|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.457B
-5.08%
YoY
|
$1.535B
34.53%
YoY
|
$1.141B
-9.08%
YoY
|
$1.255B
206.1%
YoY
|
$410.0M
-157.34%
YoY
|
| Depreciation, Depletion And Amortization |
$177.0M
21.23%
YoY
|
$146.0M
-0.68%
YoY
|
$147.0M
-9.26%
YoY
|
$162.0M
-13.83%
YoY
|
$188.0M
-43.2%
YoY
|
| Cash From Operating Activities |
$2.129B
5.76%
YoY
|
$2.013B
3.44%
YoY
|
$1.946B
15.76%
YoY
|
$1.681B
1442.2%
YoY
|
$109.0M
-84.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$101.0M
5.21%
YoY
|
$96.00M
-36.42%
YoY
|
$151.0M
287.18%
YoY
|
$39.00M
11.43%
YoY
|
$35.00M
-23.91%
YoY
|
| Acquisitions |
$4.000M
-98.31%
YoY
|
$236.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$5.000M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
-106.25%
YoY
|
-$16.00M
-206.67%
YoY
|
| Cash From Investing Activities |
-$190.0M
-57.4%
YoY
|
-$446.0M
46.23%
YoY
|
-$305.0M
147.97%
YoY
|
-$123.0M
115.79%
YoY
|
-$57.00M
-46.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$143.0M
-4.67%
YoY
|
$150.0M
-5.06%
YoY
|
$158.0M
28.46%
YoY
|
$123.0M
N/A
|
$0.00
-100.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
$3.182B
9.99%
YoY
|
$2.893B
23.74%
YoY
|
$2.338B
47.04%
YoY
|
$1.590B
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.348B
124.69%
YoY
|
-$1.045B
-48.77%
YoY
|
-$2.040B
15.58%
YoY
|
-$1.765B
-1.56%
YoY
|
-$1.793B
-188.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.129B
5.76%
YoY
|
$2.013B
3.44%
YoY
|
$1.946B
15.76%
YoY
|
$1.681B
1442.2%
YoY
|
$109.0M
-84.6%
YoY
|
| Cash From Investing Activities |
-$190.0M
-57.4%
YoY
|
-$446.0M
46.23%
YoY
|
-$305.0M
147.97%
YoY
|
-$123.0M
115.79%
YoY
|
-$57.00M
-46.73%
YoY
|
| Cash From Financing Activities |
-$2.348B
124.69%
YoY
|
-$1.045B
-48.77%
YoY
|
-$2.040B
15.58%
YoY
|
-$1.765B
-1.56%
YoY
|
-$1.793B
-188.24%
YoY
|
| Net Change In Cash |
-$406.0M
-181.04%
YoY
|
$501.0M
-221.9%
YoY
|
-$411.0M
81.86%
YoY
|
-$226.0M
-87.09%
YoY
|
-$1.751B
-166.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.129B
5.76%
YoY
|
$2.013B
3.44%
YoY
|
$1.946B
15.76%
YoY
|
$1.681B
1442.2%
YoY
|
$109.0M
-84.6%
YoY
|
| Capital Expenditures |
$101.0M
5.21%
YoY
|
$96.00M
-36.42%
YoY
|
$151.0M
287.18%
YoY
|
$39.00M
11.43%
YoY
|
$35.00M
-23.91%
YoY
|
| Free Cash Flow |
$2.028B
5.79%
YoY
|
$1.917B
6.8%
YoY
|
$1.795B
9.32%
