|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$305.6M
-2.62%
YoY
|
$313.9M
5.82%
YoY
|
$296.6M
0.97%
YoY
|
$293.7M
22.66%
YoY
|
$239.5M
-0.01%
YoY
|
| Cost Of Revenue |
$188.5M
-1.13%
YoY
|
$190.6M
5.78%
YoY
|
$180.2M
1.15%
YoY
|
$178.2M
7.09%
YoY
|
$166.4M
0.04%
YoY
|
| Gross Profit |
$117.2M
-4.93%
YoY
|
$123.2M
5.89%
YoY
|
$116.4M
30.06%
YoY
|
$89.48M
22.39%
YoY
|
$73.11M
-0.12%
YoY
|
| Selling, General & Admin |
$90.52M
15.24%
YoY
|
$78.55M
19.11%
YoY
|
$65.94M
8.14%
YoY
|
$60.98M
3.03%
YoY
|
$59.19M
19.57%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$4.184M
6.76%
YoY
|
$3.919M
14.56%
YoY
|
$3.421M
-0.47%
YoY
|
$3.437M
-1.8%
YoY
|
$3.500M
-21.88%
YoY
|
| Operating Expenses |
$90.52M
15.24%
YoY
|
$78.55M
19.11%
YoY
|
$65.94M
8.14%
YoY
|
$60.98M
3.03%
YoY
|
$59.19M
9.61%
YoY
|
| Operating Profit |
$23.53M
-47.22%
YoY
|
$44.59M
-11.6%
YoY
|
$50.44M
-8.7%
YoY
|
$55.25M
539.3%
YoY
|
$8.642M
-54.99%
YoY
|
| Interest Expense |
$1.716M
7.65%
YoY
|
$1.594M
-149.27%
YoY
|
-$3.235M
-2346.53%
YoY
|
$144.0K
14.29%
YoY
|
$126.0K
-226.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$21.82M
-49.25%
YoY
|
$42.99M
-6.59%
YoY
|
$46.03M
-16.47%
YoY
|
$55.10M
547.06%
YoY
|
$8.516M
0.19%
YoY
|
| Income Tax |
$8.875M
-33.59%
YoY
|
$13.36M
12.53%
YoY
|
$11.88M
-16.96%
YoY
|
$14.30M
398.15%
YoY
|
$2.871M
-1.0%
YoY
|
| Net Earnings |
$12.94M
-56.32%
YoY
|
$29.63M
-13.24%
YoY
|
$34.15M
-16.3%
YoY
|
$40.80M
-1.79%
YoY
|
$41.55M
655.36%
YoY
|
| Basic Earnings Per Share |
$0.47
-56.48%
YoY
|
$1.08
-14.29%
YoY
|
$1.26
-3.08%
YoY
|
$1.30
622.22%
YoY
|
$0.18
N/A
|
| Diluted Earnings Per Share |
$0.46
-56.19%
YoY
|
$1.05
-15.03%
YoY
|
$1.24
-3.46%
YoY
|
$1.28
652.94%
YoY
|
$0.17
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
27.31M
-0.93%
YoY
|
27.56M
1.44%
YoY
|
27.17M
-13.47%
YoY
|
31.40M
4.71%
YoY
|
29.99M
N/A
|
| Diluted Shares Outstanding |
27.91M
-0.65%
YoY
|
28.09M
1.64%
YoY
|
27.64M
-13.53%
YoY
|
31.96M
-1.37%
YoY
|
32.40M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$68.80M
-11.65%
YoY
|
$75.75M
-4.4%
YoY
|
$73.11M
-8.36%
YoY
|
$78.90M
1.6%
YoY
|
$77.87M
0.88%
YoY
|
$79.24M
9.44%
YoY
|
$79.78M
5.17%
YoY
|
$77.66M
0.72%
YoY
|
$77.19M
8.36%
YoY
|
$72.40M
3.26%
YoY
|
$75.86M
-0.09%
YoY
|
$77.10M
1.9%
YoY
|
$71.23M
N/A
|
$70.12M
-2.47%
YoY
|
$75.93M
3.73%
YoY
|
$75.66M
19.18%
YoY
|
$71.89M
N/A
|
$73.20M
26.38%
YoY
|
| Cost Of Revenue |
$39.46M
-21.1%
YoY
|
$44.13M
-8.05%
YoY
|
$43.38M
-10.09%
YoY
|
$50.94M
8.03%
YoY
|
$50.01M
5.89%
YoY
|
$47.99M
11.25%
YoY
|
$48.25M
5.7%
YoY
|
$47.16M
0.57%
YoY
|
$47.23M
6.04%
YoY
|
