|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$61.59M
-38.18%
YoY
|
$99.63M
-25.47%
YoY
|
$133.7M
-38.76%
YoY
|
$218.3M
6.7%
YoY
|
$204.6M
83.45%
YoY
|
| Depreciation, Depletion And Amortization |
$10.30M
18.39%
YoY
|
$8.700M
3.57%
YoY
|
$8.400M
6.33%
YoY
|
$7.900M
-3.66%
YoY
|
$8.200M
0.0%
YoY
|
| Cash From Operating Activities |
$164.5M
40.97%
YoY
|
$116.7M
-75.36%
YoY
|
$473.8M
-2.42%
YoY
|
$485.5M
49.76%
YoY
|
$324.2M
95.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.09M
33.37%
YoY
|
$9.814M
-25.22%
YoY
|
$13.12M
44.03%
YoY
|
$9.111M
26.19%
YoY
|
$7.220M
45.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$538.4M
13.03%
YoY
|
$476.3M
-63.44%
YoY
|
$1.303B
-188.97%
YoY
|
-$1.465B
48.56%
YoY
|
-$985.8M
-46.12%
YoY
|
| Cash From Investing Activities |
$525.3M
12.6%
YoY
|
$466.5M
-63.83%
YoY
|
$1.290B
-187.53%
YoY
|
-$1.474B
48.4%
YoY
|
-$993.0M
-45.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-100.01%
YoY
|
-$14.14M
-128.27%
YoY
|
$50.00M
35.95%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$588.0M
-71.37%
YoY
|
-$2.054B
501.52%
YoY
|
-$341.5M
-128.97%
YoY
|
$1.179B
85.75%
YoY
|
$634.5M
-51.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$164.5M
40.97%
YoY
|
$116.7M
-75.36%
YoY
|
$473.8M
-2.42%
YoY
|
$485.5M
49.76%
YoY
|
$324.2M
95.41%
YoY
|
| Cash From Investing Activities |
$525.3M
12.6%
YoY
|
$466.5M
-63.83%
YoY
|
$1.290B
-187.53%
YoY
|
-$1.474B
48.4%
YoY
|
-$993.0M
-45.87%
YoY
|
| Cash From Financing Activities |
-$588.0M
-71.37%
YoY
|
-$2.054B
501.52%
YoY
|
-$341.5M
-128.97%
YoY
|
$1.179B
85.75%
YoY
|
$634.5M
-51.96%
YoY
|
| Net Change In Cash |
$101.9M
-106.93%
YoY
|
-$1.471B
-203.42%
YoY
|
$1.422B
646.52%
YoY
|
$190.5M
-655.21%
YoY
|
-$34.31M
-90.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$164.5M
40.97%
YoY
|
$116.7M
-75.36%
YoY
|
$473.8M
-2.42%
YoY
|
$485.5M
49.76%
YoY
|
$324.2M
95.41%
YoY
|
| Capital Expenditures |
$13.09M
33.37%
YoY
|
$9.814M
-25.22%
YoY
|
$13.12M
44.03%
YoY
|
$9.111M
26.19%
YoY
|
$7.220M
45.18%
YoY
|
| Free Cash Flow |
$151.5M
41.67%
YoY
|
$106.9M
-76.79%
YoY
|
$460.7M
-3.31%
YoY
|
$476.4M
50.3%
YoY
|
$317.0M
96.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$29.54M
40.03%
YoY
|
$34.47M
41.62%
YoY
|
$30.84M
27.67%
YoY
|
-$27.88M
-210.33%
YoY
|
$21.10M
-18.43%
YoY
|
$24.34M
-8.1%
YoY
|
$24.16M
-19.6%
YoY
|
$25.27M
-33.54%
YoY
|
$25.86M
-33.89%
YoY
|
$26.48M
-48.78%
YoY
|
$30.05M
-44.09%
YoY
|
$38.02M
-27.0%
YoY
|
$39.12M
-35.59%
YoY
|
$51.70M
0.15%
YoY
|
$53.75M
-3.16%
YoY
|
$52.09M
-3.12%
YoY
|
$60.74M
39.03%
YoY
|
$51.62M
82.29%
YoY
|
$55.50M
82.02%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.81M
-48.2%
YoY
|
$76.77M
54.65%
YoY
|
$51.73M
-17.94%
YoY
|
$9.381M
-136.68%
YoY
|
$26.67M
-9.97%
YoY
