|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$992.9K
-21.21%
YoY
|
$3.792M
78.9%
YoY
|
$796.3K
-33.32%
YoY
|
$325.4K
-90.28%
YoY
|
$1.260M
-56.88%
YoY
|
$2.120M
-14.68%
YoY
|
$1.194M
113.26%
YoY
|
$3.347M
199.19%
YoY
|
$2.922M
129.22%
YoY
|
$2.484M
-45.55%
YoY
|
$560.0K
-67.14%
YoY
|
$1.119M
-51.5%
YoY
|
$1.275M
-83.37%
YoY
|
$4.563M
-56.93%
YoY
|
$1.704M
-61.74%
YoY
|
$2.306M
-10.55%
YoY
|
$7.664M
103.38%
YoY
|
$10.59M
113.21%
YoY
|
$4.453M
N/A
|
| Cash & Equivalents |
$992.9K
-21.21%
YoY
|
$3.792M
78.9%
YoY
|
$796.3K
-33.32%
YoY
|
$325.4K
-90.28%
YoY
|
$1.260M
-56.88%
YoY
|
$2.120M
525.74%
YoY
|
$1.194M
112.27%
YoY
|
$3.347M
199.19%
YoY
|
$2.922M
129.22%
YoY
|
$338.7K
-92.58%
YoY
|
$562.6K
-66.98%
YoY
|
$1.119M
-51.5%
YoY
|
$1.275M
-83.31%
YoY
|
$4.563M
-56.93%
YoY
|
$1.704M
-61.73%
YoY
|
$2.306M
-10.55%
YoY
|
$7.637M
102.69%
YoY
|
$10.59M
113.21%
YoY
|
$4.452M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$18.09K
126.32%
YoY
|
$18.46K
44.1%
YoY
|
$21.24K
646.31%
YoY
|
$12.78K
154.9%
YoY
|
$7.995K
50.74%
YoY
|
$12.81K
-93.59%
YoY
|
$2.846K
-83.21%
YoY
|
$5.013K
-16.48%
YoY
|
$5.304K
-56.27%
YoY
|
$199.7K
2052.85%
YoY
|
$16.95K
-87.45%
YoY
|
$6.002K
-78.78%
YoY
|
$12.13K
-98.27%
YoY
|
$9.277K
122.9%
YoY
|
$135.0K
-60.78%
YoY
|
$28.28K
-89.73%
YoY
|
$702.8K
166.85%
YoY
|
$4.162K
N/A
|
$344.3K
N/A
|
| Inventory |
$21.09M
32.72%
YoY
|
$18.30M
24.99%
YoY
|
$28.88M
-0.71%
YoY
|
$20.94M
42.86%
YoY
|
$15.89M
36.76%
YoY
|
$14.64M
2.55%
YoY
|
$29.08M
22.58%
YoY
|
$14.66M
1.67%
YoY
|
$11.62M
-14.39%
YoY
|
$14.28M
-24.07%
YoY
|
$23.73M
11.08%
YoY
|
$14.42M
-1.26%
YoY
|
$13.57M
15.33%
YoY
|
$18.80M
167.0%
YoY
|
$21.36M
287.73%
YoY
|
$14.60M
149.32%
YoY
|
$11.77M
60.44%
YoY
|
$7.042M
N/A
|
$5.509M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$395.3K
N/A
|
N/A
|
$120.9K
N/A
|
N/A
|
| Receivables |
$865.1K
119.44%
YoY
|
$236.0K
-85.7%
YoY
|
$546.5K
-0.32%
YoY
|
$478.0K
-36.55%
YoY
|
$394.2K
-26.65%
YoY
|
$1.651M
120.76%
YoY
|
$548.2K
-25.63%
YoY
|
$753.2K
133.68%
YoY
|
$537.5K
56.58%
YoY
|
$747.7K
112.17%
YoY
|
$737.2K
179.83%
YoY
|
$322.3K
112.61%
YoY
|
$343.3K
