|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.69M
156.14%
YoY
|
-$6.124M
-84.39%
YoY
|
-$39.24M
-19.95%
YoY
|
-$49.02M
26.73%
YoY
|
-$38.68M
167.38%
YoY
|
| Depreciation, Depletion And Amortization |
$2.901M
2.04%
YoY
|
$2.843M
3.76%
YoY
|
$2.740M
-0.47%
YoY
|
$2.753M
-33.6%
YoY
|
$4.146M
-14.59%
YoY
|
| Cash From Operating Activities |
$15.12M
881.25%
YoY
|
$1.541M
-92.04%
YoY
|
$19.35M
-125.37%
YoY
|
-$76.28M
99.91%
YoY
|
-$38.15M
216.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.510M
184.91%
YoY
|
$530.0K
-71.16%
YoY
|
$1.838M
13.67%
YoY
|
$1.617M
635.0%
YoY
|
$220.0K
10.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.683M
-84.46%
YoY
|
$36.58M
-535.32%
YoY
|
-$8.403M
-122.77%
YoY
|
| Cash From Investing Activities |
-$1.510M
184.91%
YoY
|
-$530.0K
-113.82%
YoY
|
$3.835M
-89.03%
YoY
|
$34.96M
-505.46%
YoY
|
-$8.623M
-123.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$35.00M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$535.0K
-98.71%
YoY
|
$41.60M
33995.9%
YoY
|
$122.0K
221.05%
YoY
|
$38.00K
-99.94%
YoY
|
$60.37M
-6304.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$15.12M
881.25%
YoY
|
$1.541M
-92.04%
YoY
|
$19.35M
-125.37%
YoY
|
-$76.28M
99.91%
YoY
|
-$38.15M
216.21%
YoY
|
| Cash From Investing Activities |
-$1.510M
184.91%
YoY
|
-$530.0K
-113.82%
YoY
|
$3.835M
-89.03%
YoY
|
$34.96M
-505.46%
YoY
|
-$8.623M
-123.5%
YoY
|
| Cash From Financing Activities |
$535.0K
-98.71%
YoY
|
$41.60M
33995.9%
YoY
|
$122.0K
221.05%
YoY
|
$38.00K
-99.94%
YoY
|
$60.37M
-6304.32%
YoY
|
| Net Change In Cash |
$14.15M
-66.8%
YoY
|
$42.61M
82.79%
YoY
|
$23.31M
-156.48%
YoY
|
-$41.27M
-403.69%
YoY
|
$13.59M
-42.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.12M
881.25%
YoY
|
$1.541M
-92.04%
YoY
|
$19.35M
-125.37%
YoY
|
-$76.28M
99.91%
YoY
|
-$38.15M
216.21%
YoY
|
| Capital Expenditures |
$1.510M
184.91%
YoY
|
$530.0K
-71.16%
YoY
|
$1.838M
13.67%
YoY
|
$1.617M
635.0%
YoY
|
$220.0K
10.0%
YoY
|
| Free Cash Flow |
$13.61M
1246.29%
YoY
|
$1.011M
-94.23%
YoY
|
$17.52M
-122.49%
YoY
|
-$77.89M
102.98%
YoY
|
-$38.37M
212.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$42.00K
-101.29%
YoY
|
-$23.57M
2809.75%
YoY
|
$758.0K
359.39%
YoY
|
$3.870M
-194.92%
YoY
|
$3.254M
-331.93%
YoY
|
-$810.0K
-170.8%
YoY
|
$165.0K
-102.04%
YoY
|
-$4.077M
-69.61%
YoY
|
-$1.403M
-92.56%
YoY
|
$1.144M
-109.09%
YoY
|
-$8.098M
-31.3%
YoY
|
-$13.42M
34.0%
YoY
|
-$18.87M
29.0%
YoY
|
-$12.59M
39.52%
YoY
|
-$11.79M
129.52%
YoY
|
-$10.01M
-50.02%
YoY
|
-$14.63M
226.18%
YoY
|
-$9.025M
-28.71%
YoY
|
-$5.136M
158.61%
YoY
|
| Depreciation, Depletion And Amortization |
$646.0K
-9.9%
YoY
|
$721.0K
1.41%
YoY
|
$722.0K
2.27%
YoY
|
$741.0K
4.51%
YoY
|
$717.0K
0.0%
YoY
|
$711.0K
-1.11%
YoY
