$HUBS
HUBSPOT INC

2016 Q2 Form 10-Q Financial Statement

#000156459017014974 Filed on August 02, 2017

View on sec.gov

Income Statement

Concept 2016 Q2
Revenue $64.97M
YoY Change 51.31%
Cost Of Revenue $15.20M
YoY Change 34.79%
Gross Profit $49.78M
YoY Change 57.19%
Gross Profit Margin 76.61%
Selling, General & Admin $49.50M
YoY Change 42.11%
% of Gross Profit 99.44%
Research & Development $11.28M
YoY Change 38.24%
% of Gross Profit 22.66%
Depreciation & Amortization $3.000M
YoY Change 57.89%
% of Gross Profit 6.03%
Operating Expenses $11.28M
YoY Change -73.77%
Operating Profit $38.50M
YoY Change -440.05%
Interest Expense $93.00K
YoY Change
% of Operating Profit 0.24%
Other Income/Expense, Net -$5.887M
YoY Change 5787.0%
Pretax Income -$11.10M
YoY Change -2.63%
Income Tax -$100.0K
% Of Pretax Income
Net Earnings -$11.06M
YoY Change -2.88%
Net Earnings / Revenue -17.03%
Basic Earnings Per Share
Diluted Earnings Per Share -$317.1K
COMMON SHARES
Basic Shares Outstanding 35.02M
Diluted Shares Outstanding 35.02M

Balance Sheet

Concept 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $117.5M
YoY Change 7.01%
Cash & Equivalents $58.66M
Short-Term Investments $58.83M
Other Short-Term Assets $18.50M
YoY Change 25.85%
Inventory
Prepaid Expenses
Receivables $25.64M
Other Receivables $0.00
Total Short-Term Assets $161.7M
YoY Change 14.84%
LONG-TERM ASSETS
Property, Plant & Equipment $28.03M
YoY Change 148.09%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $30.50M
YoY Change -27.9%
Other Assets $1.111M
YoY Change 270.33%
Total Long-Term Assets $74.81M
YoY Change 9.85%
TOTAL ASSETS
Total Short-Term Assets $161.7M
Total Long-Term Assets $74.81M
Total Assets $236.5M
YoY Change 13.21%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.700M
YoY Change 12.5%
Accrued Expenses $26.80M
YoY Change 28.85%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $700.0K
YoY Change 250.0%
Total Short-Term Liabilities $107.0M
YoY Change 45.18%
LONG-TERM LIABILITIES
Long-Term Debt $300.0K
YoY Change 200.0%
Other Long-Term Liabilities $8.900M
YoY Change 89.36%
Total Long-Term Liabilities $9.200M
YoY Change 91.67%
TOTAL LIABILITIES
Total Short-Term Liabilities $107.0M
Total Long-Term Liabilities $9.200M
Total Liabilities $116.1M
YoY Change 47.83%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $120.5M
YoY Change
Total Liabilities & Shareholders Equity $236.5M
YoY Change 13.24%

