|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.099M
0.57%
YoY
|
$1.093M
175.35%
YoY
|
$396.9K
-125.13%
YoY
|
-$1.579M
-29.92%
YoY
|
-$2.253M
-15.01%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$136.00
-98.05%
YoY
|
$6.976K
-94.29%
YoY
|
$122.1K
43.44%
YoY
|
$85.10K
21.68%
YoY
|
| Cash From Operating Activities |
-$13.09K
-101.52%
YoY
|
$859.0K
-796.33%
YoY
|
-$123.4K
-85.67%
YoY
|
-$860.8K
-63.85%
YoY
|
-$2.382M
70.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$319.00
N/A
|
N/A
N/A
|
N/A
|
$145.0K
-186.19%
YoY
|
-$168.3K
-37.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$527.4K
281.07%
YoY
|
-$138.4K
2701.62%
YoY
|
-$4.940K
N/A
|
$0.00
-100.0%
YoY
|
-$17.40K
-105.39%
YoY
|
| Cash From Investing Activities |
-$527.8K
281.44%
YoY
|
-$138.4K
2701.94%
YoY
|
-$4.938K
-96.6%
YoY
|
-$145.0K
-21.88%
YoY
|
-$185.7K
-455.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$284.3K
-168.41%
YoY
|
-$415.6K
-459.62%
YoY
|
$115.6K
-88.11%
YoY
|
$972.3K
-61.87%
YoY
|
$2.550M
128.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.09K
-101.52%
YoY
|
$859.0K
-796.33%
YoY
|
-$123.4K
-85.67%
YoY
|
-$860.8K
-63.85%
YoY
|
-$2.382M
70.11%
YoY
|
| Cash From Investing Activities |
-$527.8K
281.44%
YoY
|
-$138.4K
2701.94%
YoY
|
-$4.938K
-96.6%
YoY
|
-$145.0K
-21.88%
YoY
|
-$185.7K
-455.23%
YoY
|
| Cash From Financing Activities |
$284.3K
-168.41%
YoY
|
-$415.6K
-459.62%
YoY
|
$115.6K
-88.11%
YoY
|
$972.3K
-61.87%
YoY
|
$2.550M
128.12%
YoY
|
| Net Change In Cash |
-$253.7K
-183.19%
YoY
|
$305.0K
-2495.12%
YoY
|
-$12.73K
-62.56%
YoY
|
-$34.01K
96.83%
YoY
|
-$17.28K
-92.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.09K
-101.52%
YoY
|
$859.0K
-796.33%
YoY
|
-$123.4K
-85.67%
YoY
|
-$860.8K
-63.85%
YoY
|
-$2.382M
70.11%
YoY
|
| Capital Expenditures |
$319.00
N/A
|
N/A
N/A
|
N/A
|
$145.0K
-186.19%
YoY
|
-$168.3K
-37.86%
YoY
|
| Free Cash Flow |
-$13.41K
-101.56%
YoY
|
$859.0K
N/A
|
N/A
|
-$1.006M
-54.55%
YoY
|
-$2.213M
96.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.957K
-95.17%
YoY
|
$50.67K
-60.18%
YoY
|
$736.9K
-32.05%
YoY
|
$90.96K
69.13%
YoY
|
$144.0K
-820.18%
YoY
|
$127.3K
-599.96%
YoY
|
$1.085M
-3503.95%
YoY
|
$53.78K
-305.32%
YoY
|
-$20.00K
-21.43%
YoY
|
-$25.46K
-105.3%
YoY
|
-$31.86K
-61.25%
YoY
|
-$26.19K
-93.37%
YoY
|
-$25.45K
-95.11%
YoY
|
$480.4K
-182.61%
YoY
|
-$82.21K
-86.66%
YoY
|
-$395.3K
-15.61%
YoY
|
-$520.1K
-19.25%
YoY
|
-$581.5K
10.82%
YoY
|
-$616.1K
-28.77%
YoY
|
-$468.4K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$60.00
