|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.705M
159.31%
YoY
|
$657.4K
-127.06%
YoY
|
-$2.430M
64.43%
YoY
|
-$1.478M
-130.89%
YoY
|
$4.784M
25.05%
YoY
|
| Depreciation, Depletion And Amortization |
$41.39K
-65.24%
YoY
|
$119.1K
-13.72%
YoY
|
$138.0K
74.5%
YoY
|
$79.08K
17474.22%
YoY
|
$450.00
N/A
|
| Cash From Operating Activities |
$2.581M
724.31%
YoY
|
$313.1K
-115.18%
YoY
|
-$2.063M
-82.22%
YoY
|
-$11.60M
-249.45%
YoY
|
$7.764M
103.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$78.11K
117.0%
YoY
|
$36.00K
142.89%
YoY
|
$14.82K
-95.63%
YoY
|
$339.5K
-2206.19%
YoY
|
-$16.12K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$75.10K
108.63%
YoY
|
-$36.00K
142.89%
YoY
|
-$14.82K
-95.63%
YoY
|
-$339.5K
2006.19%
YoY
|
-$16.12K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.800K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$839.0K
25.04%
YoY
|
-$671.0K
N/A
|
N/A
N/A
|
$5.923M
-378.59%
YoY
|
-$2.126M
-810.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.581M
724.31%
YoY
|
$313.1K
-115.18%
YoY
|
-$2.063M
-82.22%
YoY
|
-$11.60M
-249.45%
YoY
|
$7.764M
103.0%
YoY
|
| Cash From Investing Activities |
-$75.10K
108.63%
YoY
|
-$36.00K
142.89%
YoY
|
-$14.82K
-95.63%
YoY
|
-$339.5K
2006.19%
YoY
|
-$16.12K
N/A
|
| Cash From Financing Activities |
-$839.0K
25.04%
YoY
|
-$671.0K
N/A
|
N/A
N/A
|
$5.923M
-378.59%
YoY
|
-$2.126M
-810.48%
YoY
|
| Net Change In Cash |
$1.672M
-558.74%
YoY
|
-$364.6K
-82.46%
YoY
|
-$2.078M
-65.54%
YoY
|
-$6.030M
-207.26%
YoY
|
$5.622M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.581M
724.31%
YoY
|
$313.1K
-115.18%
YoY
|
-$2.063M
-82.22%
YoY
|
-$11.60M
-249.45%
YoY
|
$7.764M
103.0%
YoY
|
| Capital Expenditures |
$78.11K
117.0%
YoY
|
$36.00K
142.89%
YoY
|
$14.82K
-95.63%
YoY
|
$339.5K
-2206.19%
YoY
|
-$16.12K
N/A
|
| Free Cash Flow |
$2.503M
803.19%
YoY
|
$277.1K
-113.34%
YoY
|
-$2.078M
-82.6%
YoY
|
-$11.94M
-253.5%
YoY
|
$7.780M
103.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$823.5K
25.82%
YoY
|
-$657.3K
-56.96%
YoY
|
$530.6K
12.98%
YoY
|
$1.177M
81.31%
YoY
|
$654.5K
-38.59%
YoY
|
-$1.527M
272.46%
YoY
|
$469.6K
-3219.33%
YoY
|
$649.2K
-184.37%
YoY
|
$1.066M
-186.28%
YoY
|
-$410.0K
-38.76%
YoY
|
-$15.06K
-110.02%
YoY
|
-$769.4K
145.49%
YoY
|
-$1.235M
91.54%
YoY
|
-$669.5K
-126.62%
YoY
|
$150.2K
-44.61%
YoY
|
-$313.4K
-128.32%
YoY
|
-$644.9K
-173.52%
YoY
|
$2.515M
-2.77%
YoY
|
$271.2K
-54.8%
YoY
|
| Depreciation, Depletion And Amortization |
$12.25K
-13.32%
YoY
|
$10.30K
-49.51%
YoY
|
$7.600K
-72.56%