Cashflow Statement

Concept 2016 Q2
OPERATING ACTIVITIES
Net Income -$11.06M
YoY Change -2.88%
Depreciation, Depletion And Amortization $3.000M
YoY Change 57.89%
Cash From Operating Activities $8.600M
YoY Change 437.5%
INVESTING ACTIVITIES
Capital Expenditures -$5.700M
YoY Change 375.0%
Acquisitions
YoY Change
Other Investing Activities $300.0K
YoY Change -100.57%
Cash From Investing Activities -$5.300M
YoY Change -90.13%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 2.600M
YoY Change -183.87%
NET CHANGE
Cash From Operating Activities 8.600M
Cash From Investing Activities -5.300M
Cash From Financing Activities 2.600M
Net Change In Cash 5.900M
YoY Change -110.69%
FREE CASH FLOW
Cash From Operating Activities $8.600M
Capital Expenditures -$5.700M
Free Cash Flow $14.30M
YoY Change 410.71%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q2 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
5100000
CY2016Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
321000
us-gaap Subscription Revenue
SubscriptionRevenue
115852000
hubs Professional Services And Other Revenue
ProfessionalServicesAndOtherRevenue
8082000
us-gaap Revenues
Revenues
123934000
us-gaap Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
18895000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
20239000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
74338000
CY2016Q2 us-gaap Interest Expense
InterestExpense
93000
us-gaap Interest Expense
InterestExpense
180000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-535000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-335000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-21226000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-8000
us-gaap Net Income Loss
NetIncomeLoss
-21218000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.61
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
34858000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
88000
us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
271000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-20859000
us-gaap Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
172000
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
5156000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
23132000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
564000
CY2017Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
54621000
CY2017Q2 us-gaap Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
316864000
CY2017Q2 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost
41983000
CY2017Q2 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
316798000
CY2017Q2 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
41895000
CY2017Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
17003000
CY2017Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2200000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
4100000
CY2016Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1500000
CY2017Q2 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
29053000
CY2017Q2 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
21279000
us-gaap Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
73713000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
20000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6977000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5223000
us-gaap Share Based Compensation
ShareBasedCompensation
22309000
us-gaap Share Based Compensation
ShareBasedCompensation
14705000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-3544000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-165000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2683000
hubs Accretion Amortization Of Debt Discount Premium
AccretionAmortizationOfDebtDiscountPremium
55000
hubs Accretion Amortization Of Debt Discount Premium
AccretionAmortizationOfDebtDiscountPremium
-411000
hubs Noncash Rent Expense
NoncashRentExpense
2999000
hubs Noncash Rent Expense
NoncashRentExpense
1949000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
195000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
63000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1161000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
385000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
7918000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2624000
us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
-1901000
us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
-3000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-327000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
302000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
6969000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1937000
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
-3602000
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
34000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
12655000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
11786000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
27819000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
11821000
us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
305277000
us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
21111000
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
37060000
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
21343000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11269000
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
2512000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
4589000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-287818000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-13549000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2097000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1342000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
7485000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
6168000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
518000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
319000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
389245000
us-gaap Payments For Hedge Financing Activities
PaymentsForHedgeFinancingActivities
78920000
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
58880000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
374075000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
4507000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1844000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
302000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
115920000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
10755000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
867000
us-gaap Settlement Of Asset Retirement Obligations Through Noncash Payments Amount
SettlementOfAssetRetirementObligationsThroughNoncashPaymentsAmount
400000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
3081000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
55580000
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
58661000
us-gaap Interest Paid
InterestPaid
191000
us-gaap Interest Paid
InterestPaid
104000
us-gaap Income Taxes Paid
IncomeTaxesPaid
410000
us-gaap Income Taxes Paid
IncomeTaxesPaid
197000
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
547000
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
473000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
200000
us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
12000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
206000
CY2016Q4 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost
35876000
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
30400000
CY2017Q2 us-gaap New Accounting Pronouncement Or Change In Accounting Principle Cumulative Effect Of Change On Equity Or Net Assets1
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets1
452000
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
36654000
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35023000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
36431000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34858000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
36431000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34858000
CY2017Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
499358000
CY2016Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
122626000
CY2017Q2 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
358847000
CY2017Q2 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
17000
CY2017Q2 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
171000
CY2017Q2 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
358693000
CY2016Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
90570000
CY2016Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
204000
CY2016Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
90366000
CY2016Q4 us-gaap Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
54694000
CY2016Q4 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
54648000
CY2016Q4 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
35718000
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
42999000
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
12798000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
2500000
CY2016Q4 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
25152000
CY2016Q4 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
18629000
CY2017Q1 hubs Increase In Future Lease Commitments
IncreaseInFutureLeaseCommitments
6000000
CY2017Q1 us-gaap Longterm Purchase Commitment Period
LongtermPurchaseCommitmentPeriod
P9Y
us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
598000
CY2017Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
13006000
CY2016Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8475000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
22309000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
14705000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1

Files In Submission

Name View Source Status
0001564590-17-014974-index-headers.html Edgar Link pending
0001564590-17-014974-index.html Edgar Link pending
0001564590-17-014974.txt Edgar Link pending
0001564590-17-014974-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
hubs-10q_20170630.htm Edgar Link pending
hubs-20170630.xml Edgar Link completed
hubs-20170630.xsd Edgar Link pending
hubs-20170630_cal.xml Edgar Link unprocessable
hubs-20170630_def.xml Edgar Link unprocessable
hubs-20170630_lab.xml Edgar Link unprocessable
hubs-20170630_pre.xml Edgar Link unprocessable
hubs-ex311_8.htm Edgar Link pending
hubs-ex312_10.htm Edgar Link pending
hubs-ex321_7.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending