|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Fixed asset impairment | |||||
| Amortization of operating ROU assets | |||||
| Apparel inventory write-down | |||||
| Other | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Inventories | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable, accrued expenses and other long-term liabilities | |||||
| Deferred revenue | |||||
| Operating lease liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Purchases of short-term investments | |||||
| Proceeds from sales of short-term investments | |||||
| Proceeds from maturities of short-term investments | |||||
| Purchases of property and equipment | |||||
| Purchases of intangible assets | |||||
| Net cash provided (used in) provided by investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from initial public offering, net of underwriting commissions and discounts | |||||
| Dividends paid | |||||
| Proceeds from exercise of stock options | |||||
| Payment of initial public offering costs | |||||
| Taxes paid related to net share settlement of equity awards | |||||
| Proceeds from 2021 ESPP | |||||
| Payments on finance lease liabilities | |||||
| Net cash provided by financing activities | |||||
| Net increase in cash and cash equivalents | |||||
| Cash and cash equivalents | |||||
| Beginning of the period | |||||
| End of the period | |||||
| Cash and cash equivalents | |||||
| Restricted cash, current | |||||
| Restricted cash, non-current | |||||
| Supplemental disclosures of cash flow information | |||||
| Cash paid during the period for: | |||||
| Interest | |||||
| Income Taxes | |||||
| Supplemental disclosures of noncash activities | |||||
| Capital expenditures included in accounts payable and accrued expenses | |||||
Loading...