1.893M
0.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$12.90M
6.53%
YoY
|
$12.11M
1.17%
YoY
|
$11.97M
14.71%
YoY
|
$10.44M
-30.13%
YoY
|
$14.94M
N/A
|
| Common Stock Issuance & Retirement, Net |
$69.15M
976.75%
YoY
|
$6.422M
3063.55%
YoY
|
$203.0K
-99.82%
YoY
|
$115.7M
2985.97%
YoY
|
$3.749M
-199.71%
YoY
|
| Debt Paid & Issued, Net |
$10.00M
-50.0%
YoY
|
$20.00M
-37.5%
YoY
|
$32.00M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$29.77M
-28.56%
YoY
|
-$41.66M
-2.12%
YoY
|
-$42.57M
-38.96%
YoY
|
-$69.74M
272.62%
YoY
|
-$18.72M
-0.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$40.30M
-15.56%
YoY
|
$47.73M
27.61%
YoY
|
$37.40M
-36.51%
YoY
|
$58.90M
33.69%
YoY
|
$44.06M
0.0%
YoY
|
| Cash From Investing Activities |
-$8.634M
-18.7%
YoY
|
-$10.62M
158.96%
YoY
|
-$4.101M
-11.92%
YoY
|
-$4.656M
145.96%
YoY
|
-$1.893M
0.16%
YoY
|
| Cash From Financing Activities |
-$29.77M
-28.56%
YoY
|
-$41.66M
-2.12%
YoY
|
-$42.57M
-38.96%
YoY
|
-$69.74M
272.62%
YoY
|
-$18.72M
-0.03%
YoY
|
| Net Change In Cash |
$1.831M
-139.88%
YoY
|
-$4.591M
-50.62%
YoY
|
-$9.298M
-40.16%
YoY
|
-$15.54M
-166.12%
YoY
|
$23.50M
0.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$40.30M
-15.56%
YoY
|
$47.73M
27.61%
YoY
|
$37.40M
-36.51%
YoY
|
$58.90M
33.69%
YoY
|
$44.06M
0.0%
YoY
|
| Capital Expenditures |
$7.867M
92.87%
YoY
|
$4.079M
-0.54%
YoY
|
$4.101M
-11.92%
YoY
|
$4.656M
145.96%
YoY
|
$1.893M
-200.16%
YoY
|
| Free Cash Flow |
$32.44M
-25.69%
YoY
|
$43.65M
31.08%
YoY
|
$33.30M
-38.62%
YoY
|
$54.25M
28.65%
YoY
|
$42.17M
-8.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.281M
36.21%
YoY
|
$5.592M
56.9%
YoY
|
$2.547M
-70.34%
YoY
|
$1.661M
-81.01%
YoY
|
$3.143M
-64.0%
YoY
|
$3.564M
-54.6%
YoY
|
$8.587M
-8.84%
YoY
|
$8.748M
0.32%
YoY
|
$8.731M
6.98%
YoY
|
$7.850M
-19.21%
YoY
|
$9.420M
-7.78%
YoY
|
$8.720M
-16.99%
YoY
|
$8.161M
N/A
|
$9.716M
-41.19%
YoY
|
$10.22M
-3.01%
YoY
|
$10.51M
65.15%
YoY
|
$16.52M
N/A
|
$10.53M
252.71%
YoY
|
| Depreciation, Depletion And Amortization |
$1.165M
13.66%
YoY
|
$1.384M
26.51%
YoY
|
$1.052M
11.91%
YoY
|
$1.034M
9.88%
YoY
|
$1.025M
8.81%
YoY
|
$1.094M
22.78%
YoY
|
$940.0K
5.38%
YoY
|
$941.0K
16.75%
YoY
|
$942.0K
13.49%
YoY
|
$891.0K
9.33%
YoY
|
$892.0K
6.44%
YoY
|
$806.0K
0.5%
YoY
|
$830.0K
N/A
|
$815.0K
-25.09%
YoY
|
$838.0K
-24.98%
YoY
|
$802.0K
-8.24%
YoY
|
$1.088M
N/A
|
$1.117M
-3.71%
YoY
|
| Cash From Operating Activities |
-$5.066M
-220.79%
YoY
|
$19.07M
-7.62%
YoY
|
$11.39M
7.71%
YoY
|
$5.649M
-58.82%
YoY
|
$4.194M
50.21%
YoY
|
$20.64M
-19.32%
YoY
|
$10.58M
