|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$594.8M
-18.91%
YoY
|
$560.1M
22.23%
YoY
|
$454.9M
-33.19%
YoY
|
$689.7M
5.46%
YoY
|
$733.5M
-38.12%
YoY
|
$458.2M
-76.25%
YoY
|
$680.9M
-72.77%
YoY
|
$654.0M
-71.59%
YoY
|
$1.185B
-46.43%
YoY
|
$1.929B
280.64%
YoY
|
$2.500B
654.62%
YoY
|
$2.302B
1068.33%
YoY
|
$2.213B
689.18%
YoY
|
$506.8M
60.24%
YoY
|
$331.3M
-47.18%
YoY
|
$197.1M
-76.45%
YoY
|
$280.4M
-25.56%
YoY
|
$316.3M
-9.79%
YoY
|
$627.4M
-0.28%
YoY
|
| Cash & Equivalents |
$594.8M
-18.91%
YoY
|
$560.1M
22.23%
YoY
|
$454.9M
-33.19%
YoY
|
$689.7M
5.46%
YoY
|
$733.5M
-38.12%
YoY
|
$458.2M
-76.25%
YoY
|
$680.9M
-72.77%
YoY
|
$654.0M
-71.59%
YoY
|
$1.185B
-46.43%
YoY
|
$1.929B
280.64%
YoY
|
$2.500B
654.62%
YoY
|
$2.302B
1068.33%
YoY
|
$2.213B
689.18%
YoY
|
$506.8M
60.24%
YoY
|
$331.3M
-47.18%
YoY
|
$197.1M
-76.45%
YoY
|
$280.4M
-25.56%
YoY
|
$316.3M
-9.79%
YoY
|
$627.4M
-0.28%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$68.62M
31.22%
YoY
|
$69.59M
34.45%
YoY
|
$69.15M
34.16%
YoY
|
$69.14M
35.79%
YoY
|
$52.30M
3.47%
YoY
|
$51.76M
2.27%
YoY
|
$51.54M
-0.43%
YoY
|
$50.92M
0.8%
YoY
|
$50.54M
5.54%
YoY
|
$50.61M
8.01%
YoY
|
$51.76M
12.12%
YoY
|
$50.51M
9.59%
YoY
|
$47.89M
4.92%
YoY
|
$46.86M
2.61%
YoY
|
$46.17M
1.9%
YoY
|
$46.09M
1.75%
YoY
|
$45.64M
-4.75%
YoY
|
$45.67M
-5.66%
YoY
|
$45.31M
-8.57%
YoY
|
| Goodwill |
$484.1M
4.22%
YoY
|
$480.9M
3.53%
YoY
|
$478.3M
2.97%
YoY
|
$478.1M
2.93%
YoY
|
$464.5M
0.0%
YoY
|
$464.5M
0.0%
YoY
|
$464.5M
0.0%
YoY
|
$464.5M
0.0%
YoY
|
$464.5M
0.0%
YoY
|
$464.5M
0.0%
YoY
|
$464.5M
0.0%
YoY
|
$464.5M
0.0%
YoY
|
$464.5M
0.0%
YoY
|
$464.5M
0.0%
YoY
|
$464.5M
0.0%
YoY
|
$464.5M
0.0%
YoY
|
$464.5M
0.0%
YoY
|
$464.5M
0.0%
YoY
|
$464.5M
0.0%
YoY
|
| Intangibles |
$43.89M
2145.12%
YoY
|
$45.02M
1831.45%
YoY
|
$46.17M
1590.08%
YoY
|
$47.32M
1410.5%
YoY
|
$1.955M
-44.68%
YoY
|
$2.331M
-40.76%
YoY
|
$2.732M
-37.65%
YoY
|
$3.133M
-35.13%
YoY
|
$3.534M
-33.04%
YoY
|
$3.935M
-31.28%
YoY
|
$4.382M
-29.46%
YoY
|
$4.830M
-27.89%
YoY
|
$5.278M
-26.53%
YoY
|
$5.726M
-25.36%
YoY
|
$6.212M
-24.06%
YoY
|
$6.698M
-22.91%
YoY
|
$7.184M
-21.9%
YoY
|
$7.671M
-20.98%
YoY
|
$8.180M
-20.11%
YoY
|
| Long-Term Investments |
$73.38M
-37.12%
YoY
|
$70.42M
-2.6%
YoY
|
$118.7M
62.8%
YoY
|
$119.0M
26.15%
YoY
|
$116.7M
21.22%
YoY
|
$72.30M
-26.39%
YoY
|
$72.92M
-14.21%
YoY
|
$94.34M
8.44%
YoY
|
$96.27M
8.52%
YoY
|
$98.22M
9.01%
YoY
|
$85.00M
-8.19%
YoY
|
$86.99M
-25.9%
YoY
|
$88.71M
-21.53%
YoY
|
$90.11M
-22.32%
YoY
|
$92.58M
-22.85%
