Financial Snapshot

Revenue
$368.8M
TTM
Gross Margin
36.86%
TTM
Net Earnings
-$4.171M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
288.96%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$133.9M
Q3 2024
Cash
Q3 2024
P/E
-200.4
Nov 29, 2024 EST
Free Cash Flow
$27.84M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019
Revenue $344.4M $313.7M $318.6M $300.5M $235.6M
YoY Change 9.79% -1.57% 6.03% 27.56%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019
Revenue $344.4M $313.7M $318.6M $300.5M $235.6M
Cost Of Revenue $243.8M $221.3M $209.5M $192.6M $159.7M
Gross Profit $100.5M $92.32M $109.2M $107.9M $75.85M
Gross Profit Margin 29.19% 29.43% 34.26% 35.9% 32.2%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019
Selling, General & Admin $94.58M $87.32M $84.06M $71.25M $70.31M
YoY Change 8.32% 3.88% 17.97% 1.34%
% of Gross Profit 94.08% 94.59% 77.0% 66.04% 92.69%
Research & Development $6.214M $6.996M $7.679M $5.705M $5.137M
YoY Change -11.18% -8.89% 34.6% 11.06%
% of Gross Profit 6.18% 7.58% 7.03% 5.29% 6.77%
Depreciation & Amortization $2.740M $2.753M $4.146M $4.854M $7.672M
YoY Change -0.47% -33.6% -14.59% -36.73%
% of Gross Profit 2.73% 2.98% 3.8% 4.5% 10.11%
Operating Expenses $139.4M $142.1M $146.0M $121.4M $107.3M
YoY Change -1.87% -2.67% 20.23% 13.16%
Operating Profit -$38.91M -$49.78M -$36.83M -$13.54M -$31.46M
YoY Change -21.84% 35.18% 171.98% -56.96%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019
Interest Expense -$254.0K $871.0K -$1.776M -$800.0K $400.0K
YoY Change -129.16% -149.04% 122.0% -300.0%
% of Operating Profit
Other Income/Expense, Net -$254.0K $871.0K -$1.776M -$837.0K $429.0K
YoY Change -129.16% -149.04% 112.19% -295.1%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019
Pretax Income -$39.16M -$48.91M -$38.60M -$14.38M -$31.03M
YoY Change -19.93% 26.7% 168.5% -53.66%
Income Tax $75.00K $110.0K $77.00K $89.00K $55.00K
% Of Pretax Income
Net Earnings -$39.24M -$49.02M -$38.68M -$14.47M -$31.08M
YoY Change -19.95% 26.73% 167.38% -53.46%
Net Earnings / Revenue -11.39% -15.63% -12.14% -4.81% -13.19%
Basic Earnings Per Share -$0.42 -$0.53 -$0.43 -$0.43 -$0.92
Diluted Earnings Per Share -$0.42 -$0.53 -$0.43 -$0.43 -$0.92

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019
Cash & Short-Term Investments $32.83M $15.17M $93.18M $63.70M $85.00M
YoY Change 116.44% -83.72% 46.28% -25.06%
Cash & Equivalents $32.83M $9.517M $50.79M $29.30M $13.50M
Short-Term Investments $0.00 $5.650M $42.39M $34.40M $71.50M
Other Short-Term Assets $8.371M $15.98M $13.17M $10.50M $6.100M
YoY Change -47.62% 21.4% 25.38% 72.13%
Inventory $73.49M $115.7M $75.67M $76.70M $52.50M
Prepaid Expenses
Receivables $43.08M $42.33M $31.78M $22.80M $24.30M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $157.8M $189.1M $213.8M $173.6M $167.9M
YoY Change -16.59% -11.53% 23.15% 3.39%
Property, Plant & Equipment $37.17M $44.27M $52.95M $56.70M $61.20M
YoY Change -16.05% -16.39% -6.61% -7.35%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $4.141M $4.578M $3.179M $7.700M $2.100M
YoY Change -9.55% 44.01% -58.71% 266.67%
Total Long-Term Assets $43.85M $51.45M $58.80M $67.10M $66.10M
YoY Change -14.78% -12.5% -12.37% 1.51%
Total Assets $201.6M $240.6M $272.6M $240.7M $234.0M
YoY Change
Accounts Payable $22.29M $24.76M $28.74M $31.10M $20.80M
YoY Change -9.96% -13.87% -7.58% 49.52%
Accrued Expenses $32.21M $37.96M $19.00M $22.20M $17.10M
YoY Change -15.15% 99.75% -14.4% 29.82%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $23.00K $52.00K
YoY Change -55.77%
Total Short-Term Liabilities $56.71M $63.58M $48.48M $54.10M $38.70M
YoY Change -10.81% 31.15% -10.39% 39.79%
Long-Term Debt $0.00 $22.00K $0.00 $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $21.77M $30.64M $45.01M $47.10M $49.20M
YoY Change -28.94% -31.94% -4.43% -4.27%
Total Long-Term Liabilities $21.77M $30.66M $45.01M $47.10M $49.20M
YoY Change -28.99% -31.89% -4.43% -4.27%
Total Liabilities $78.48M $94.24M $93.49M $101.2M $87.90M
YoY Change -16.72% 0.8% -7.62% 15.13%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019
Basic Shares Outstanding 94.52M shares 92.20M shares 71.13M shares 34.08M shares 33.92M shares
Diluted Shares Outstanding 94.52M shares 92.20M shares 71.13M shares 34.08M shares 33.92M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $835.96 Million

About Honest Company, Inc.

The Honest Co., Inc. provides non-toxic natural baby products online. The company is headquartered in Los Angeles, California and currently employs 176 full-time employees. The company went IPO on 2021-05-05. The company is an omnichannel brand, where its products are available through its retail and digital channels. Its three product categories are diapers and wipes, skin and personal care, and household and wellness. Diapers and wipes product category have primary components of its Clean Conscious diapers are made with sustainably harvested, plant-based fluff pulp and other plant-derived materials. The firm's skin and personal care products use clean and safe ingredients, including many naturally derived ingredients. The household and wellness product category includes baby clothing, pre-and post-natal vitamins, wellness supplements, sanitizing wipes, and hand sanitizer made with plant-based ingredients. The firm's products are available online at www.honest.com. The Company’s distribution network includes two warehouses in Nevada and Pennsylvania.

Industry: Retail-Catalog & Mail-Order Houses Peers: Beauty Health Co ESTEE LAUDER COMPANIES INC VERU INC. Healing Co Inc. MEDIFAST INC REVLON INC /DE/ USANA HEALTH SCIENCES INC Thorne Healthtech, Inc. Waldencast plc