|
$706.0K
3.82%
YoY
|
$709.0K
5.51%
YoY
|
$717.0K
7.34%
YoY
|
$719.0K
-1.24%
YoY
|
$680.0K
6.42%
YoY
|
$672.0K
0.9%
YoY
|
$668.0K
-7.22%
YoY
|
$728.0K
-27.99%
YoY
|
$639.0K
-37.23%
YoY
|
$666.0K
-35.15%
YoY
|
$720.0K
-33.94%
YoY
|
$1.011M
N/A
|
$1.018M
N/A
|
| Cash From Operating Activities |
$5.522M
-287.95%
YoY
|
$19.31M
-214.76%
YoY
|
-$504.0K
-103.34%
YoY
|
-$745.0K
-125.3%
YoY
|
-$2.938M
-974.4%
YoY
|
-$16.83M
-269.57%
YoY
|
$15.09M
166.05%
YoY
|
$2.945M
-54.82%
YoY
|
$336.0K
-112.17%
YoY
|
$9.922M
-138.75%
YoY
|
$5.670M
-122.44%
YoY
|
$6.519M
-160.93%
YoY
|
-$2.761M
-81.22%
YoY
|
-$25.61M
1326.52%
YoY
|
-$25.27M
573.43%
YoY
|
-$10.70M
-48.17%
YoY
|
-$14.70M
22.89%
YoY
|
-$1.795M
N/A
|
-$3.752M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.736M
2700.0%
YoY
|
$1.247M
260.4%
YoY
|
$120.0K
29.03%
YoY
|
$81.00K
440.0%
YoY
|
$62.00K
-18.42%
YoY
|
$346.0K
33.08%
YoY
|
$93.00K
-76.75%
YoY
|
$15.00K
-97.9%
YoY
|
$76.00K
-83.93%
YoY
|
$260.0K
41.3%
YoY
|
$400.0K
-157.97%
YoY
|
$713.0K
-241.75%
YoY
|
$473.0K
97.08%
YoY
|
$184.0K
-657.58%
YoY
|
-$690.0K
693.1%
YoY
|
-$503.0K
1834.62%
YoY
|
$240.0K
224.32%
YoY
|
-$33.00K
N/A
|
-$87.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-99.97%
YoY
|
$0.00
-100.0%
YoY
|
$2.730M
-59.94%
YoY
|
$2.953M
-66.63%
YoY
|
$11.14M
-44.68%
YoY
|
$9.774M
-207.32%
YoY
|
$6.814M
-116.5%
YoY
|
$8.849M
-59.52%
YoY
|
$20.14M
N/A
|
-$9.107M
N/A
|
| Cash From Investing Activities |
-$1.736M
2700.0%
YoY
|
-$1.247M
260.4%
YoY
|
-$120.0K
29.03%
YoY
|
-$81.00K
440.0%
YoY
|
-$62.00K
-18.42%
YoY
|
-$346.0K
33.08%
YoY
|
-$93.00K
-76.75%
YoY
|
-$15.00K
-100.74%
YoY
|
-$76.00K
-103.06%
YoY
|
-$260.0K
-102.37%
YoY
|
-$400.0K
-104.4%
YoY
|
$2.017M
-68.04%
YoY
|
$2.480M
-71.19%
YoY
|
$10.96M
-45.51%
YoY
|
$9.084M
-198.8%
YoY
|
$6.311M
-115.27%
YoY
|
$8.609M
-60.48%
YoY
|
$20.11M
N/A
|
-$9.194M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.000M
-883.29%
YoY
|
$67.00K
-99.83%
YoY
|
$0.00
-100.0%
YoY
|
$85.00K
8.97%
YoY
|
$383.0K
-23.09%
YoY
|
$39.17M
63069.35%
YoY
|
$1.856M
-18660.0%
YoY
|
$78.00K
-11.36%
YoY
|
$498.0K
-3420.0%
YoY
|
$62.00K
-19.48%
YoY
|
-$10.00K
-87.18%
YoY
|
$88.00K
-1566.67%
YoY
|
-$15.00K
-133.33%
YoY
|
$77.00K
-98.4%
YoY
|
-$78.00K
-90.56%
YoY
|
-$6.000K
-100.01%
YoY
|
$45.00K
-103.26%
YoY
|
$4.809M
N/A
|
-$826.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.522M
-287.95%
YoY
|
$19.31M
-214.76%
YoY
|
-$504.0K
-103.34%
YoY
|
-$745.0K
-125.3%
YoY
|
-$2.938M
-974.4%
YoY
|
-$16.83M
-269.57%
YoY
|
$15.09M
166.05%
YoY
|
$2.945M
-54.82%
YoY
|
$336.0K
-112.17%
YoY
|
$9.922M
-138.75%
YoY
|
$5.670M
-122.44%
YoY
|
$6.519M
-160.93%
YoY
|
-$2.761M
-81.22%
YoY
|
-$25.61M
1326.52%
YoY
|
-$25.27M
573.43%
YoY
|
-$10.70M
-48.17%
YoY
|
-$14.70M