$43.14M
6.49%
YoY
|
$45.64M
-0.48%
YoY
|
$46.89M
-2.09%
YoY
|
$44.54M
N/A
|
$40.51M
-11.39%
YoY
|
$45.86M
5.6%
YoY
|
$47.89M
16.11%
YoY
|
$45.72M
N/A
|
$43.43M
9.39%
YoY
|
| Gross Profit |
$29.34M
5.34%
YoY
|
$31.62M
1.21%
YoY
|
$29.73M
-5.71%
YoY
|
$27.96M
30.82%
YoY
|
$27.85M
37.9%
YoY
|
$31.25M
6.77%
YoY
|
$31.53M
44.36%
YoY
|
$21.37M
-2.77%
YoY
|
$20.20M
3.62%
YoY
|
$29.27M
-1.16%
YoY
|
$21.84M
-27.35%
YoY
|
$21.98M
-20.87%
YoY
|
$19.49M
N/A
|
$29.61M
13.11%
YoY
|
$30.07M
1.0%
YoY
|
$27.78M
24.89%
YoY
|
$26.18M
N/A
|
$29.77M
63.39%
YoY
|
| Selling, General & Admin |
$18.45M
-21.33%
YoY
|
$22.55M
-4.06%
YoY
|
$21.16M
12.97%
YoY
|
$23.36M
29.9%
YoY
|
$23.45M
27.93%
YoY
|
$23.50M
41.47%
YoY
|
$18.73M
13.73%
YoY
|
$17.99M
3.21%
YoY
|
$18.33M
18.74%
YoY
|
$16.61M
3.91%
YoY
|
$16.47M
3.68%
YoY
|
$17.43M
21.29%
YoY
|
$15.44M
N/A
|
$15.99M
8.21%
YoY
|
$15.89M
2.14%
YoY
|
$14.37M
13.59%
YoY
|
$14.77M
N/A
|
$15.55M
13.61%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.165M
13.66%
YoY
|
$1.384M
26.51%
YoY
|
$1.052M
11.91%
YoY
|
$1.034M
9.88%
YoY
|
$1.025M
8.81%
YoY
|
$1.094M
22.78%
YoY
|
$940.0K
5.38%
YoY
|
$941.0K
16.75%
YoY
|
$942.0K
13.49%
YoY
|
$891.0K
9.33%
YoY
|
$892.0K
6.44%
YoY
|
$806.0K
0.5%
YoY
|
$830.0K
N/A
|
$815.0K
-25.09%
YoY
|
$838.0K
-24.98%
YoY
|
$802.0K
-8.24%
YoY
|
$1.088M
N/A
|
$1.117M
-3.71%
YoY
|
| Operating Expenses |
$18.45M
-21.33%
YoY
|
$22.55M
-4.06%
YoY
|
$21.16M
12.97%
YoY
|
$23.36M
29.9%
YoY
|
$23.45M
27.93%
YoY
|
$23.50M
41.47%
YoY
|
$18.73M
13.73%
YoY
|
$17.99M
3.21%
YoY
|
$18.33M
18.74%
YoY
|
$16.61M
3.91%
YoY
|
$16.47M
3.68%
YoY
|
$17.43M
21.29%
YoY
|
$15.44M
N/A
|
$15.99M
8.21%
YoY
|
$15.89M
2.14%
YoY
|
$14.37M
13.59%
YoY
|
$14.77M
N/A
|
$15.55M
13.61%
YoY
|
| Operating Profit |
$8.936M
102.95%
YoY
|
$9.077M
17.17%
YoY
|
$5.459M
-57.35%
YoY
|
$4.595M
-63.29%
YoY
|
$4.403M
-61.8%
YoY
|
$7.747M
-38.78%
YoY
|
$12.80M
-6.86%
YoY
|
$12.52M
-2.14%
YoY
|
$11.53M
2.43%
YoY
|
$12.66M
-7.11%
YoY
|
$13.74M
-3.09%
YoY
|
$12.79M
-4.62%
YoY
|
$11.25M
N/A
|
$13.62M
13.52%
YoY
|
$14.18M
-0.25%
YoY
|
$13.41M
51.46%
YoY
|
$12.00M
N/A
|
$14.22M
214.05%
YoY
|
| Interest Expense |
$1.008M
399.01%
YoY
|
-$710.0K
193.39%
YoY
|
$438.0K
-219.02%
YoY
|
$366.0K
-28.52%
YoY
|
$202.0K
-57.2%
YoY
|
-$242.0K
-62.25%
YoY
|
-$368.0K
-145.21%
YoY
|
$512.0K
-44.41%
YoY
|
$472.0K
-45.05%
YoY
|
-$641.0K
766.22%
YoY
|
$814.0K
2807.14%
YoY
|
$921.0K
-3389.29%
YoY
|
$859.0K
N/A
|
-$74.00K
-384.62%
YoY
|
$28.00K
12.0%
YoY
|
-$28.00K
-212.0%
YoY
|
$26.00K
N/A
|
$25.00K
-225.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$7.928M