|
$49.64M
-36.83%
YoY
|
$63.04M
-67.3%
YoY
|
-$25.57M
-120.25%
YoY
|
$29.62M
-61.1%
YoY
|
$78.58M
-33.57%
YoY
|
$192.8M
91.55%
YoY
|
$126.3M
52.26%
YoY
|
$76.14M
-58.54%
YoY
|
$118.3M
16.77%
YoY
|
$100.7M
24.11%
YoY
|
$82.93M
-0.92%
YoY
|
$183.7M
216.02%
YoY
|
$101.3M
132.34%
YoY
|
$81.10M
260.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.011M
-24.37%
YoY
|
$3.379M
49.05%
YoY
|
$4.562M
57.31%
YoY
|
$2.489M
-1.74%
YoY
|
$2.659M
25.78%
YoY
|
$2.267M
12.06%
YoY
|
$2.900M
-14.71%
YoY
|
$2.533M
-46.41%
YoY
|
$2.114M
-29.34%
YoY
|
$2.023M
-21.07%
YoY
|
$3.400M
-268.07%
YoY
|
$4.727M
-298.7%
YoY
|
$2.992M
39.42%
YoY
|
$2.563M
-206.79%
YoY
|
-$2.023M
-3.67%
YoY
|
-$2.379M
98.25%
YoY
|
$2.146M
42.69%
YoY
|
-$2.400M
140.0%
YoY
|
-$2.100M
133.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$74.03M
-129.8%
YoY
|
$17.94M
80.8%
YoY
|
-$140.7M
-495.31%
YoY
|
$412.7M
127.29%
YoY
|
$248.5M
-0.31%
YoY
|
$9.924M
-97.21%
YoY
|
$35.59M
-90.36%
YoY
|
$181.6M
-32.88%
YoY
|
$249.2M
-19.05%
YoY
|
$355.4M
658.13%
YoY
|
$369.2M
-140.17%
YoY
|
$270.5M
-160.56%
YoY
|
$307.9M
-311.5%
YoY
|
$46.88M
-110.01%
YoY
|
-$919.1M
64.07%
YoY
|
-$446.7M
-360.91%
YoY
|
-$145.6M
13.2%
YoY
|
-$468.2M
-31.11%
YoY
|
-$560.2M
31.75%
YoY
|
| Cash From Investing Activities |
-$76.04M
-130.94%
YoY
|
$14.56M
90.21%
YoY
|
-$145.3M
-544.32%
YoY
|
$410.2M
129.12%
YoY
|
$245.8M
-0.54%
YoY
|
$7.657M
-97.83%
YoY
|
$32.69M
-91.06%
YoY
|
$179.0M
-32.64%
YoY
|
$247.1M
-18.95%
YoY
|
$353.4M
697.42%
YoY
|
$365.8M
-139.71%
YoY
|
$265.8M
-159.19%
YoY
|
$304.9M
-306.4%
YoY
|
$44.32M
-109.41%
YoY
|
-$921.2M
63.85%
YoY
|
-$449.1M
-364.15%
YoY
|
-$147.7M
13.59%
YoY
|
-$470.7M
-30.83%
YoY
|
-$562.2M
31.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.705M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$531.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$96.94M
3342.51%
YoY
|
$13.82M
-104.94%
YoY
|
-$141.3M
105.01%
YoY
|
-$463.3M
-32.33%
YoY
|
$2.816M
-100.28%
YoY
|
-$280.0M
-72.1%
YoY
|
-$68.92M
-80.89%
YoY
|
-$684.7M
126.45%
YoY
|
-$1.020B
-177.02%
YoY
|
-$1.003B
-7916.06%
YoY
|
-$360.6M
-137.77%
YoY
|
-$302.4M
-206.92%
YoY
|
$1.325B
-1944.34%
YoY
|
$12.84M
-77.98%
YoY
|
$954.8M
251.54%
YoY
|
$282.8M
36.89%
YoY
|
-$71.83M
-173.28%
YoY
|
$58.30M
-83.73%
YoY
|
$271.6M
-162.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$13.81M
-48.2%
YoY
|
$76.77M
54.65%
YoY
|
$51.73M
-17.94%
YoY
|
$9.381M
-136.68%
YoY
|
$26.67M
-9.97%
YoY
|
$49.64M
-36.83%
YoY
|
$63.04M
-67.3%
YoY
|
-$25.57M
-120.25%
YoY
|
$29.62M
-61.1%
YoY
|
$78.58M
-33.57%
YoY
|
$192.8M
91.55%
YoY
|
$126.3M
52.26%
YoY
|
$76.14M
-58.54%
YoY
|
$118.3M
16.77%
YoY
|
$100.7M
24.11%
YoY
|
$82.93M
-0.92%
YoY
|
$183.7M
216.02%
YoY
|
$101.3M
132.34%
YoY
|
$81.10M
260.44%
