2016 Q3 Form 10-K Financial Statement

#000156459017024607 Filed on December 06, 2017

View on sec.gov

Income Statement

Concept 2016 Q3 2015 Q4 2015 Q3
Revenue $227.4M $169.5M $189.3M
YoY Change 20.13% 7.22% 15.34%
Cost Of Revenue $170.9M $127.9M $141.2M
YoY Change 21.03% 6.01% 16.52%
Gross Profit $56.49M $41.61M $48.07M
YoY Change 17.5% 11.1% 12.01%
Gross Profit Margin 24.84% 24.55% 25.4%
Selling, General & Admin $49.04M $38.95M $41.73M
YoY Change 17.51% 7.91% 13.34%
% of Gross Profit 86.82% 93.6% 86.82%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.100M $1.894M $2.000M
YoY Change 5.0% -0.21% 5.26%
% of Gross Profit 3.72% 4.55% 4.16%
Operating Expenses $49.04M $38.95M $41.73M
YoY Change 17.51% 7.91% 13.34%
Operating Profit $7.444M $2.663M $6.338M
YoY Change 17.45% 95.81% 4.02%
Interest Expense $1.180M $1.227M $914.0K
YoY Change 29.1% 7.07% 3.28%
% of Operating Profit 15.85% 46.08% 14.42%
Other Income/Expense, Net
YoY Change
Pretax Income $6.264M $1.436M $5.424M
YoY Change 15.49% 571.03% 4.15%
Income Tax $678.0K $748.0K -$27.41M
% Of Pretax Income 10.82% 52.09% -505.42%
Net Earnings $5.586M $688.0K $32.84M
YoY Change -82.99% 221.5% 541.74%
Net Earnings / Revenue 2.46% 0.41% 17.35%
Basic Earnings Per Share $0.03
Diluted Earnings Per Share $0.22 $0.03 $1.32
COMMON SHARES
Basic Shares Outstanding 24.21M 25.56M
Diluted Shares Outstanding 25.01M 24.74M 24.88M

Balance Sheet

Concept 2016 Q3 2015 Q4 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $38.60M $25.20M $32.60M
YoY Change 18.4% 41.57% 17.27%
Cash & Equivalents $38.59M $25.16M $32.61M
Short-Term Investments
Other Short-Term Assets $6.000M $21.00M $10.80M
YoY Change -44.44% 356.52% 145.45%
Inventory $322.0M $326.4M $273.9M
Prepaid Expenses
Receivables $24.58M $15.90M $18.47M
Other Receivables $901.0K $0.00 $585.0K
Total Short-Term Assets $391.1M $388.4M $335.8M
YoY Change 16.47% 22.11% 16.21%
LONG-TERM ASSETS
Property, Plant & Equipment $121.4M $98.82M $98.99M
YoY Change 22.59% -8.49% -2.84%
Goodwill $9.900M $802.0K
YoY Change 1134.41% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $34.20M $5.376M $5.313M
YoY Change 543.7% -7.83% -55.17%
Total Long-Term Assets $155.6M $122.2M $131.8M
YoY Change 18.02% 7.33% 15.9%
TOTAL ASSETS
Total Short-Term Assets $391.1M $388.4M $335.8M
Total Long-Term Assets $155.6M $122.2M $131.8M
Total Assets $546.7M $510.6M $467.6M
YoY Change 16.91% 18.21% 16.13%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $9.597M $8.681M $13.51M
YoY Change -28.96% 87.94% 72.7%
Accrued Expenses $25.60M $15.69M $19.96M
YoY Change 28.25% -1.33% 1.86%
Deferred Revenue
YoY Change
Short-Term Debt $166.6M $187.5M $137.2M
YoY Change 21.4% 19.26% 10.26%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $231.9M $224.9M $183.4M
YoY Change 26.44% 18.12% 12.63%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $2.300M $600.0K $600.0K
YoY Change 283.33% 50.0% 0.0%
Total Long-Term Liabilities $2.336M $625.0K $586.0K
YoY Change 298.63% 48.1% 4.64%
TOTAL LIABILITIES
Total Short-Term Liabilities $231.9M $224.9M $183.4M
Total Long-Term Liabilities $2.336M $625.0K $586.0K
Total Liabilities $234.2M $225.5M $184.0M
YoY Change 27.31% 18.19% 12.6%
SHAREHOLDERS EQUITY
Retained Earnings $103.2M $75.43M
YoY Change 36.83% 177.93%
Common Stock $241.1M $234.5M
YoY Change 2.81% 2.87%
Preferred Stock
YoY Change
Treasury Stock (at cost) $31.82M $26.29M
YoY Change 21.04% 66.3%
Treasury Stock Shares $1.692M $1.363M
Shareholders Equity $312.5M $285.1M $283.6M
YoY Change
Total Liabilities & Shareholders Equity $546.7M $510.6M $467.6M
YoY Change 16.91% 18.21% 16.13%