180.14%
YoY
|
$352.4K
179.69%
YoY
|
$263.4K
77.64%
YoY
|
$151.6K
-10.88%
YoY
|
$122.5K
-60.62%
YoY
|
$126.0K
N/A
|
$148.3K
N/A
|
| Other Receivables |
N/A
|
$223.0K
-29.23%
YoY
|
$208.4K
686.42%
YoY
|
$95.90K
82.67%
YoY
|
$242.5K
N/A
|
$315.1K
3.23%
YoY
|
$26.50K
-92.64%
YoY
|
$52.50K
-87.32%
YoY
|
$0.00
-100.0%
YoY
|
$305.2K
447.73%
YoY
|
$360.0K
104.75%
YoY
|
$413.9K
247.09%
YoY
|
$419.4K
235.59%
YoY
|
$55.73K
N/A
|
$175.8K
N/A
|
$119.3K
N/A
|
$125.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$23.76M
30.85%
YoY
|
$22.95M
22.45%
YoY
|
$31.04M
-1.71%
YoY
|
$22.27M
15.83%
YoY
|
$18.16M
17.1%
YoY
|
$18.74M
4.03%
YoY
|
$31.58M
20.65%
YoY
|
$19.23M
14.92%
YoY
|
$15.51M
-3.22%
YoY
|
$18.01M
-26.35%
YoY
|
$26.18M
8.25%
YoY
|
$16.73M
-6.49%
YoY
|
$16.02M
-21.38%
YoY
|
$24.46M
30.61%
YoY
|
$24.18M
131.31%
YoY
|
$17.89M
101.46%
YoY
|
$20.38M
74.54%
YoY
|
$18.73M
N/A
|
$10.45M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$87.67K
105.02%
YoY
|
$95.92K
68.88%
YoY
|
$81.99K
2.38%
YoY
|
$40.57K
-61.18%
YoY
|
$42.76K
-65.92%
YoY
|
$56.80K
-75.6%
YoY
|
$80.08K
-54.28%
YoY
|
$104.5K
-49.82%
YoY
|
$125.5K
-48.83%
YoY
|
$232.7K
-15.12%
YoY
|
$175.1K
-26.54%
YoY
|
$208.3K
33.24%
YoY
|
$245.1K
-59.19%
YoY
|
$274.2K
1650.14%
YoY
|
$238.4K
394.2%
YoY
|
$156.3K
137.66%
YoY
|
$600.7K
631.59%
YoY
|
$15.67K
N/A
|
$48.24K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$610.0K
-42.46%
YoY
|
$383.7K
-32.38%
YoY
|
$513.2K
-29.98%
YoY
|
$821.2K
-13.84%
YoY
|
$1.060M
-18.72%
YoY
|
$567.4K
-46.47%
YoY
|
$732.9K
-33.08%
YoY
|
$953.1K
-2.17%
YoY
|
$1.304M
137.42%
YoY
|
$1.060M
239.53%
YoY
|
$1.095M
236.97%
YoY
|
$974.3K
327.28%
YoY
|
$549.3K
1107.56%
YoY
|
$312.2K
478.79%
YoY
|
$325.0K
N/A
|
$228.0K
N/A
|
$45.49K
N/A
|
$53.94K
N/A
|
| Total Long-Term Assets |
$631.5K
-31.28%
YoY
|
$875.2K
-28.74%
YoY
|
$575.9K
-29.87%
YoY
|
$691.2K
-30.24%
YoY
|
$918.9K
-25.8%
YoY
|
$1.228M
-20.08%
YoY
|
$821.2K
-42.49%
YoY
|
$990.8K
-38.0%
YoY
|
$1.239M
-23.25%
YoY
|
$1.537M
20.62%
YoY
|
$1.428M
33.55%
YoY
|
$1.598M
65.37%
YoY
|
$1.614M
94.72%
YoY
|
$1.274M
1296.18%
YoY
|
$1.069M
946.36%
YoY
|