YoY
|
$76.00K
113.18%
YoY
|
$14.13K
-59.95%
YoY
|
$20.40K
-46.32%
YoY
|
$27.70K
-7.67%
YoY
|
$35.65K
4.95%
YoY
|
$35.27K
1.76%
YoY
|
$38.00K
-2.79%
YoY
|
$30.00K
71.53%
YoY
|
$33.97K
140.92%
YoY
|
$34.66K
312.64%
YoY
|
$39.09K
8586.67%
YoY
|
$17.49K
N/A
|
$14.10K
N/A
|
$8.400K
N/A
|
$450.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.201M
9114.36%
YoY
|
$3.006M
94.58%
YoY
|
$500.4K
-122.94%
YoY
|
-$901.5K
-297.59%
YoY
|
-$23.89K
-104.85%
YoY
|
$1.545M
-10.52%
YoY
|
-$2.181M
489.48%
YoY
|
$456.2K
-254.97%
YoY
|
$492.9K
-115.75%
YoY
|
$1.727M
-40.92%
YoY
|
-$370.0K
-71.07%
YoY
|
-$294.4K
-94.47%
YoY
|
-$3.130M
-60.5%
YoY
|
$2.923M
-52.78%
YoY
|
-$1.279M
-171.27%
YoY
|
-$5.323M
-668.5%
YoY
|
-$7.924M
585.53%
YoY
|
$6.190M
154.12%
YoY
|
$1.794M
-473.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.662K
686.39%
YoY
|
$26.10K
2510.0%
YoY
|
$51.20K
11536.36%
YoY
|
$100.00
-99.4%
YoY
|
$720.00
-95.95%
YoY
|
$1.000K
-79.25%
YoY
|
$440.00
N/A
|
$16.79K
571.6%
YoY
|
$17.80K
426.72%
YoY
|
$4.820K
-98.58%
YoY
|
$0.00
N/A
|
$2.500K
N/A
|
$3.379K
-97.31%
YoY
|
$339.5K
-2206.2%
YoY
|
N/A
|
N/A
|
$125.5K
N/A
|
-$16.12K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$3.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$104.2K
N/A
|
-$38.70K
N/A
|
-$125.5K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.662K
686.39%
YoY
|
-$26.10K
2510.0%
YoY
|
-$48.20K
10854.55%
YoY
|
-$100.00
-99.4%
YoY
|
-$720.00
-95.95%
YoY
|
-$1.000K
-79.25%
YoY
|
-$440.00
N/A
|
-$16.79K
571.6%
YoY
|
-$17.80K
426.72%
YoY
|
-$4.820K
-93.23%
YoY
|
$0.00
-100.0%
YoY
|
-$2.500K
-93.54%
YoY
|
-$3.379K
-97.31%
YoY
|
-$71.18K
341.56%
YoY
|
-$104.2K
N/A
|
-$38.70K
N/A
|
-$125.5K
N/A
|
-$16.12K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$600.0K
-28.49%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$839.0K
N/A
|
-$671.0K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
-$160.0K
-121.15%
YoY
|
$159.0K
N/A
|
-$159.0K
-103.1%
YoY
|
$34.65K
-193.0%
YoY
|
$756.5K
784.51%
YoY
|
$0.00
-100.0%
YoY
|
$5.132M
-12013.12%
YoY
|
-$37.26K
-123.39%
YoY
|
$85.53K
-112.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.201M
9114.36%
YoY
|
$3.006M
94.58%
YoY
|
$500.4K
-122.94%
YoY
|
-$901.5K
-297.59%
YoY
|
-$23.89K
-104.85%
YoY
|
$1.545M
-10.52%
YoY
|
-$2.181M
489.48%
YoY
|
$456.2K
-254.97%
YoY
|
$492.9K
-115.75%
YoY
|
$1.727M
-40.92%
YoY
|
-$370.0K
-71.07%
YoY
|
-$294.4K
-94.47%
YoY
|
-$3.130M
-60.5%
YoY
|
$2.923M
-52.78%
YoY
|
-$1.279M
-171.27%
YoY
|
-$5.323M
-668.5%
YoY
|
-$7.924M