47.53%
YoY
|
$13.72M
77.87%
YoY
|
$2.792M
-191.15%
YoY
|
$25.58M
3.04%
YoY
|
$7.170M
-60.68%
YoY
|
$7.713M
27.4%
YoY
|
-$3.063M
N/A
|
$24.83M
264.12%
YoY
|
$18.24M
32.61%
YoY
|
$6.054M
2.7%
YoY
|
$6.818M
N/A
|
$13.75M
36.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.414M
56.35%
YoY
|
$2.008M
97.25%
YoY
|
$2.405M
95.69%
YoY
|
$1.910M
116.06%
YoY
|
$1.544M
62.87%
YoY
|
$1.018M
12.99%
YoY
|
$1.229M
14.86%
YoY
|
$884.0K
-16.76%
YoY
|
$948.0K
-10.82%
YoY
|
$901.0K
-39.65%
YoY
|
$1.070M
-183.99%
YoY
|
$1.062M
6.95%
YoY
|
$1.063M
N/A
|
$1.493M
-278.16%
YoY
|
-$1.274M
43.63%
YoY
|
$993.0K
89.14%
YoY
|
-$838.0K
N/A
|
-$887.0K
491.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$767.0K
N/A
|
N/A
|
$0.00
N/A
|
-$6.541M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.414M
56.35%
YoY
|
-$2.008M
97.25%
YoY
|
-$2.405M
-69.05%
YoY
|
-$2.677M
202.83%
YoY
|
-$1.544M
62.87%
YoY
|
-$1.018M
12.99%
YoY
|
-$7.770M
626.17%
YoY
|
-$884.0K
-16.76%
YoY
|
-$948.0K
-10.82%
YoY
|
-$901.0K
-39.65%
YoY
|
-$1.070M
-16.01%
YoY
|
-$1.062M
6.95%
YoY
|
-$1.063M
N/A
|
-$1.493M
78.16%
YoY
|
-$1.274M
43.63%
YoY
|
-$993.0K
89.14%
YoY
|
-$838.0K
N/A
|
-$887.0K
491.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$3.013M
-0.36%
YoY
|
N/A
|
N/A
|
N/A
|
$3.024M
0.93%
YoY
|
N/A
|
N/A
|
N/A
|
$2.996M
-0.03%
YoY
|
N/A
|
N/A
|
N/A
|
$2.997M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.966M
-52.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.202M
487.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.055M
-75.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.237M
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.066M
-17.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
-71.43%
YoY
|
N/A
|
N/A
|
N/A
|
$7.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.649M
-52.29%
YoY
|
-$12.74M
-3.75%
YoY
|
-$5.224M
-56.28%
YoY
|
-$2.056M
-69.05%
YoY
|
-$9.745M
-0.89%
YoY
|
-$13.24M
-2.7%
YoY
|
-$11.95M
-0.93%
YoY
|
-$6.644M
-13.16%
YoY
|
-$9.833M
6.34%
YoY
|
-$13.60M
-77.36%
YoY
|
-$12.06M
298.81%
YoY
|
-$7.651M
148.73%
YoY
|
-$9.247M
N/A
|
-$60.09M
995.5%
YoY
|
-$3.024M
-73.7%
YoY
|
-$3.076M
-17.22%
YoY
|
-$5.485M
N/A
|
-$11.50M
178.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.066M
-220.79%
YoY
|
$19.07M
-7.62%
YoY
|
$11.39M
7.71%
YoY
|
$5.649M
-58.82%
YoY
|
$4.194M
50.21%
YoY
|
$20.64M
-19.32%
YoY
|
$10.58M
47.53%
YoY
|
$13.72M
77.87%
YoY
|
$2.792M
-191.15%
YoY
|
$25.58M
3.04%
YoY
|
$7.170M
-60.68%
YoY
|
$7.713M
27.4%
YoY
|
-$3.063M
N/A
|
$24.83M
264.12%
YoY
|
$18.24M
32.61%
YoY