YoY
|
$1.642B
2118.92%
YoY
|
$74.00M
-88.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$385.0M
28.33%
YoY
|
$297.0M
-41.19%
YoY
|
$420.0M
22.09%
YoY
|
$440.0M
4.51%
YoY
|
$300.0M
13.21%
YoY
|
$505.0M
243.54%
YoY
|
$344.0M
-8.75%
YoY
|
$421.0M
2.43%
YoY
|
$265.0M
28.64%
YoY
|
$147.0M
-55.18%
YoY
|
$377.0M
8.65%
YoY
|
$411.0M
11.68%
YoY
|
$206.0M
-2.83%
YoY
|
$328.0M
123.13%
YoY
|
$347.0M
43.98%
YoY
|
$368.0M
183.08%
YoY
|
$212.0M
-296.3%
YoY
|
$147.0M
-165.63%
YoY
|
$241.0M
-405.06%
YoY
|
| Depreciation, Depletion And Amortization |
$50.00M
21.95%
YoY
|
$47.00M
20.51%
YoY
|
$46.00M
24.32%
YoY
|
$43.00M
26.47%
YoY
|
$41.00M
13.89%
YoY
|
$39.00M
18.18%
YoY
|
$37.00M
-7.5%
YoY
|
$34.00M
-8.11%
YoY
|
$36.00M
-2.7%
YoY
|
$33.00M
-15.38%
YoY
|
$40.00M
2.56%
YoY
|
$37.00M
-7.5%
YoY
|
$37.00M
-15.91%
YoY
|
$39.00M
-13.33%
YoY
|
$39.00M
-15.22%
YoY
|
$40.00M
-13.04%
YoY
|
$44.00M
-13.73%
YoY
|
$45.00M
-27.42%
YoY
|
$46.00M
-48.89%
YoY
|
| Cash From Operating Activities |
$618.0M
36.73%
YoY
|
$203.0M
-65.12%
YoY
|
$816.0M
22.89%
YoY
|
$658.0M
56.29%
YoY
|
$452.0M
30.64%
YoY
|
$582.0M
25.16%
YoY
|
$664.0M
-3.35%
YoY
|
$421.0M
-9.27%
YoY
|
$346.0M
4.85%
YoY
|
$465.0M
-3.53%
YoY
|
$687.0M
2.38%
YoY
|
$464.0M
39.34%
YoY
|
$330.0M
69.23%
YoY
|
$482.0M
267.94%
YoY
|
$671.0M
141.37%
YoY
|
$333.0M
-358.14%
YoY
|
$195.0M
-214.04%
YoY
|
$131.0M
-194.93%
YoY
|
$278.0M
-378.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.000M
-52.63%
YoY
|
$52.00M
-34.18%
YoY
|
$50.00M
6.38%
YoY
|
$43.00M
13.16%
YoY
|
$19.00M
-44.12%
YoY
|
$79.00M
12.86%
YoY
|
$47.00M
-22.95%
YoY
|
$38.00M
-28.3%
YoY
|
$34.00M
-22.73%
YoY
|
$70.00M
75.0%
YoY
|
$61.00M
-334.62%
YoY
|
$53.00M
-340.91%
YoY
|
$44.00M
1000.0%
YoY
|
$40.00M
-217.65%
YoY
|
-$26.00M
30.0%
YoY
|
-$22.00M
57.14%
YoY
|
$4.000M
33.33%
YoY
|
-$34.00M
112.5%
YoY
|
-$20.00M
53.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000M
-110.0%
YoY
|
-$8.000M
N/A
|
$6.000M
-400.0%
YoY
|
$7.000M
-102.77%
YoY
|
-$10.00M
-242.86%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000M
-84.62%
YoY
|
-$253.0M
1481.25%
YoY
|
$7.000M
N/A
|
-$7.000M
-146.67%
YoY
|
-$13.00M
-159.09%
YoY
|
-$16.00M
-65.22%
YoY
|
$0.00
-100.0%
YoY
|
$15.00M
36.36%
YoY
|
$22.00M
N/A
|
-$46.00M
-387.5%
YoY
|
-$8.000M
-260.0%
YoY
|
$11.00M