Cashflow Statement

Concept 2016 Q3 2015 Q4 2015 Q3
OPERATING ACTIVITIES
Net Income $5.586M $688.0K $32.84M
YoY Change -82.99% 221.5% 541.74%
Depreciation, Depletion And Amortization $2.100M $1.894M $2.000M
YoY Change 5.0% -0.21% 5.26%
Cash From Operating Activities -$1.100M -$55.60M -$5.100M
YoY Change -78.43% 33.98% 363.64%
INVESTING ACTIVITIES
Capital Expenditures -$4.400M $1.767M -$2.800M
YoY Change 57.14% -13.42% 21.74%
Acquisitions
YoY Change
Other Investing Activities $100.0K $0.00 $2.400M
YoY Change -95.83% -153.33%
Cash From Investing Activities -$4.300M -$1.800M -$500.0K
YoY Change 760.0% -10.0% -92.65%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -11.40M 49.90M -9.200M
YoY Change 23.91% 49.4% 50.82%
NET CHANGE
Cash From Operating Activities -1.100M -55.60M -5.100M
Cash From Investing Activities -4.300M -1.800M -500.0K
Cash From Financing Activities -11.40M 49.90M -9.200M
Net Change In Cash -16.80M -7.500M -14.80M
YoY Change 13.51% -25.74% 5.71%
FREE CASH FLOW
Cash From Operating Activities -$1.100M -$55.60M -$5.100M
Capital Expenditures -$4.400M $1.767M -$2.800M
Free Cash Flow $3.300M -$57.37M -$2.300M
YoY Change -243.48% 31.75% -291.67%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q3 us-gaap Assets Current
AssetsCurrent
391111000
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
121353000
CY2016Q3 hzo Goodwill And Other Assets Non Current
GoodwillAndOtherAssetsNonCurrent
13149000
CY2017Q3 hzo Goodwill And Other Assets Non Current
GoodwillAndOtherAssetsNonCurrent
30305000
CY2016Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
21075000
CY2015 us-gaap Cost Of Revenue
CostOfRevenue
566603000
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
283645000
CY2015 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
669000
CY2015 hzo Stock Option Tax Benefit Net Of Shortfalls
StockOptionTaxBenefitNetOfShortfalls
193000
CY2016 us-gaap Cumulative Effect On Retained Earnings Net Of Tax1
CumulativeEffectOnRetainedEarningsNetOfTax1
5197000
CY2016 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
5531000
CY2016 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
823000
CY2016 hzo Shares Issued Upon Vesting Of Equity Awards Net Of Tax Withholding Value
SharesIssuedUponVestingOfEquityAwardsNetOfTaxWithholdingValue
362000
CY2016 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1878000
CY2016 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4241000
CY2017 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
887000
CY2017 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
2271000
CY2017 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6237000
CY2017 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
12306000
CY2017 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-306000
CY2016 us-gaap Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
3307000
CY2017 us-gaap Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
3720000
CY2016 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
17062000
CY2015 hzo Proceeds From Sale Of Property And Equipment And Assets Held For Sale
ProceedsFromSaleOfPropertyAndEquipmentAndAssetsHeldForSale
5995000
CY2016 hzo Proceeds From Sale Of Property And Equipment And Assets Held For Sale
ProceedsFromSaleOfPropertyAndEquipmentAndAssetsHeldForSale
228000
CY2017 hzo Proceeds From Sale Of Property And Equipment And Assets Held For Sale
ProceedsFromSaleOfPropertyAndEquipmentAndAssetsHeldForSale
994000
CY2015 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-3751000
CY2015 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
12762000
CY2015 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
3715000
CY2017 hzo Contingent Acquisition Consideration Payments
ContingentAcquisitionConsiderationPayments
150000
CY2017 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
369000
CY2016 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
5531000
CY2017 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
42738000
CY2016 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
12858000
CY2017 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
30720000
CY2016 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
5974000
CY2017 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
3367000
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
27839000
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
32611000
CY2016 us-gaap Interest Paid
InterestPaid
6002000
CY2017 us-gaap Interest Paid
InterestPaid
8482000
CY2015 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
6020000
CY2015 hzo Noncash Or Part Noncash Real Estate Assets Held For Sale
NoncashOrPartNoncashRealEstateAssetsHeldForSale
6650000
CY2016 hzo Noncash Or Part Noncash Held For Sale Assets Classified As Property And Equipment
NoncashOrPartNoncashHeldForSaleAssetsClassifiedAsPropertyAndEquipment
3800000
CY2016 hzo Noncash Or Part Noncash Tax Withholdings Of Equity Awards
NoncashOrPartNoncashTaxWithholdingsOfEquityAwards
282000
CY2017 hzo Noncash Or Part Noncash Tax Withholdings Of Equity Awards
NoncashOrPartNoncashTaxWithholdingsOfEquityAwards
392000
CY2016 hzo Noncash Adjustment To Retained Earnings And Deferred Tax Assets To Adopt Accounting Standard Update
NoncashAdjustmentToRetainedEarningsAndDeferredTaxAssetsToAdoptAccountingStandardUpdate
5197000
CY2017 hzo Noncash Or Part Noncash Accrued Acquisition Of Property And Equipment
NoncashOrPartNoncashAccruedAcquisitionOfPropertyAndEquipment
300000
CY2016 hzo Noncash Or Part Noncash Exchange Of Equity Interest For Controlling Interest
NoncashOrPartNoncashExchangeOfEquityInterestForControllingInterest
2860000