22.89%
YoY
|
-$1.795M
N/A
|
-$3.752M
N/A
|
| Cash From Investing Activities |
-$1.736M
2700.0%
YoY
|
-$1.247M
260.4%
YoY
|
-$120.0K
29.03%
YoY
|
-$81.00K
440.0%
YoY
|
-$62.00K
-18.42%
YoY
|
-$346.0K
33.08%
YoY
|
-$93.00K
-76.75%
YoY
|
-$15.00K
-100.74%
YoY
|
-$76.00K
-103.06%
YoY
|
-$260.0K
-102.37%
YoY
|
-$400.0K
-104.4%
YoY
|
$2.017M
-68.04%
YoY
|
$2.480M
-71.19%
YoY
|
$10.96M
-45.51%
YoY
|
$9.084M
-198.8%
YoY
|
$6.311M
-115.27%
YoY
|
$8.609M
-60.48%
YoY
|
$20.11M
N/A
|
-$9.194M
N/A
|
| Cash From Financing Activities |
-$3.000M
-883.29%
YoY
|
$67.00K
-99.83%
YoY
|
$0.00
-100.0%
YoY
|
$85.00K
8.97%
YoY
|
$383.0K
-23.09%
YoY
|
$39.17M
63069.35%
YoY
|
$1.856M
-18660.0%
YoY
|
$78.00K
-11.36%
YoY
|
$498.0K
-3420.0%
YoY
|
$62.00K
-19.48%
YoY
|
-$10.00K
-87.18%
YoY
|
$88.00K
-1566.67%
YoY
|
-$15.00K
-133.33%
YoY
|
$77.00K
-98.4%
YoY
|
-$78.00K
-90.56%
YoY
|
-$6.000K
-100.01%
YoY
|
$45.00K
-103.26%
YoY
|
$4.809M
N/A
|
-$826.0K
N/A
|
| Net Change In Cash |
$786.0K
-130.03%
YoY
|
$18.13M
-17.58%
YoY
|
-$624.0K
-103.7%
YoY
|
-$741.0K
-124.63%
YoY
|
-$2.617M
-445.25%
YoY
|
$21.99M
126.18%
YoY
|
$16.85M
220.3%
YoY
|
$3.008M
-65.12%
YoY
|
$758.0K
-356.08%
YoY
|
$9.724M
-166.74%
YoY
|
$5.260M
-132.35%
YoY
|
$8.624M
-296.22%
YoY
|
-$296.0K
-95.11%
YoY
|
-$14.57M
-163.01%
YoY
|
-$16.26M
18.07%
YoY
|
-$4.395M
4.59%
YoY
|
-$6.048M
-171.66%
YoY
|
$23.13M
N/A
|
-$13.77M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.522M
-287.95%
YoY
|
$19.31M
-214.76%
YoY
|
-$504.0K
-103.34%
YoY
|
-$745.0K
-125.3%
YoY
|
-$2.938M
-974.4%
YoY
|
-$16.83M
-269.57%
YoY
|
$15.09M
166.05%
YoY
|
$2.945M
-54.82%
YoY
|
$336.0K
-112.17%
YoY
|
$9.922M
-138.75%
YoY
|
$5.670M
-122.44%
YoY
|
$6.519M
-160.93%
YoY
|
-$2.761M
-81.22%
YoY
|
-$25.61M
1326.52%
YoY
|
-$25.27M
573.43%
YoY
|
-$10.70M
-48.17%
YoY
|
-$14.70M
22.89%
YoY
|
-$1.795M
N/A
|
-$3.752M
N/A
|
| Capital Expenditures |
$1.736M
2700.0%
YoY
|
$1.247M
260.4%
YoY
|
$120.0K
29.03%
YoY
|
$81.00K
440.0%
YoY
|
$62.00K
-18.42%
YoY
|
$346.0K
33.08%
YoY
|
$93.00K
-76.75%
YoY
|
$15.00K
-97.9%
YoY
|
$76.00K
-83.93%
YoY
|
$260.0K
41.3%
YoY
|
$400.0K
-157.97%
YoY
|
$713.0K
-241.75%
YoY
|
$473.0K
97.08%
YoY
|
$184.0K
-657.58%
YoY
|
-$690.0K
693.1%
YoY
|
-$503.0K
1834.62%
YoY
|
$240.0K
224.32%
YoY
|
-$33.00K
N/A
|
-$87.00K
N/A
|
| Free Cash Flow |
$3.786M
-226.2%
YoY
|
$18.06M
-205.18%
YoY
|
-$624.0K
-104.16%
YoY
|
-$826.0K
-128.19%
YoY
|
-$3.000M
-1253.85%
YoY
|
-$17.17M
-277.72%
YoY
|
$14.99M
184.48%
YoY
|
$2.930M
-49.53%
YoY
|
$260.0K
-108.04%
YoY
|
$9.662M
-137.46%
YoY
|
$5.270M
-121.44%
YoY
|
$5.806M
-156.94%
YoY
|
-$3.234M
-78.36%
YoY
|
-$25.79M
1363.68%
YoY
|
-$24.58M
570.59%
YoY
|
-$10.20M
-50.54%
YoY
|
-$14.94M
24.12%
YoY
|
-$1.762M
N/A
|
-$3.665M
N/A
|
Loading...