YoY
|
$117.4M
-4.56%
YoY
|
$113.0M
-10.28%
YoY
|
$116.0M
-10.08%
YoY
|
$120.0M
-2.44%
YoY
|
| Other Assets |
$181.2M
42.16%
YoY
|
$184.4M
31.67%
YoY
|
$188.8M
54.04%
YoY
|
$203.0M
41.62%
YoY
|
$127.5M
-7.85%
YoY
|
$140.0M
3.57%
YoY
|
$122.5M
-26.18%
YoY
|
$143.3M
-2.02%
YoY
|
$138.4M
-0.65%
YoY
|
$135.2M
-10.1%
YoY
|
$166.0M
11.12%
YoY
|
$146.3M
23.42%
YoY
|
$139.3M
54.44%
YoY
|
$150.4M
200.82%
YoY
|
$149.4M
352.68%
YoY
|
$118.5M
141.92%
YoY
|
$90.17M
55.47%
YoY
|
$50.00M
4.17%
YoY
|
$33.00M
-23.26%
YoY
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$18.66B
9.31%
YoY
|
$18.53B
8.66%
YoY
|
$18.51B
6.65%
YoY
|
$18.55B
6.74%
YoY
|
$17.07B
-5.64%
YoY
|
$17.05B
-10.86%
YoY
|
$17.35B
-13.56%
YoY
|
$17.38B
-14.69%
YoY
|
$18.09B
-12.06%
YoY
|
$19.13B
-0.17%
YoY
|
$20.08B
5.2%
YoY
|
$20.37B
12.59%
YoY
|
$20.57B
15.53%
YoY
|
$19.16B
7.13%
YoY
|
$19.08B
7.22%
YoY
|
$18.09B
3.55%
YoY
|
$17.80B
3.52%
YoY
|
$17.89B
4.57%
YoY
|
$17.80B
6.37%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$68.40M
-16.01%
YoY
|
$78.31M
-16.5%
YoY
|
$74.38M
-30.5%
YoY
|
$72.00M
-17.03%
YoY
|
$81.44M
-33.5%
YoY
|
$93.78M
-44.23%
YoY
|
$107.0M
-35.92%
YoY
|
$86.78M
-20.56%
YoY
|
$122.5M
127.56%
YoY
|
$168.2M
530.62%
YoY
|
$167.0M
1325.77%
YoY
|
$109.2M
2556.52%
YoY
|
$53.82M
1015.17%
YoY
|
$26.67M
566.7%
YoY
|
$11.71M
134.26%
YoY
|
$4.112M
-17.76%
YoY
|
$4.826M
-46.38%
YoY
|
$4.000M
-73.33%
YoY
|
$5.000M
-77.27%
YoY
|
| Accrued Expenses |
$57.31M
40.06%
YoY
|
$59.26M
34.5%
YoY
|
$58.76M
24.99%
YoY
|
$60.89M
29.26%
YoY
|
$40.92M
-17.74%
YoY
|
$44.06M
-16.35%
YoY
|
$47.02M
-16.04%
YoY
|
$47.10M
-18.72%
YoY
|
$49.75M
-13.48%
YoY
|
$52.67M
-10.86%
YoY
|
$56.00M
-5.62%
YoY
|
$57.95M
-8.0%
YoY
|
$57.50M
5.01%
YoY
|
$59.09M
3.66%
YoY
|
$59.33M
7.88%
YoY
|
$62.99M
21.13%
YoY
|
$54.76M
11.75%
YoY
|
$57.00M
9.62%
YoY
|
$55.00M
0.0%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$285.0M
185.0%
YoY
|
$285.0M
19.25%
YoY
|
$25.00M
-75.0%
YoY
|
$30.00M
-82.35%
YoY
|
$100.0M
-87.43%
YoY
|
$239.0M
-86.69%
YoY
|
$100.0M
-94.43%
YoY
|
$170.0M
-92.48%
YoY
|
$795.6M
-62.65%
YoY
|
$1.796B
107.6%
YoY
|
$1.796B
N/A
|
$2.260B
N/A
|
$2.130B
N/A
|
$865.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$125.7M
2.74%
YoY
|
$137.6M
-0.2%
YoY
|
$74.38M
-30.5%
YoY
|
$72.00M
-17.03%
YoY
|
$122.4M
-28.95%
YoY
|
$137.8M
-18.04%
YoY
|
$107.0M
-52.01%
YoY
|
$86.78M
-20.56%
YoY
|
$172.2M
220.0%
YoY
|
$168.2M
530.62%
YoY
|
$223.0M
213.88%
YoY
|
$109.2M
62.79%
YoY
|
$53.82M
-9.68%
YoY
|
$26.67M