$966.4K
1369.19%
YoY
|
$828.7K
909.29%
YoY
|
$91.27K
N/A
|
$102.2K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$23.76M
30.85%
YoY
|
$22.95M
22.45%
YoY
|
$31.04M
-1.71%
YoY
|
$22.27M
15.83%
YoY
|
$18.16M
17.1%
YoY
|
$18.74M
4.03%
YoY
|
$31.58M
20.65%
YoY
|
$19.23M
14.92%
YoY
|
$15.51M
-3.22%
YoY
|
$18.01M
-26.35%
YoY
|
$26.18M
8.25%
YoY
|
$16.73M
-6.49%
YoY
|
$16.02M
-21.38%
YoY
|
$24.46M
30.61%
YoY
|
$24.18M
131.31%
YoY
|
$17.89M
101.46%
YoY
|
$20.38M
74.54%
YoY
|
$18.73M
N/A
|
$10.45M
N/A
|
| Total Long-Term Assets |
$1.537M
|
$1.614M
|
$1.274M
|
$1.069M
|
$966.4K
|
$828.7K
|
$91.27K
|
$102.2K
|
|||||||||||
| Total Assets |
$24.39M
27.86%
YoY
|
$23.82M
19.3%
YoY
|
$31.62M
-2.42%
YoY
|
$22.96M
13.57%
YoY
|
$19.08M
13.93%
YoY
|
$19.97M
2.13%
YoY
|
$32.40M
17.38%
YoY
|
$20.22M
10.3%
YoY
|
$16.75M
-5.05%
YoY
|
$19.55M
-24.02%
YoY
|
$27.61M
9.33%
YoY
|
$18.33M
-2.8%
YoY
|
$17.64M
-16.85%
YoY
|
$25.73M
36.75%
YoY
|
$25.25M
139.2%
YoY
|
$18.86M
110.78%
YoY
|
$21.21M
80.37%
YoY
|
$18.82M
N/A
|
$10.56M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$9.784M
42.63%
YoY
|
$6.201M
48.47%
YoY
|
$15.41M
-0.26%
YoY
|
$8.584M
50.91%
YoY
|
$6.860M
100.56%
YoY
|
$4.176M
9.53%
YoY
|
$15.45M
-8.61%
YoY
|
$5.688M
-23.63%
YoY
|
$3.420M
-43.23%
YoY
|
$3.813M
-67.91%
YoY
|
$16.91M
53.53%
YoY
|
$7.449M
39.0%
YoY
|
$6.025M
-20.82%
YoY
|
$11.88M
24.57%
YoY
|
$11.01M
153.98%
YoY
|
$5.359M
78.0%
YoY
|
$7.608M
55.51%
YoY
|
$9.539M
N/A
|
$4.336M
N/A
|
| Accrued Expenses |
$199.6K
-4.32%
YoY
|
$268.2K
5.1%
YoY
|
$695.3K
200.06%
YoY
|
$195.3K
-14.06%
YoY
|
$208.6K
1.39%
YoY
|
$255.2K
-87.37%
YoY
|
$231.7K
57.05%
YoY
|
$227.3K
93.56%
YoY
|
$205.8K
61.95%
YoY
|
$2.021M
1008.48%
YoY
|
$147.6K
-59.74%
YoY
|
$117.4K
-76.63%
YoY
|
$127.1K
-90.36%
YoY
|
$182.3K
56.24%
YoY
|
$366.5K
-54.4%
YoY
|
$502.4K
-43.81%
YoY
|
$1.319M
64.53%
YoY
|
$116.7K
N/A
|
$803.8K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$4.448M
627.95%
YoY
|
$3.318M
424.32%
YoY
|
$683.8K
10.77%
YoY
|
$603.2K
-3.64%
YoY
|
$611.0K
-6.35%
YoY
|
$632.9K
2.08%
YoY
|
$617.3K
-4.04%
YoY
|
$626.0K
-4.85%
YoY
|
$652.4K
0.02%
YoY
|
$620.0K
-1.73%
YoY
|
$643.3K
N/A
|
$657.9K
N/A
|
$652.3K
N/A
|
$630.9K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Total Short-Term Liabilities |
$16.50M
24.42%
YoY
|
$16.73M
12.96%
YoY
|
$23.88M
10.85%
YoY
|
$15.72M
59.29%
YoY
|
$13.26M
89.11%
YoY
|
$14.81M
35.54%
YoY
|
$21.55M
15.82%
YoY
|
$9.867M
6.23%
YoY
|
$7.013M
-9.48%
YoY
|
$10.92M
-24.68%
YoY
|
$18.60M
5.76%
YoY
|
$9.288M
-18.09%
YoY
|
$7.747M
-42.12%
YoY
|
$14.50M
-10.26%
YoY
|
$17.59M
113.23%
YoY
|
$11.34M
131.29%
YoY
|
$13.38M
94.86%
YoY
|
$16.16M
N/A
|
$8.249M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$2.170M
N/A
|
| Other Long-Term Liabilities |
N/A
|
$83.30K
N/A
|
$48.40K
-98.84%
YoY
|
$61.30K
-98.53%
YoY
|
N/A
|
N/A
|
$4.170M
-0.23%
YoY
|
$4.170M
-0.37%
YoY
|
$4.194M
-0.77%
YoY
|
$4.173M
-3.62%
YoY
|
$4.180M
2662.54%
YoY
|
$4.186M
2166.34%
YoY
|
$4.227M
1938.09%
YoY
|
$4.329M
N/A
|
$151.3K
N/A
|
$184.7K
N/A
|
$207.4K
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$77.90K
N/A
|
$101.4K
N/A
|
$67.16K
-98.39%
YoY
|
$80.80K
-98.06%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.170M
-0.13%
YoY
|
$4.170M
-0.37%
YoY
|
$4.194M
-1.86%
YoY
|
$4.173M
-5.04%
YoY
|
$4.176M
2659.91%
YoY
|
$4.186M
2166.34%
YoY
|
$4.274M
1960.73%
YoY
|
$4.394M
N/A
|
$151.3K
-93.03%
YoY
|
$184.7K
N/A
|
$207.4K
13455.56%
YoY
|
$0.00
N/A
|
$2.170M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$16.50M
24.42%
YoY
|
$16.73M
12.96%
YoY
|
$23.88M
10.85%
YoY
|
$15.72M
59.29%
YoY
|
$13.26M
89.11%
YoY
|
$14.81M
35.54%
YoY
|
$21.55M
15.82%
YoY
|
$9.867M
6.23%
YoY
|
$7.013M
-9.48%
YoY
|
$10.92M
-24.68%
YoY
|
$18.60M
5.76%
YoY
|
$9.288M
-18.09%
YoY
|
$7.747M
-42.12%
YoY
|
$14.50M
-10.26%
YoY
|
$17.59M
113.23%
YoY
|
$11.34M
131.29%
YoY
|
$13.38M
94.86%
YoY
|
$16.16M
N/A
|
$8.249M
N/A
|
| Total Long-Term Liabilities |
$77.90K
N/A
|
$101.4K
N/A
|
$67.16K
-98.39%
YoY
|
$80.80K
-98.06%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.170M
-0.13%
YoY
|
$4.170M
-0.37%
YoY
|
$4.194M
-1.86%
YoY
|
$4.173M
-5.04%
YoY
|
$4.176M
2659.91%
YoY
|
$4.186M
2166.34%
YoY
|
$4.274M
1960.73%
YoY
|
$4.394M
N/A
|
$151.3K
-93.03%
YoY
|
$184.7K
N/A
|
$207.4K
13455.56%
YoY
|
$0.00
N/A
|
$2.170M
N/A
|
| Total Liabilities |
$16.58M
25.0%
YoY
|
$16.83M
13.64%
YoY
|
$23.95M
-6.86%
YoY
|
$15.80M
12.54%
YoY
|
$13.26M
18.33%
YoY
|
$14.81M
-1.92%
YoY
|
$25.72M
12.89%
YoY
|
$14.04M
4.18%
YoY
|
$11.21M
-6.77%
YoY
|
$15.10M
-20.12%
YoY
|
$22.78M
28.4%
YoY
|
$13.47M
16.92%
YoY
|
$12.02M
-11.55%
YoY
|
$18.90M
16.93%
YoY
|
$17.74M
70.27%
YoY
|
$11.52M
135.05%
YoY
|
$13.59M
97.83%
YoY
|
$16.16M
N/A
|
$10.42M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$1.933M
3157.65%
YoY
|
$1.110M
-286.44%
YoY
|
$1.767M
89.59%
YoY
|
$1.236M
167.41%
YoY
|
$59.34K
-131.77%
YoY
|
-$595.2K
-52.49%
YoY
|
$932.0K
-210.61%
YoY
|
$462.3K
-155.87%
YoY
|
-$186.8K
221.13%
YoY
|
-$1.253M
-206.42%
YoY
|
-$842.6K
-145.63%
YoY
|
-$827.5K
-148.78%
YoY
|
-$58.17K
N/A
|
$1.177M
-55.66%
YoY
|
$1.847M
N/A
|
$1.696M
N/A
|
N/A
|
$2.655M
N/A
|
N/A
|
| Common Stock |
$3.518K
0.09%
YoY
|
$3.518K
0.11%
YoY
|
$3.517K
0.11%
YoY
|
$3.516K
0.17%
YoY
|
$3.515K
0.14%
YoY
|
$3.514K
0.17%
YoY
|
$3.513K
0.17%
YoY
|
$3.510K
0.09%
YoY
|
$3.510K
0.11%
YoY
|
$3.508K
0.06%
YoY
|
$3.507K
0.06%
YoY
|
$3.507K
0.09%
YoY
|
$3.506K
N/A
|
$3.506K
5.29%
YoY
|
$3.505K
N/A
|
$3.504K
N/A
|
N/A
|
$3.330K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$7.815M
34.37%
YoY
|
$6.994M
35.55%
YoY
|
$7.670M
14.66%
YoY
|
$7.163M
15.91%
YoY
|
$5.816M
5.01%
YoY
|
$5.160M
15.87%
YoY
|
$6.689M
38.55%
YoY
|
$6.179M
27.28%
YoY
|
$5.538M
-1.37%
YoY
|
$4.453M
-34.83%
YoY
|
$4.828M
-35.73%
YoY
|
$4.855M
-33.8%
YoY
|
$5.615M
-26.29%
YoY
|
$6.833M
157.41%
YoY
|
$7.511M
5359.74%
YoY
|
$7.333M
89.74%
YoY
|
$7.618M
55.83%
YoY
|
$2.654M
-33.99%
YoY
|
$137.6K
N/A
|
| Total Liabilities & Shareholders Equity |
$24.39M
27.86%
YoY
|
$23.82M
19.3%
YoY
|
$31.62M
-2.42%
YoY
|
$22.96M
13.57%
YoY
|
$19.08M
13.93%
YoY
|
$19.97M
2.13%
YoY
|
$32.40M
17.38%
YoY
|
$20.22M
10.3%
YoY
|
$16.75M
-5.05%
YoY
|
$19.55M
-24.02%
YoY
|
$27.61M
9.33%
YoY
|
$18.33M
-2.8%
YoY
|
$17.64M
-16.85%
YoY
|
$25.73M
36.75%
YoY
|
$25.25M
139.2%
YoY
|
$18.86M
110.78%
YoY
|
$21.21M
80.37%
YoY
|
$18.82M
N/A
|
$10.56M
N/A
|
Loading...