-650.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$39.00M
-22.0%
YoY
|
-$60.00M
-24.05%
YoY
|
-$44.00M
-10.2%
YoY
|
-$36.00M
-87.63%
YoY
|
-$50.00M
85.19%
YoY
|
-$79.00M
2.6%
YoY
|
-$49.00M
-33.78%
YoY
|
-$291.0M
321.74%
YoY
|
-$27.00M
-68.24%
YoY
|
-$77.00M
208.0%
YoY
|
-$74.00M
1750.0%
YoY
|
-$69.00M
1.47%
YoY
|
-$85.00M
226.92%
YoY
|
-$25.00M
8.7%
YoY
|
-$4.000M
-80.0%
YoY
|
-$68.00M
-3500.0%
YoY
|
-$26.00M
62.5%
YoY
|
-$23.00M
27.78%
YoY
|
-$20.00M
53.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$35.00M
-5.41%
YoY
|
N/A
|
N/A
|
N/A
|
$37.00M
-5.13%
YoY
|
N/A
|
N/A
|
N/A
|
$39.00M
-4.88%
YoY
|
N/A
|
N/A
|
N/A
|
$41.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$821.0M
-6.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$875.0M
31.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$666.0M
48.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$450.0M
271.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$121.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$923.0M
-5.24%
YoY
|
-$296.0M
-61.61%
YoY
|
-$92.00M
-139.66%
YoY
|
-$986.0M
32.53%
YoY
|
-$974.0M
-509.24%
YoY
|
-$771.0M
160.47%
YoY
|
$232.0M
-132.54%
YoY
|
-$744.0M
53.72%
YoY
|
$238.0M
-143.51%
YoY
|
-$296.0M
-44.67%
YoY
|
-$713.0M
29.4%
YoY
|
-$484.0M
-5.47%
YoY
|
-$547.0M
227.54%
YoY
|
-$535.0M
-2647.62%
YoY
|
-$551.0M
-13875.0%
YoY
|
-$512.0M
-57.12%
YoY
|
-$167.0M
-73.24%
YoY
|
$21.00M
-138.18%
YoY
|
$4.000M
-20.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$618.0M
36.73%
YoY
|
$203.0M
-65.12%
YoY
|
$816.0M
22.89%
YoY
|
$658.0M
56.29%
YoY
|
$452.0M
30.64%
YoY
|
$582.0M
25.16%
YoY
|
$664.0M
-3.35%
YoY
|
$421.0M
-9.27%
YoY
|
$346.0M
4.85%
YoY
|
$465.0M
-3.53%
YoY
|
$687.0M
2.38%
YoY
|
$464.0M
39.34%
YoY
|
$330.0M
69.23%
YoY
|
$482.0M
267.94%
YoY
|
$671.0M
141.37%
YoY
|
$333.0M
-358.14%
YoY
|
$195.0M
-214.04%
YoY
|
$131.0M
-194.93%
YoY
|
$278.0M
-378.0%
YoY
|
| Cash From Investing Activities |
-$39.00M
-22.0%
YoY
|
-$60.00M
-24.05%
YoY
|
-$44.00M
-10.2%
YoY
|
-$36.00M
-87.63%
YoY
|
-$50.00M
85.19%
YoY
|
-$79.00M
2.6%
YoY
|
-$49.00M
-33.78%
YoY
|
-$291.0M
321.74%
YoY
|
-$27.00M
-68.24%
YoY
|
-$77.00M
208.0%
YoY
|
-$74.00M
1750.0%
YoY
|
-$69.00M
1.47%
YoY
|
-$85.00M
226.92%
YoY
|
-$25.00M
8.7%
YoY
|
-$4.000M
-80.0%
YoY
|
-$68.00M
-3500.0%
YoY
|
-$26.00M
62.5%
YoY
|
-$23.00M
27.78%
YoY
|
-$20.00M
53.85%
YoY
|
| Cash From Financing Activities |
-$923.0M
-5.24%
YoY
|
-$296.0M
-61.61%
YoY
|
-$92.00M
-139.66%
YoY
|
-$986.0M
32.53%
YoY
|
-$974.0M
-509.24%
YoY
|
-$771.0M
160.47%
YoY
|
$232.0M
-132.54%
YoY
|
-$744.0M
53.72%
YoY
|
$238.0M
-143.51%
YoY
|
-$296.0M
-44.67%
YoY
|
-$713.0M
29.4%
YoY
|
-$484.0M
-5.47%
YoY
|
-$547.0M
227.54%
YoY
|
-$535.0M
-2647.62%
YoY
|
-$551.0M
-13875.0%
YoY
|
-$512.0M
-57.12%
YoY
|
-$167.0M
-73.24%
YoY
|
$21.00M
-138.18%
YoY
|
$4.000M
-20.0%
YoY
|
| Net Change In Cash |
-$351.0M
-38.31%
YoY
|
-$153.0M
-42.91%
YoY
|
$680.0M
-19.72%
YoY
|
-$364.0M
-40.72%
YoY
|
-$569.0M
-202.15%
YoY
|
-$268.0M
-391.3%
YoY
|
$847.0M
-947.0%
YoY
|
-$614.0M
589.89%
YoY
|
$557.0M
-280.84%
YoY
|
$92.00M
-217.95%
YoY
|
-$100.0M
-186.21%
YoY
|
-$89.00M
-63.97%
YoY
|
-$308.0M
15300.0%
YoY
|
-$78.00M
-160.47%
YoY
|
$116.0M
-55.73%
YoY
|
-$247.0M
-81.3%
YoY
|
-$2.000M
-99.75%
YoY
|
$129.0M
-161.14%
YoY
|
$262.0M
-342.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$618.0M
36.73%
YoY
|
$203.0M
-65.12%
YoY
|
$816.0M
22.89%
YoY
|
$658.0M
56.29%
YoY
|
$452.0M
30.64%
YoY
|
$582.0M
25.16%
YoY
|
$664.0M
-3.35%
YoY
|
$421.0M
-9.27%
YoY
|
$346.0M
4.85%
YoY
|
$465.0M
-3.53%
YoY
|
$687.0M
2.38%
YoY
|
$464.0M
39.34%
YoY
|
$330.0M
69.23%
YoY
|
$482.0M
267.94%
YoY
|
$671.0M
141.37%
YoY
|
$333.0M
-358.14%
YoY
|
$195.0M
-214.04%
YoY
|
$131.0M
-194.93%
YoY
|
$278.0M
-378.0%
YoY
|
| Capital Expenditures |
$9.000M
-52.63%
YoY
|
$52.00M
-34.18%
YoY
|
$50.00M
6.38%
YoY
|
$43.00M
13.16%
YoY
|
$19.00M
-44.12%
YoY
|
$79.00M
12.86%
YoY
|
$47.00M
-22.95%
YoY
|
$38.00M
-28.3%
YoY
|
$34.00M
-22.73%
YoY
|
$70.00M
75.0%
YoY
|
$61.00M
-334.62%
YoY
|
$53.00M
-340.91%
YoY
|
$44.00M
1000.0%
YoY
|
$40.00M
-217.65%
YoY
|
-$26.00M
30.0%
YoY
|
-$22.00M
57.14%
YoY
|
$4.000M
33.33%
YoY
|
-$34.00M
112.5%
YoY
|
-$20.00M
53.85%
YoY
|
| Free Cash Flow |
$609.0M
40.65%
YoY
|
$151.0M
-69.98%
YoY
|
$766.0M
24.15%
YoY
|
$615.0M
60.57%
YoY
|
$433.0M
38.78%
YoY
|
$503.0M
27.34%
YoY
|
$617.0M
-1.44%
YoY
|
$383.0M
-6.81%
YoY
|
$312.0M
9.09%
YoY
|
$395.0M
-10.63%
YoY
|
$626.0M
-10.19%
YoY
|
$411.0M
15.77%
YoY
|
$286.0M
49.74%
YoY
|
$442.0M
167.88%
YoY
|
$697.0M
133.89%
YoY
|
$355.0M
-408.7%
YoY
|
$191.0M
-209.77%
YoY
|
$165.0M
-235.25%
YoY
|
$298.0M
-442.53%
YoY
|
Loading...