|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating Activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Amortization of contract acquisition costs | |||||
| Total amortization of contract acquisition costs | |||||
| Depreciation and amortization expenses | |||||
| Impairment losses | |||||
| Gain on sales of assets, net | |||||
| Loss on foreign currency transactions | |||||
| Loss on debt extinguishment | |||||
| Loss on investments in unconsolidated affiliate | |||||
| Share-based compensation expense | |||||
| Amortization of deferred financing costs and discounts | |||||
| Deferred income taxes | |||||
| Contract acquisition costs, net of refunds | |||||
| Accounts receivable, net | |||||
| Prepaid expenses | |||||
| Other current assets | |||||
| Accounts payable, accrued expenses and other | |||||
| Change in operating lease right-of-use assets | |||||
| Change in operating lease liabilities | |||||
| Change in deferred revenues | |||||
| Change in liability for guest loyalty program | |||||
| Change in other liabilities | |||||
| Other | |||||
| Net cash provided by operating activities | |||||
| Investing Activities: | |||||
| Capital expenditures for property and equipment | |||||
| Cash paid for acquisitions, net of cash acquired | |||||
| Issuance of financing receivables | |||||
| Payments received on financing receivables | |||||
| Settlements of undesignated derivative financial instruments | |||||
| Proceeds from asset dispositions | |||||
| Capitalized software costs | |||||
| Investments in unconsolidated affiliates | |||||
| Other | |||||
| Net cash used in investing activities | |||||
| Financing Activities: | |||||
| Borrowings | |||||
| Repayment of debt | |||||
| Debt issuance costs | |||||
| Dividends paid | |||||
| Repurchases of common stock, including excise tax payments | |||||
| Share-based compensation tax withholdings | |||||
| Proceeds from share-based compensation | |||||
| Settlements of interest rate swap with financing component | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash, restricted cash and cash equivalents | |||||
| Net increase (decrease) in cash, restricted cash and cash equivalents | |||||
| Cash, restricted cash and cash equivalents, beginning of period | |||||
| Cash, restricted cash and cash equivalents, end of period | |||||
| Interest paid | |||||
| Income taxes, net of refunds | |||||
Loading...