|
$6.054M
2.7%
YoY
|
$6.818M
N/A
|
$13.75M
36.28%
YoY
|
| Cash From Investing Activities |
-$2.414M
56.35%
YoY
|
-$2.008M
97.25%
YoY
|
-$2.405M
-69.05%
YoY
|
-$2.677M
202.83%
YoY
|
-$1.544M
62.87%
YoY
|
-$1.018M
12.99%
YoY
|
-$7.770M
626.17%
YoY
|
-$884.0K
-16.76%
YoY
|
-$948.0K
-10.82%
YoY
|
-$901.0K
-39.65%
YoY
|
-$1.070M
-16.01%
YoY
|
-$1.062M
6.95%
YoY
|
-$1.063M
N/A
|
-$1.493M
78.16%
YoY
|
-$1.274M
43.63%
YoY
|
-$993.0K
89.14%
YoY
|
-$838.0K
N/A
|
-$887.0K
491.33%
YoY
|
| Cash From Financing Activities |
-$4.649M
-52.29%
YoY
|
-$12.74M
-3.75%
YoY
|
-$5.224M
-56.28%
YoY
|
-$2.056M
-69.05%
YoY
|
-$9.745M
-0.89%
YoY
|
-$13.24M
-2.7%
YoY
|
-$11.95M
-0.93%
YoY
|
-$6.644M
-13.16%
YoY
|
-$9.833M
6.34%
YoY
|
-$13.60M
-77.36%
YoY
|
-$12.06M
298.81%
YoY
|
-$7.651M
148.73%
YoY
|
-$9.247M
N/A
|
-$60.09M
995.5%
YoY
|
-$3.024M
-73.7%
YoY
|
-$3.076M
-17.22%
YoY
|
-$5.485M
N/A
|
-$11.50M
178.43%
YoY
|
| Net Change In Cash |
-$12.13M
68.76%
YoY
|
$4.319M
-32.36%
YoY
|
$3.765M
-141.19%
YoY
|
$916.0K
-85.2%
YoY
|
-$7.187M
-10.15%
YoY
|
$6.385M
-42.35%
YoY
|
-$9.140M
53.36%
YoY
|
$6.191M
-719.1%
YoY
|
-$7.999M
-40.27%
YoY
|
$11.08M
-130.13%
YoY
|
-$5.960M
-142.76%
YoY
|
-$1.000M
-151.07%
YoY
|
-$13.39M
N/A
|
-$36.76M
-7525.25%
YoY
|
$13.94M
921.03%
YoY
|
$1.958M
18.67%
YoY
|
$495.0K
N/A
|
$1.365M
-76.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.066M
-220.79%
YoY
|
$19.07M
-7.62%
YoY
|
$11.39M
7.71%
YoY
|
$5.649M
-58.82%
YoY
|
$4.194M
50.21%
YoY
|
$20.64M
-19.32%
YoY
|
$10.58M
47.53%
YoY
|
$13.72M
77.87%
YoY
|
$2.792M
-191.15%
YoY
|
$25.58M
3.04%
YoY
|
$7.170M
-60.68%
YoY
|
$7.713M
27.4%
YoY
|
-$3.063M
N/A
|
$24.83M
264.12%
YoY
|
$18.24M
32.61%
YoY
|
$6.054M
2.7%
YoY
|
$6.818M
N/A
|
$13.75M
36.28%
YoY
|
| Capital Expenditures |
$2.414M
56.35%
YoY
|
$2.008M
97.25%
YoY
|
$2.405M
95.69%
YoY
|
$1.910M
116.06%
YoY
|
$1.544M
62.87%
YoY
|
$1.018M
12.99%
YoY
|
$1.229M
14.86%
YoY
|
$884.0K
-16.76%
YoY
|
$948.0K
-10.82%
YoY
|
$901.0K
-39.65%
YoY
|
$1.070M
-183.99%
YoY
|
$1.062M
6.95%
YoY
|
$1.063M
N/A
|
$1.493M
-278.16%
YoY
|
-$1.274M
43.63%
YoY
|
$993.0K
89.14%
YoY
|
-$838.0K
N/A
|
-$887.0K
491.33%
YoY
|
| Free Cash Flow |
-$7.480M
-382.26%
YoY
|
$17.06M
-13.06%
YoY
|
$8.989M
-3.85%
YoY
|
$3.739M
-70.87%
YoY
|
$2.650M
43.71%
YoY
|
$19.62M
-20.49%
YoY
|
$9.349M
53.26%
YoY
|
$12.84M
92.98%
YoY
|
$1.844M
-144.69%
YoY
|
$24.68M
5.77%
YoY
|
$6.100M
-68.73%
YoY
|
$6.651M
31.42%
YoY
|
-$4.126M
N/A
|
$23.33M
204.77%
YoY
|
$19.51M
33.28%
YoY
|
$5.061M
-5.75%
YoY
|
$7.656M
N/A
|
$14.64M
42.95%
YoY
|
Loading...