CY2017 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div> <p style="text-align:justify;margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Concentrations of Credit Risk</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">Financial instruments, which potentially subject us to concentrations of credit risk, consist principally of cash and cash equivalents and accounts receivable.&nbsp;&nbsp;Concentrations of credit risk with respect to our cash and cash equivalents are limited primarily to amounts held with financial institutions.&nbsp;&nbsp;Concentrations of credit risk arising from our receivables are limited primarily to amounts due from manufacturers and financial institutions.</p></div>
CY2017Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
69485000
CY2016Q3 us-gaap Goodwill
Goodwill
9900000
CY2017 hzo Inventory Financing Additional Available Borrowings
InventoryFinancingAdditionalAvailableBorrowings
52800000
CY2017Q3 us-gaap Long Term Debt
LongTermDebt
0
CY2017 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2017 hzo Receivable Collection Period
ReceivableCollectionPeriod
P30D
CY2017 us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="text-align:justify;margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates and Assumptions</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods.&nbsp;&nbsp;Significant estimates made by us in the accompanying consolidated financial statements relate to valuation allowances, valuation of goodwill and intangible assets, valuation of long-lived assets, valuation of contingent consideration, and valuation of accruals.&nbsp;&nbsp;Actual results could differ materially from those estimates.</p></div>
CY2016Q3 hzo Trade Receivables Net
TradeReceivablesNet
16296000
CY2017Q3 hzo Trade Receivables Net
TradeReceivablesNet
15860000
CY2017Q3 us-gaap Number Of Stores
NumberOfStores
62
CY2017Q3 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
17
CY2016Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1000000
CY2017Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1800000
CY2017Q3 us-gaap Goodwill
Goodwill
25900000
CY2017 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2015 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
10500000
CY2016 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
13500000
CY2017 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
16200000
CY2015 hzo Net Of Related Co Op Assistance
NetOfRelatedCoOpAssistance
737000
CY2016 hzo Net Of Related Co Op Assistance
NetOfRelatedCoOpAssistance
730000
CY2017 hzo Net Of Related Co Op Assistance
NetOfRelatedCoOpAssistance
779000
CY2017Q3 hzo Receivables From Manufacturers
ReceivablesFromManufacturers
8192000
CY2017Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
609000
CY2017Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
196645000
CY2016 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
496000
CY2017 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
2321000
CY2016 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
73000
CY2017 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
-366000
CY2016 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
569000
CY2017 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
1955000
CY2015 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-22056000
CY2016 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
11691000
CY2017 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
10190000
CY2015 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-5654000
CY2016 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-52000
CY2017 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
2116000
CY2015 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2016 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2015 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.032
CY2016 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.036
CY2017 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.044
CY2017 hzo Effective Income Tax Rate Reconciliation Worthless Stock Deductions
EffectiveIncomeTaxRateReconciliationWorthlessStockDeductions
-0.048
CY2015 hzo Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost Income
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCostIncome
0.004
CY2016 hzo Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost Income
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCostIncome
-0.005
CY2017 hzo Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost Income
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCostIncome
0.002
CY2015 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-1.715
CY2016 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.032
CY2017 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.001
CY2015 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
0.003
CY2016 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
0.005
CY2017 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
0.024
CY2015 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.013
CY2016 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.003
CY2017 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.006
CY2015 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-1.313
CY2016 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.351
CY2017 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.377
CY2016Q3 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
1095000
CY2017Q3 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
1028000
CY2016Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
919000
CY2017Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
521000
CY2016Q3 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
1497000
CY2016Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
3566000
CY2017Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
4121000
CY2016Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
13879000
CY2017Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