-56.28%
YoY
|
$71.05M
18.41%
YoY
|
$67.10M
17.72%
YoY
|
$59.59M
2.73%
YoY
|
$61.00M
-8.96%
YoY
|
$60.00M
-22.08%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$111.3M
1.27%
YoY
|
$111.0M
1.26%
YoY
|
$110.6M
1.25%
YoY
|
$110.3M
1.23%
YoY
|
$109.9M
1.22%
YoY
|
$109.6M
1.21%
YoY
|
$109.2M
1.16%
YoY
|
$108.9M
1.19%
YoY
|
$108.6M
-65.37%
YoY
|
$108.3M
-66.55%
YoY
|
$108.0M
-66.58%
YoY
|
$107.6M
-66.64%
YoY
|
$313.5M
-2.66%
YoY
|
$323.7M
0.53%
YoY
|
$323.2M
0.68%
YoY
|
$322.6M
0.51%
YoY
|
$322.1M
0.66%
YoY
|
$322.0M
4.21%
YoY
|
$321.0M
4.56%
YoY
|
| Other Long-Term Liabilities |
$125.0M
42.61%
YoY
|
$111.8M
5.85%
YoY
|
$210.7M
51.99%
YoY
|
$167.5M
-10.24%
YoY
|
$87.69M
-39.65%
YoY
|
$105.6M
-42.73%
YoY
|
$138.6M
-22.55%
YoY
|
$186.6M
-7.57%
YoY
|
$145.3M
-21.35%
YoY
|
$184.4M
-3.47%
YoY
|
$179.0M
-9.86%
YoY
|
$201.9M
116.15%
YoY
|
$184.7M
100.22%
YoY
|
$191.0M
168.99%
YoY
|
$198.6M
151.35%
YoY
|
$93.42M
29.75%
YoY
|
$92.27M
24.69%
YoY
|
$71.00M
-22.83%
YoY
|
$79.00M
-21.0%
YoY
|
| Total Long-Term Liabilities |
$236.4M
19.61%
YoY
|
$222.7M
3.51%
YoY
|
$321.3M
29.62%
YoY
|
$277.8M
-6.01%
YoY
|
$197.6M
-22.17%
YoY
|
$215.2M
-26.47%
YoY
|
$247.9M
-13.63%
YoY
|
$295.6M
-4.52%
YoY
|
$253.9M
-49.05%
YoY
|
$292.6M
-43.15%
YoY
|
$287.0M
-44.99%
YoY
|
$309.6M
-25.6%
YoY
|
$498.3M
20.25%
YoY
|
$514.7M
30.97%
YoY
|
$521.7M
30.44%
YoY
|
$416.0M
5.86%
YoY
|
$414.4M
5.17%
YoY
|
$393.0M
-2.0%
YoY
|
$400.0M
-1.72%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$125.7M
2.74%
YoY
|
$137.6M
-0.2%
YoY
|
$74.38M
-30.5%
YoY
|
$72.00M
-17.03%
YoY
|
$122.4M
-28.95%
YoY
|
$137.8M
-18.04%
YoY
|
$107.0M
-52.01%
YoY
|
$86.78M
-20.56%
YoY
|
$172.2M
220.0%
YoY
|
$168.2M
530.62%
YoY
|
$223.0M
213.88%
YoY
|
$109.2M
62.79%
YoY
|
$53.82M
-9.68%
YoY
|
$26.67M
-56.28%
YoY
|
$71.05M
18.41%
YoY
|
$67.10M
17.72%
YoY
|
$59.59M
2.73%
YoY
|
$61.00M
-8.96%
YoY
|
$60.00M
-22.08%
YoY
|
| Total Long-Term Liabilities |
$236.4M
19.61%
YoY
|
$222.7M
3.51%
YoY
|
$321.3M
29.62%
YoY
|
$277.8M
-6.01%
YoY
|
$197.6M
-22.17%
YoY
|
$215.2M
-26.47%
YoY
|
$247.9M
-13.63%
YoY
|
$295.6M
-4.52%
YoY
|
$253.9M
-49.05%
YoY
|
$292.6M
-43.15%
YoY
|
$287.0M
-44.99%
YoY
|
$309.6M
-25.6%
YoY
|
$498.3M
20.25%
YoY
|
$514.7M
30.97%
YoY
|
$521.7M
30.44%
YoY
|
$416.0M
5.86%
YoY
|
$414.4M
5.17%
YoY
|
$393.0M
-2.0%
YoY
|
$400.0M
-1.72%
YoY
|
| Total Liabilities |
$16.37B
9.83%
YoY
|
$16.25B
8.91%
YoY
|
$16.25B
7.03%
YoY
|
$16.32B
6.94%
YoY
|
$14.91B
-6.68%
YoY
|
$14.92B
-12.29%
YoY
|
$15.18B
-15.86%
YoY
|
$15.26B