YoY
|
| Cash From Investing Activities |
-$76.04M
-130.94%
YoY
|
$14.56M
90.21%
YoY
|
-$145.3M
-544.32%
YoY
|
$410.2M
129.12%
YoY
|
$245.8M
-0.54%
YoY
|
$7.657M
-97.83%
YoY
|
$32.69M
-91.06%
YoY
|
$179.0M
-32.64%
YoY
|
$247.1M
-18.95%
YoY
|
$353.4M
697.42%
YoY
|
$365.8M
-139.71%
YoY
|
$265.8M
-159.19%
YoY
|
$304.9M
-306.4%
YoY
|
$44.32M
-109.41%
YoY
|
-$921.2M
63.85%
YoY
|
-$449.1M
-364.15%
YoY
|
-$147.7M
13.59%
YoY
|
-$470.7M
-30.83%
YoY
|
-$562.2M
31.94%
YoY
|
| Cash From Financing Activities |
$96.94M
3342.51%
YoY
|
$13.82M
-104.94%
YoY
|
-$141.3M
105.01%
YoY
|
-$463.3M
-32.33%
YoY
|
$2.816M
-100.28%
YoY
|
-$280.0M
-72.1%
YoY
|
-$68.92M
-80.89%
YoY
|
-$684.7M
126.45%
YoY
|
-$1.020B
-177.02%
YoY
|
-$1.003B
-7916.06%
YoY
|
-$360.6M
-137.77%
YoY
|
-$302.4M
-206.92%
YoY
|
$1.325B
-1944.34%
YoY
|
$12.84M
-77.98%
YoY
|
$954.8M
251.54%
YoY
|
$282.8M
36.89%
YoY
|
-$71.83M
-173.28%
YoY
|
$58.30M
-83.73%
YoY
|
$271.6M
-162.27%
YoY
|
| Net Change In Cash |
$34.71M
-87.39%
YoY
|
$105.2M
-147.22%
YoY
|
-$234.8M
-975.79%
YoY
|
-$43.75M
-91.77%
YoY
|
$275.3M
-137.02%
YoY
|
-$222.7M
-61.03%
YoY
|
$26.81M
-86.46%
YoY
|
-$531.3M
-692.24%
YoY
|
-$743.7M
-143.6%
YoY
|
-$571.3M
-425.64%
YoY
|
$198.0M
47.46%
YoY
|
$89.70M
-207.67%
YoY
|
$1.706B
-4852.63%
YoY
|
$175.4M
-156.39%
YoY
|
$134.3M
-164.09%
YoY
|
-$83.31M
-118.1%
YoY
|
-$35.89M
-237.59%
YoY
|
-$311.1M
11.67%
YoY
|
-$209.5M
-75.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.81M
-48.2%
YoY
|
$76.77M
54.65%
YoY
|
$51.73M
-17.94%
YoY
|
$9.381M
-136.68%
YoY
|
$26.67M
-9.97%
YoY
|
$49.64M
-36.83%
YoY
|
$63.04M
-67.3%
YoY
|
-$25.57M
-120.25%
YoY
|
$29.62M
-61.1%
YoY
|
$78.58M
-33.57%
YoY
|
$192.8M
91.55%
YoY
|
$126.3M
52.26%
YoY
|
$76.14M
-58.54%
YoY
|
$118.3M
16.77%
YoY
|
$100.7M
24.11%
YoY
|
$82.93M
-0.92%
YoY
|
$183.7M
216.02%
YoY
|
$101.3M
132.34%
YoY
|
$81.10M
260.44%
YoY
|
| Capital Expenditures |
$2.011M
-24.37%
YoY
|
$3.379M
49.05%
YoY
|
$4.562M
57.31%
YoY
|
$2.489M
-1.74%
YoY
|
$2.659M
25.78%
YoY
|
$2.267M
12.06%
YoY
|
$2.900M
-14.71%
YoY
|
$2.533M
-46.41%
YoY
|
$2.114M
-29.34%
YoY
|
$2.023M
-21.07%
YoY
|
$3.400M
-268.07%
YoY
|
$4.727M
-298.7%
YoY
|
$2.992M
39.42%
YoY
|
$2.563M
-206.79%
YoY
|
-$2.023M
-3.67%
YoY
|
-$2.379M
98.25%
YoY
|
$2.146M
42.69%
YoY
|
-$2.400M
140.0%
YoY
|
-$2.100M
133.33%
YoY
|
| Free Cash Flow |
$11.80M
-50.84%
YoY
|
$73.39M
54.92%
YoY
|
$47.17M
-21.57%
YoY
|
$6.892M
-124.52%
YoY
|
$24.01M
-12.71%
YoY
|
$47.37M
-38.12%
YoY
|
$60.14M
-68.25%
YoY
|
-$28.11M
-123.12%
YoY
|
$27.51M
-62.4%
YoY
|
$76.55M
-33.85%
YoY
|
$189.4M
84.46%
YoY
|
$121.5M
42.48%
YoY
|
$73.15M
-59.7%
YoY
|
$115.7M
11.6%
YoY
|
$102.7M
23.41%
YoY
|
$85.31M
0.48%
YoY
|
$181.5M
220.62%
YoY
|
$103.7M
132.51%
YoY
|
$83.20M
255.56%
YoY
|
Loading...