3901000
CY2016Q3 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
573000
CY2017Q3 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
593000
CY2016Q3 us-gaap Deferred Tax Assets Valuation Allowance Noncurrent
DeferredTaxAssetsValuationAllowanceNoncurrent
454000
CY2017Q3 us-gaap Deferred Tax Assets Valuation Allowance Noncurrent
DeferredTaxAssetsValuationAllowanceNoncurrent
246000
CY2016Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
21075000
CY2017Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
9918000
CY2017Q3 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
1149000
CY2017Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1149000
CY2016Q3 us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
-1100000
CY2017Q3 us-gaap Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
264000
CY2017Q3 us-gaap Income Tax Reconciliation Prior Year Income Taxes
IncomeTaxReconciliationPriorYearIncomeTaxes
177000
CY2016Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
254000
CY2017Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2016Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
154000
CY2017Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
0
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
3600000
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
1600000
CY2016Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
1000000
CY2017Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
200000
CY2017Q3 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
7637000
CY2017Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
7057000
CY2017Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
7069000
CY2017Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
6365000
CY2015Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
244000
CY2016 us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
10000
CY2017 us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
10000
CY2017 us-gaap Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
264000
CY2016 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
130000
CY2017 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0
CY2017Q3 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
2000000
CY2017Q3 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
387129
CY2016 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
163000
CY2017 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
2500000
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2015 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
636046
CY2015 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
5.80
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
6.88
CY2015 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
6000000
CY2017Q3 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
5264000
CY2017Q3 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
34069000
CY2017Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
67461000
CY2015 us-gaap Business Exit Costs1
BusinessExitCosts1
581000
CY2016 us-gaap Business Exit Costs1
BusinessExitCosts1
0
CY2017Q3 us-gaap Pledged Financial Instruments Not Separately Reported Securities For Letter Of Credit Facilities
PledgedFinancialInstrumentsNotSeparatelyReportedSecuritiesForLetterOfCreditFacilities
1100000
CY2017 hzo Duration Of Profit Sharing Plan
DurationOfProfitSharingPlan
P90D
CY2017 hzo Introductory Period Of Profit Sharing Plan
IntroductoryPeriodOfProfitSharingPlan
April 1 or October 1
CY2017 hzo Employees Eligibility Age For Participating In Profit Sharing Plan
EmployeesEligibilityAgeForParticipatingInProfitSharingPlan
P21Y
CY2017 us-gaap Defined Contribution Plan Employer Matching Contribution Percent Of Match
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch
0.25
CY2017 us-gaap Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
0.05
CY2017 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
765000
CY2015Q4 us-gaap Sales Revenue Net
SalesRevenueNet
169537000
CY2015Q4 us-gaap Cost Of Revenue
CostOfRevenue
127923000
CY2015Q4 us-gaap Gross Profit
GrossProfit
41614000
CY2015Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
38951000
CY2015Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
2663000
CY2015Q4 us-gaap Interest Expense
InterestExpense
1227000
CY2015Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1436000
CY2015Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
748000
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9094000
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1852000
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
14244000
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
3911000
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.57
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.17
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25095398
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23591854

Files In Submission

Name View Source Status
0001564590-17-024607-index-headers.html Edgar Link pending
0001564590-17-024607-index.html Edgar Link pending
0001564590-17-024607.txt Edgar Link pending
0001564590-17-024607-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g2017120614213413713969.jpg Edgar Link pending
hzo-10k_20170930.htm Edgar Link pending
hzo-20170930.xml Edgar Link completed
hzo-20170930.xsd Edgar Link pending
hzo-20170930_cal.xml Edgar Link unprocessable
hzo-20170930_def.xml Edgar Link unprocessable
hzo-20170930_lab.xml Edgar Link unprocessable
hzo-20170930_pre.xml Edgar Link unprocessable
hzo-ex21_7.htm Edgar Link pending
hzo-ex231_8.htm Edgar Link pending
hzo-ex311_9.htm Edgar Link pending
hzo-ex312_10.htm Edgar Link pending
hzo-ex321_6.htm Edgar Link pending
hzo-ex322_11.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending