|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$105.9M
-24.52%
YoY
|
-$140.3M
-35.08%
YoY
|
-$216.1M
34.86%
YoY
|
-$160.2M
170.1%
YoY
|
-$59.32M
135.08%
YoY
|
| Depreciation, Depletion And Amortization |
$2.951M
9.17%
YoY
|
$2.703M
2.39%
YoY
|
$2.640M
-37.31%
YoY
|
$4.211M
-0.92%
YoY
|
$4.250M
5.2%
YoY
|
| Cash From Operating Activities |
-$89.20M
-44.97%
YoY
|
-$162.1M
7.69%
YoY
|
-$150.5M
30.05%
YoY
|
-$115.7M
141.96%
YoY
|
-$47.83M
108.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.203M
-58.94%
YoY
|
$2.930M
85.68%
YoY
|
$1.578M
-81.45%
YoY
|
$8.506M
-146.25%
YoY
|
-$18.39M
9.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.896M
-866.22%
YoY
|
-$900.0K
-98.69%
YoY
|
-$68.68M
N/A
|
$0.00
-100.0%
YoY
|
-$4.240M
21100.0%
YoY
|
| Cash From Investing Activities |
$4.587M
-131.7%
YoY
|
-$14.47M
-90.4%
YoY
|
-$150.8M
211.6%
YoY
|
-$48.38M
113.79%
YoY
|
-$22.63M
35.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$231.1M
N/A
|
$0.00
-100.0%
YoY
|
$319.6M
102.23%
YoY
|
$158.1M
1533.25%
YoY
|
$9.677M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$214.7M
1036.4%
YoY
|
$18.90M
-94.84%
YoY
|
$366.5M
44.04%
YoY
|
$254.4M
129.25%
YoY
|
$111.0M
151.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$89.20M
-44.97%
YoY
|
-$162.1M
7.69%
YoY
|
-$150.5M
30.05%
YoY
|
-$115.7M
141.96%
YoY
|
-$47.83M
108.11%
YoY
|
| Cash From Investing Activities |
$4.587M
-131.7%
YoY
|
-$14.47M
-90.4%
YoY
|
-$150.8M
211.6%
YoY
|
-$48.38M
113.79%
YoY
|
-$22.63M
35.15%
YoY
|
| Cash From Financing Activities |
$214.7M
1036.4%
YoY
|
$18.90M
-94.84%
YoY
|
$366.5M
44.04%
YoY
|
$254.4M
129.25%
YoY
|
$111.0M
151.72%
YoY
|
| Net Change In Cash |
$131.0M
-181.99%
YoY
|
-$159.7M
-344.31%
YoY
|
$65.38M
-27.2%
YoY
|
$89.81M
121.69%
YoY
|
$40.51M
829.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$89.20M
-44.97%
YoY
|
-$162.1M
7.69%
YoY
|
-$150.5M
30.05%
YoY
|
-$115.7M
141.96%
YoY
|
-$47.83M
108.11%
YoY
|
| Capital Expenditures |
$1.203M
-58.94%
YoY
|
$2.930M
85.68%
YoY
|
$1.578M
-81.45%
YoY
|
$8.506M
-146.25%
YoY
|
-$18.39M
9.96%
YoY
|
| Free Cash Flow |
-$90.40M
-45.22%
YoY
|
-$165.0M
8.5%
YoY
|
-$152.1M
22.42%
YoY
|
-$124.2M
322.01%
YoY
|
-$29.44M
370.44%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$41.74M
-222.25%
YoY
|
-$33.99M
-301.01%
YoY
|
-$17.52M
-62.82%
YoY
|
-$23.85M
-53.71%
YoY
|
-$34.14M
-43.19%
YoY
|
$16.91M
-135.85%
YoY
|
-$47.12M
-43.4%
YoY
|
-$51.52M
14.88%
YoY
|
-$60.10M
55.77%
YoY
|
-$47.16M
19.07%
YoY
|
-$83.26M
89.86%
YoY
|
-$44.85M
-19.16%
YoY
|
-$38.58M
118.29%
YoY
|
-$39.61M
-33.23%
YoY
|
-$43.85M
117.65%
YoY
|
-$55.48M
326.01%
YoY
|
-$17.67M
169.26%
YoY
|
-$59.32M
N/A
|
| Depreciation, Depletion And Amortization |