N/A
|
$79.00
N/A
|
$6.980K
-77.56%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$31.10K
27.25%
YoY
|
$27.96K
7.37%
YoY
|
$34.79K
124.74%
YoY
|
$28.22K
47.44%
YoY
|
$24.44K
-65.06%
YoY
|
$26.04K
N/A
|
| Cash From Operating Activities |
$21.80K
-113.28%
YoY
|
-$195.8K
-156.26%
YoY
|
-$37.80K
-104.5%
YoY
|
-$159.2K
-401.57%
YoY
|
-$164.1K
1057.26%
YoY
|
$348.0K
-1830.47%
YoY
|
$840.5K
-2186.64%
YoY
|
$52.79K
-364.61%
YoY
|
-$14.18K
-61.05%
YoY
|
-$20.11K
-24.72%
YoY
|
-$40.28K
-122.35%
YoY
|
-$19.95K
-94.85%
YoY
|
-$36.41K
-84.9%
YoY
|
-$26.72K
-93.52%
YoY
|
$180.2K
-136.81%
YoY
|
-$387.7K
-32.38%
YoY
|
-$241.2K
-70.34%
YoY
|
-$412.1K
-18.49%
YoY
|
-$489.5K
9.56%
YoY
|
-$573.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$300.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$29.23K
-195.0%
YoY
|
$40.00
-100.1%
YoY
|
-$46.39K
-52.79%
YoY
|
-$127.9K
N/A
|
-$30.77K
-88.64%
YoY
|
-$39.25K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$400.00
-99.71%
YoY
|
$2.200K
N/A
|
$146.5K
N/A
|
-$675.8K
N/A
|
-$138.4K
2701.62%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$4.940K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$80.00
-99.98%
YoY
|
$110.00
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$700.00
-99.49%
YoY
|
$2.200K
N/A
|
$146.5K
N/A
|
-$675.8K
N/A
|
-$138.4K
2701.62%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$4.940K
-116.9%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$29.23K
-195.27%
YoY
|
$40.00
-100.1%
YoY
|
-$46.39K
-63.79%
YoY
|
-$127.9K
-1143.47%
YoY
|
-$30.68K
-158.7%
YoY
|
-$39.14K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$62.00K
-237.47%
YoY
|
$202.1K
211.19%
YoY
|
$45.10K
-110.44%
YoY
|
$219.4K
-1172.34%
YoY
|
-$45.10K
-602.79%
YoY
|
$64.95K
131.96%
YoY
|
-$432.1K
-1513.48%
YoY
|
-$20.46K
-181.84%
YoY
|
$8.970K
-70.1%
YoY
|
$28.00K
-6.67%
YoY
|
$30.57K
-114.9%
YoY
|
$25.00K
-93.64%
YoY
|
$30.00K
-88.22%
YoY
|
$30.00K
-94.34%
YoY
|
-$205.2K
-142.3%
YoY
|
$392.9K
-39.63%
YoY
|
$254.6K
-71.84%
YoY
|
$530.0K
3.88%
YoY
|
$485.0K
194.75%
YoY
|
$650.8K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$21.80K
-113.28%
YoY
|
-$195.8K
-156.26%
YoY
|
-$37.80K
-104.5%
YoY
|
-$159.2K
-401.57%
YoY
|
-$164.1K
1057.26%
YoY
|
$348.0K
-1830.47%
YoY
|
$840.5K
-2186.64%
YoY
|
$52.79K
-364.61%
YoY
|
-$14.18K
-61.05%
YoY
|
-$20.11K
-24.72%
YoY
|
-$40.28K
-122.35%
YoY
|
-$19.95K
-94.85%
YoY
|
-$36.41K
-84.9%
YoY
|
-$26.72K
-93.52%
YoY
|
$180.2K
-136.81%
YoY
|
-$387.7K
-32.38%
YoY
|
-$241.2K
-70.34%
YoY
|
-$412.1K
-18.49%
YoY
|
-$489.5K
9.56%
YoY
|
-$573.4K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$700.00
-99.49%
YoY
|
$2.200K
N/A
|
$146.5K
N/A
|
-$675.8K
N/A
|
-$138.4K
2701.62%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$4.940K
-116.9%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$29.23K
-195.27%
YoY
|
$40.00
-100.1%
YoY
|
-$46.39K
-63.79%
YoY
|
-$127.9K
-1143.47%
YoY
|
-$30.68K
-158.7%
YoY
|
-$39.14K
N/A
|
| Cash From Financing Activities |
$62.00K
-237.47%
YoY
|
$202.1K
211.19%
YoY
|
$45.10K
-110.44%
YoY
|
$219.4K
-1172.34%
YoY
|
-$45.10K
-602.79%
YoY
|
$64.95K
131.96%
YoY
|
-$432.1K
-1513.48%
YoY
|
-$20.46K
-181.84%
YoY
|
$8.970K
-70.1%
YoY
|
$28.00K
-6.67%
YoY
|
$30.57K
-114.9%
YoY
|
$25.00K
-93.64%
YoY
|
$30.00K
-88.22%
YoY
|
$30.00K
-94.34%
YoY
|
-$205.2K
-142.3%
YoY
|
$392.9K
-39.63%
YoY
|
$254.6K
-71.84%
YoY
|
$530.0K
3.88%
YoY
|
$485.0K
194.75%
YoY
|
$650.8K
N/A
|
| Net Change In Cash |
$83.80K
-233.65%
YoY
|
$6.341K
-102.46%
YoY
|
$6.600K
-97.56%
YoY
|
$62.40K
93.01%
YoY
|
-$62.70K
1103.45%
YoY
|
-$257.9K
-3391.65%
YoY
|
$270.0K
-1943.0%
YoY
|
$32.33K
540.2%
YoY
|
-$5.210K
-18.72%
YoY
|
$7.834K
380.02%
YoY
|
-$14.65K
-445.52%
YoY
|
$5.050K
-2.32%
YoY
|
-$6.410K
-80.58%
YoY
|
$1.632K
-116.29%
YoY
|
$4.240K
-112.06%
YoY
|
$5.170K
-86.49%
YoY
|
-$33.00K
-11.43%
YoY
|
-$10.02K
-159.36%
YoY
|
-$35.16K
-84.71%
YoY
|
$38.26K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.80K
-113.28%
YoY
|
-$195.8K
-156.26%
YoY
|
-$37.80K
-104.5%
YoY
|
-$159.2K
-401.57%
YoY
|
-$164.1K
1057.26%
YoY
|
$348.0K
-1830.47%
YoY
|
$840.5K
-2186.64%
YoY
|
$52.79K
-364.61%
YoY
|
-$14.18K
-61.05%
YoY
|
-$20.11K
-24.72%
YoY
|
-$40.28K
-122.35%
YoY
|
-$19.95K
-94.85%
YoY
|
-$36.41K
-84.9%
YoY
|
-$26.72K
-93.52%
YoY
|
$180.2K
-136.81%
YoY
|
-$387.7K
-32.38%
YoY
|
-$241.2K
-70.34%
YoY
|
-$412.1K
-18.49%
YoY
|
-$489.5K
9.56%
YoY
|
-$573.4K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
$300.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$29.23K
-195.0%
YoY
|
$40.00
-100.1%
YoY
|
-$46.39K
-52.79%
YoY
|
-$127.9K
N/A
|
-$30.77K
-88.64%
YoY
|
-$39.25K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$38.10K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$52.79K
-364.61%
YoY
|
N/A
|
N/A
|
N/A
|
-$19.95K
-94.86%
YoY
|
N/A
|
-$26.72K
-90.6%
YoY
|
$151.0K
-132.91%
YoY
|
-$387.8K
-27.4%
YoY
|
-$194.8K
-72.75%
YoY
|
-$284.2K
-43.79%
YoY
|
-$458.7K
160.68%
YoY
|
-$534.2K
N/A
|
Loading...