88.72%
YoY
|
$8.367M
11.49%
YoY
|
$5.021M
-59.61%
YoY
|
$4.229M
-64.77%
YoY
|
$4.201M
-61.99%
YoY
|
$7.505M
-30.74%
YoY
|
$12.43M
-3.84%
YoY
|
$12.00M
1.14%
YoY
|
$11.05M
6.35%
YoY
|
$10.84M
-20.02%
YoY
|
$12.93M
-8.65%
YoY
|
$11.87M
-11.3%
YoY
|
$10.39M
N/A
|
$13.55M
13.08%
YoY
|
$14.15M
-0.27%
YoY
|
$13.38M
51.57%
YoY
|
$11.98M
N/A
|
$14.19M
351.54%
YoY
|
| Income Tax |
$3.647M
244.71%
YoY
|
$2.775M
-29.59%
YoY
|
$2.474M
-35.66%
YoY
|
$2.568M
-21.13%
YoY
|
$1.058M
-54.44%
YoY
|
$3.941M
31.98%
YoY
|
$3.845M
9.58%
YoY
|
$3.256M
3.4%
YoY
|
$2.322M
4.03%
YoY
|
$2.986M
-22.1%
YoY
|
$3.509M
-10.89%
YoY
|
$3.149M
9.49%
YoY
|
$2.232M
N/A
|
$3.833M
18.01%
YoY
|
$3.938M
7.6%
YoY
|
$2.876M
16.91%
YoY
|
$3.248M
N/A
|
$3.660M
161.43%
YoY
|
| Net Earnings |
$4.281M
36.21%
YoY
|
$5.592M
56.9%
YoY
|
$2.547M
-70.34%
YoY
|
$1.661M
-81.01%
YoY
|
$3.143M
-64.0%
YoY
|
$3.564M
-54.6%
YoY
|
$8.587M
-8.84%
YoY
|
$8.748M
0.32%
YoY
|
$8.731M
6.98%
YoY
|
$7.850M
-19.21%
YoY
|
$9.420M
-7.78%
YoY
|
$8.720M
-16.99%
YoY
|
$8.161M
N/A
|
$9.716M
-41.19%
YoY
|
$10.22M
-3.01%
YoY
|
$10.51M
65.15%
YoY
|
$16.52M
N/A
|
$10.53M
252.71%
YoY
|
| Basic Earnings Per Share |
$0.17
54.55%
YoY
|
$0.21
61.54%
YoY
|
$0.09
-70.97%
YoY
|
$0.06
-81.25%
YoY
|
$0.11
-65.63%
YoY
|
$0.13
-55.17%
YoY
|
$0.31
-11.43%
YoY
|
$0.32
0.0%
YoY
|
$0.32
6.67%
YoY
|
$0.29
-9.38%
YoY
|
$0.35
9.37%
YoY
|
$0.32
-3.03%
YoY
|
$0.30
N/A
|
$0.32
-41.82%
YoY
|
$0.32
-8.57%
YoY
|
$0.33
57.14%
YoY
|
$0.55
N/A
|
$0.35
250.0%
YoY
|
| Diluted Earnings Per Share |
$0.17
54.55%
YoY
|
$0.21
75.0%
YoY
|
$0.09
-72.1%
YoY
|
$0.06
-80.65%
YoY
|
$0.11
-65.63%
YoY
|
$0.12
-57.33%
YoY
|
$0.31
-10.26%
YoY
|
$0.31
-3.13%
YoY
|
$0.32
6.67%
YoY
|
$0.28
-9.28%
YoY
|
$0.34
6.25%
YoY
|
$0.32
-100.0%
YoY
|
$0.30
N/A
|
$0.31
-38.0%
YoY
|
$0.32
0.0%
YoY
|
$329.9K
173625932.17%
YoY
|
$0.50
N/A
|
$0.32
255.56%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
25.38M
-8.67%
YoY
|
27.13M
-1.68%
YoY
|
27.51M
-0.49%
YoY
|
27.66M
0.15%
YoY
|
27.79M
0.7%
YoY
|
27.59M
1.31%
YoY
|
27.65M
1.58%
YoY
|
27.61M
1.56%
YoY
|
27.60M
1.55%
YoY
|
27.24M
-14.09%
YoY
|
27.22M
-14.01%
YoY
|
27.19M
-13.55%
YoY
|
27.18M
-14.04%
YoY
|
31.70M
6.34%
YoY
|
31.65M
5.18%
YoY
|
31.45M
4.11%
YoY
|
29.81M
N/A
|
30.09M
0.13%
YoY
|
| Diluted Shares Outstanding |
25.26M
-11.02%
YoY
|
N/A
|
27.62M
-1.87%
YoY
|
28.48M
1.93%
YoY
|
28.38M
2.56%
YoY
|
N/A
|
28.14M
1.16%
YoY
|
27.94M
1.43%
YoY
|
27.68M
1.49%
YoY
|
N/A
|
27.82M
-13.67%
YoY
|
27.55M
-13.49%
YoY
|
27.27M
N/A
|
N/A
|
32.22M
-2.27%
YoY
|
31.84M
-2.82%
YoY
|
32.88M
N/A
|
32.97M
1.75%
YoY
|
Loading...