$564.0K
-9.32%
YoY
|
$781.0K
-10.64%
YoY
|
$808.0K
63.56%
YoY
|
$740.0K
3.79%
YoY
|
$622.0K
0.0%
YoY
|
$874.0K
72.39%
YoY
|
$494.0K
17.9%
YoY
|
$713.0K
5.79%
YoY
|
$622.0K
-40.19%
YoY
|
$507.0K
-84.47%
YoY
|
$419.0K
-53.39%
YoY
|
$674.0K
-45.43%
YoY
|
$1.040M
-1.23%
YoY
|
$3.264M
3.26%
YoY
|
$899.0K
-56.49%
YoY
|
$1.235M
N/A
|
$1.053M
-3.31%
YoY
|
$3.161M
N/A
|
| Cash From Operating Activities |
-$42.31M
168.21%
YoY
|
-$25.70M
-16.29%
YoY
|
-$27.72M
-24.85%
YoY
|
-$20.00M
-55.1%
YoY
|
-$15.78M
-68.42%
YoY
|
-$30.71M
-29.48%
YoY
|
-$36.89M
-10.33%
YoY
|
-$44.54M
24.38%
YoY
|
-$49.96M
66.42%
YoY
|
-$43.54M
17.82%
YoY
|
-$41.14M
18.98%
YoY
|
-$35.81M
21.07%
YoY
|
-$30.02M
105.34%
YoY
|
-$36.96M
-4.4%
YoY
|
-$34.58M
69.94%
YoY
|
-$29.58M
N/A
|
-$14.62M
59.34%
YoY
|
-$38.66M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$597.0K
29750.0%
YoY
|
$412.0K
-75.69%
YoY
|
-$92.00K
-100.91%
YoY
|
$1.987M
135.43%
YoY
|
$2.000K
-99.7%
YoY
|
$1.695M
-95.21%
YoY
|
$10.06M
44.01%
YoY
|
$844.0K
-97.76%
YoY
|
$672.0K
93.1%
YoY
|
$35.39M
265.97%
YoY
|
$6.985M
-183.15%
YoY
|
$37.60M
-274.61%
YoY
|
$348.0K
-107.24%
YoY
|
$9.669M
-156.24%
YoY
|
-$8.400M
38.11%
YoY
|
-$21.53M
N/A
|
-$4.807M
300.25%
YoY
|
-$17.19M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$117.3M
N/A
|
-$2.800M
N/A
|
$9.696M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$405.0K
-32.84%
YoY
|
-$495.0K
-10.81%
YoY
|
-$733.0K
97.04%
YoY
|
-$66.79M
4268.21%
YoY
|
-$603.0K
-52.85%
YoY
|
-$555.0K
-30.01%
YoY
|
-$372.0K
-91.24%
YoY
|
-$1.529M
0.0%
YoY
|
-$1.279M
N/A
|
-$793.0K
-8911.11%
YoY
|
-$4.249M
N/A
|
| Cash From Investing Activities |
$115.2M
-5758250.0%
YoY
|
-$3.212M
89.5%
YoY
|
$9.788M
-197.31%
YoY
|
-$1.987M
59.09%
YoY
|
-$2.000K
-99.86%
YoY
|
-$1.695M
-95.31%
YoY
|
-$10.06M
-86.37%
YoY
|
-$1.249M
-96.73%
YoY
|
-$1.467M
-44.97%
YoY
|
-$36.12M
259.72%
YoY
|
-$73.78M
643.03%
YoY
|
-$38.21M
67.47%
YoY
|
-$2.666M
-52.39%
YoY
|
-$10.04M
-53.17%
YoY
|
-$9.929M
30.46%
YoY
|
-$22.81M
N/A
|
-$5.600M
369.8%
YoY
|
-$21.44M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$65.59M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$42.99M
-39.29%
YoY
|
$131.7M
-1683.85%
YoY
|
$2.125M
1474.07%
YoY
|
$10.10M
840.5%
YoY
|
$70.82M
172.37%
YoY
|
-$8.314M
-123.43%
YoY
|
$135.0K
-99.96%
YoY
|
$1.074M
-96.5%
YoY
|
$26.00M
866566.67%
YoY
|
$35.49M
298.67%
YoY
|
$300.3M
-24010.27%
YoY
|
$30.65M
-87.58%
YoY
|
$3.000K
N/A
|
$8.902M
-91.56%
YoY
|
-$1.256M
-101.21%
YoY
|
$246.8M
N/A
|
$0.00
-100.0%
YoY
|
$105.4M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$42.31M
168.21%
YoY
|
-$25.70M
-16.29%
YoY
|
-$27.72M
-24.85%
YoY
|
-$20.00M
-55.1%
YoY
|
-$15.78M
-68.42%
YoY
|
-$30.71M
-29.48%
YoY
|
