|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income | |||||
| Reconciliation of net income to net cash provided by operating activities: | |||||
| Depreciation expenses | |||||
| Amortization of operating lease right-of-use lease assets | |||||
| Deferred tax assets | |||||
| Deferred tax liabilities | |||||
| Stock-based compensation | |||||
| Inventory allowance | |||||
| Unrealized foreign exchange gain (loss) | |||||
| Gain on disposal of property and equipment | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable | |||||
| Credit cards payable | |||||
| Accrued expenses and other current liabilities | |||||
| Operating lease liabilities | |||||
| Income taxes payable | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Proceeds from disposal of property and equipment | |||||
| Purchases of property and equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Payments to related parties | |||||
| Payments to related parties | |||||
| Proceeds from related parties | |||||
| Net cash used in financing activities | |||||
| Effect of changes in foreign currency exchange rates | |||||
| Net change in cash | |||||
| Cash at beginning of year | |||||
| Cash at end of year | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for income tax | |||||
| Noncash investing and financing activities: | |||||
| Operating lease right-of-use of assets and operating lease liabilities recognized | |||||
Loading...