585.53%
YoY
|
$6.190M
154.12%
YoY
|
$1.794M
-473.79%
YoY
|
| Cash From Investing Activities |
-$5.662K
686.39%
YoY
|
-$26.10K
2510.0%
YoY
|
-$48.20K
10854.55%
YoY
|
-$100.00
-99.4%
YoY
|
-$720.00
-95.95%
YoY
|
-$1.000K
-79.25%
YoY
|
-$440.00
N/A
|
-$16.79K
571.6%
YoY
|
-$17.80K
426.72%
YoY
|
-$4.820K
-93.23%
YoY
|
$0.00
-100.0%
YoY
|
-$2.500K
-93.54%
YoY
|
-$3.379K
-97.31%
YoY
|
-$71.18K
341.56%
YoY
|
-$104.2K
N/A
|
-$38.70K
N/A
|
-$125.5K
N/A
|
-$16.12K
N/A
|
N/A
|
| Cash From Financing Activities |
-$600.0K
-28.49%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$839.0K
N/A
|
-$671.0K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
-$160.0K
-121.15%
YoY
|
$159.0K
N/A
|
-$159.0K
-103.1%
YoY
|
$34.65K
-193.0%
YoY
|
$756.5K
784.51%
YoY
|
$0.00
-100.0%
YoY
|
$5.132M
-12013.12%
YoY
|
-$37.26K
-123.39%
YoY
|
$85.53K
-112.58%
YoY
|
| Net Change In Cash |
-$2.799M
225.69%
YoY
|
$2.980M
241.37%
YoY
|
$452.2K
-120.73%
YoY
|
-$901.6K
-305.17%
YoY
|
-$859.5K
-296.26%
YoY
|
$873.0K
-49.3%
YoY
|
-$2.182M
311.61%
YoY
|
$439.5K
-418.74%
YoY
|
$437.9K
-113.32%
YoY
|
$1.722M
-40.34%
YoY
|
-$530.0K
-15.4%
YoY
|
-$137.9K
-97.43%
YoY
|
-$3.288M
12.68%
YoY
|
$2.886M
-52.97%
YoY
|
-$626.4K
-133.33%
YoY
|
-$5.361M
348.6%
YoY
|
-$2.918M
N/A
|
$6.136M
136.47%
YoY
|
$1.880M
-262.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.201M
9114.36%
YoY
|
$3.006M
94.58%
YoY
|
$500.4K
-122.94%
YoY
|
-$901.5K
-297.59%
YoY
|
-$23.89K
-104.85%
YoY
|
$1.545M
-10.52%
YoY
|
-$2.181M
489.48%
YoY
|
$456.2K
-254.97%
YoY
|
$492.9K
-115.75%
YoY
|
$1.727M
-40.92%
YoY
|
-$370.0K
-71.07%
YoY
|
-$294.4K
-94.47%
YoY
|
-$3.130M
-60.5%
YoY
|
$2.923M
-52.78%
YoY
|
-$1.279M
-171.27%
YoY
|
-$5.323M
-668.5%
YoY
|
-$7.924M
585.53%
YoY
|
$6.190M
154.12%
YoY
|
$1.794M
-473.79%
YoY
|
| Capital Expenditures |
$5.662K
686.39%
YoY
|
$26.10K
2510.0%
YoY
|
$51.20K
11536.36%
YoY
|
$100.00
-99.4%
YoY
|
$720.00
-95.95%
YoY
|
$1.000K
-79.25%
YoY
|
$440.00
N/A
|
$16.79K
571.6%
YoY
|
$17.80K
426.72%
YoY
|
$4.820K
-98.58%
YoY
|
$0.00
N/A
|
$2.500K
N/A
|
$3.379K
-97.31%
YoY
|
$339.5K
-2206.2%
YoY
|
N/A
|
N/A
|
$125.5K
N/A
|
-$16.12K
N/A
|
N/A
|
| Free Cash Flow |
-$2.207M
8867.8%
YoY
|
$2.980M
93.02%
YoY
|
$449.2K
-120.59%
YoY
|
-$901.6K
-305.17%
YoY
|
-$24.61K
-105.18%
YoY
|
$1.544M
-10.33%
YoY
|
-$2.182M
489.6%
YoY
|
$439.5K
-248.01%
YoY
|
$475.1K
-115.16%
YoY
|
$1.722M
-33.34%
YoY
|
-$370.0K
N/A
|
-$296.9K
N/A
|
-$3.133M
-61.08%
YoY
|
$2.583M
-58.37%
YoY
|
N/A
|
N/A
|
-$8.050M
596.38%
YoY
|
$6.206M
N/A
|
N/A
|
Loading...