-16.58%
YoY
|
$15.98B
-13.69%
YoY
|
$17.01B
-0.79%
YoY
|
$18.05B
5.48%
YoY
|
$18.30B
13.73%
YoY
|
$18.51B
17.43%
YoY
|
$17.15B
8.54%
YoY
|
$17.11B
8.8%
YoY
|
$16.09B
4.63%
YoY
|
$15.76B
4.02%
YoY
|
$15.80B
4.94%
YoY
|
$15.72B
7.02%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$1.184B
-0.15%
YoY
|
$1.172B
-0.77%
YoY
|
$1.153B
-1.81%
YoY
|
$1.140B
-2.4%
YoY
|
$1.186B
2.25%
YoY
|
$1.182B
2.69%
YoY
|
$1.174B
2.91%
YoY
|
$1.168B
3.58%
YoY
|
$1.160B
4.81%
YoY
|
$1.151B
6.17%
YoY
|
$1.141B
8.79%
YoY
|
$1.128B
11.46%
YoY
|
$1.106B
13.3%
YoY
|
$1.084B
16.21%
YoY
|
$1.049B
16.82%
YoY
|
$1.012B
17.7%
YoY
|
$976.5M
18.64%
YoY
|
$932.6M
18.66%
YoY
|
$897.8M
15.85%
YoY
|
| Common Stock |
$146.0K
5.8%
YoY
|
$146.0K
5.8%
YoY
|
$146.0K
5.8%
YoY
|
$146.0K
5.8%
YoY
|
$138.0K
0.0%
YoY
|
$138.0K
0.0%
YoY
|
$138.0K
0.73%
YoY
|
$138.0K
0.73%
YoY
|
$138.0K
0.73%
YoY
|
$138.0K
0.73%
YoY
|
$137.0K
0.0%
YoY
|
$137.0K
0.0%
YoY
|
$137.0K
0.0%
YoY
|
$137.0K
0.74%
YoY
|
$137.0K
0.74%
YoY
|
$137.0K
0.74%
YoY
|
$137.0K
0.74%
YoY
|
$136.0K
0.0%
YoY
|
$136.0K
0.0%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
$264.7M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$264.7M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$264.7M
0.0%
YoY
|
N/A
|
N/A
|
$264.7M
5.87%
YoY
|
$264.7M
5.87%
YoY
|
$264.7M
7.07%
YoY
|
$264.7M
32.33%
YoY
|
$250.0M
25.0%
YoY
|
$250.0M
25.0%
YoY
|
$247.2M
23.6%
YoY
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
17.38M shares
6.36%
YoY
|
17.38M shares
6.36%
YoY
|
17.38M shares
7.64%
YoY
|
17.38M shares
37.29%
YoY
|
16.34M shares
29.08%
YoY
|
16.34M shares
29.08%
YoY
|
16.15M shares
27.54%
YoY
|
| Shareholders Equity |
$2.280B
5.56%
YoY
|
$2.280B
7.04%
YoY
|
$2.256B
3.97%
YoY
|
$2.220B
5.15%
YoY
|
$2.160B
2.37%
YoY
|
$2.130B
0.41%
YoY
|
$2.170B
6.89%
YoY
|
$2.111B
2.09%
YoY
|
$2.110B
2.43%
YoY
|
$2.121B
5.05%
YoY
|
$2.030B
2.75%
YoY
|
$2.068B
3.4%
YoY
|
$2.060B
0.93%
YoY
|
$2.019B
-3.38%
YoY
|
$1.976B
-4.55%
YoY
|
$2.000B
-4.44%
YoY
|
$2.041B
-0.22%
YoY
|
$2.090B
1.77%
YoY
|
$2.070B
1.44%
YoY
|
| Total Liabilities & Shareholders Equity |
$18.66B
9.31%
YoY
|
$18.53B
8.66%
YoY
|
$18.51B
6.65%
YoY
|
$18.55B
6.74%
YoY
|
$17.07B
-5.64%
YoY
|
$17.05B
-10.86%
YoY
|
$17.35B
-13.56%
YoY
|
$17.38B
-14.69%
YoY
|
$18.09B
-12.06%
YoY
|
$19.13B
-0.17%
YoY
|
$20.08B
5.2%
YoY
|
$20.37B
12.59%
YoY
|
$20.57B
15.53%
YoY
|
$19.16B
7.13%
YoY
|
$19.08B
7.22%
YoY
|
$18.09B
3.55%
YoY
|
$17.80B
3.52%
YoY
|
$17.89B
4.57%
YoY
|
$17.80B
6.37%
YoY
|
Loading...