-$36.89M
-10.33%
YoY
|
-$44.54M
24.38%
YoY
|
-$49.96M
66.42%
YoY
|
-$43.54M
17.82%
YoY
|
-$41.14M
18.98%
YoY
|
-$35.81M
21.07%
YoY
|
-$30.02M
105.34%
YoY
|
-$36.96M
-4.4%
YoY
|
-$34.58M
69.94%
YoY
|
-$29.58M
N/A
|
-$14.62M
59.34%
YoY
|
-$38.66M
N/A
|
| Cash From Investing Activities |
$115.2M
-5758250.0%
YoY
|
-$3.212M
89.5%
YoY
|
$9.788M
-197.31%
YoY
|
-$1.987M
59.09%
YoY
|
-$2.000K
-99.86%
YoY
|
-$1.695M
-95.31%
YoY
|
-$10.06M
-86.37%
YoY
|
-$1.249M
-96.73%
YoY
|
-$1.467M
-44.97%
YoY
|
-$36.12M
259.72%
YoY
|
-$73.78M
643.03%
YoY
|
-$38.21M
67.47%
YoY
|
-$2.666M
-52.39%
YoY
|
-$10.04M
-53.17%
YoY
|
-$9.929M
30.46%
YoY
|
-$22.81M
N/A
|
-$5.600M
369.8%
YoY
|
-$21.44M
N/A
|
| Cash From Financing Activities |
$42.99M
-39.29%
YoY
|
$131.7M
-1683.85%
YoY
|
$2.125M
1474.07%
YoY
|
$10.10M
840.5%
YoY
|
$70.82M
172.37%
YoY
|
-$8.314M
-123.43%
YoY
|
$135.0K
-99.96%
YoY
|
$1.074M
-96.5%
YoY
|
$26.00M
866566.67%
YoY
|
$35.49M
298.67%
YoY
|
$300.3M
-24010.27%
YoY
|
$30.65M
-87.58%
YoY
|
$3.000K
N/A
|
$8.902M
-91.56%
YoY
|
-$1.256M
-101.21%
YoY
|
$246.8M
N/A
|
$0.00
-100.0%
YoY
|
$105.4M
N/A
|
| Net Change In Cash |
$72.85M
31.77%
YoY
|
$102.8M
-352.41%
YoY
|
-$15.81M
-66.23%
YoY
|
-$11.88M
-73.42%
YoY
|
$55.29M
-315.28%
YoY
|
-$40.71M
-7.83%
YoY
|
-$46.81M
-125.25%
YoY
|
-$44.72M
3.11%
YoY
|
-$25.68M
-21.38%
YoY
|
-$44.17M
15.95%
YoY
|
$185.4M
-505.1%
YoY
|
-$43.37M
-122.31%
YoY
|
-$32.67M
61.56%
YoY
|
-$38.10M
-184.03%
YoY
|
-$45.77M
-160.33%
YoY
|
$194.4M
N/A
|
-$20.22M
319.22%
YoY
|
$45.34M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$42.31M
168.21%
YoY
|
-$25.70M
-16.29%
YoY
|
-$27.72M
-24.85%
YoY
|
-$20.00M
-55.1%
YoY
|
-$15.78M
-68.42%
YoY
|
-$30.71M
-29.48%
YoY
|
-$36.89M
-10.33%
YoY
|
-$44.54M
24.38%
YoY
|
-$49.96M
66.42%
YoY
|
-$43.54M
17.82%
YoY
|
-$41.14M
18.98%
YoY
|
-$35.81M
21.07%
YoY
|
-$30.02M
105.34%
YoY
|
-$36.96M
-4.4%
YoY
|
-$34.58M
69.94%
YoY
|
-$29.58M
N/A
|
-$14.62M
59.34%
YoY
|
-$38.66M
N/A
|
| Capital Expenditures |
$597.0K
29750.0%
YoY
|
$412.0K
-75.69%
YoY
|
-$92.00K
-100.91%
YoY
|
$1.987M
135.43%
YoY
|
$2.000K
-99.7%
YoY
|
$1.695M
-95.21%
YoY
|
$10.06M
44.01%
YoY
|
$844.0K
-97.76%
YoY
|
$672.0K
93.1%
YoY
|
$35.39M
265.97%
YoY
|
$6.985M
-183.15%
YoY
|
$37.60M
-274.61%
YoY
|
$348.0K
-107.24%
YoY
|
$9.669M
-156.24%
YoY
|
-$8.400M
38.11%
YoY
|
-$21.53M
N/A
|
-$4.807M
300.25%
YoY
|
-$17.19M
N/A
|
| Free Cash Flow |
-$42.91M
171.96%
YoY
|
-$26.12M
-19.4%
YoY
|
-$27.63M
-41.14%
YoY
|
-$21.99M
-51.56%
YoY
|
-$15.78M
-68.84%
YoY
|
-$32.40M
-58.95%
YoY
|
-$46.95M
-2.45%
YoY
|
-$45.39M
-38.18%
YoY
|
-$50.63M
66.73%
YoY
|
-$78.93M
69.28%
YoY
|
-$48.13M
83.83%
YoY
|
-$73.41M
812.77%
YoY
|
-$30.37M
209.49%
YoY
|
-$46.63M
117.21%
YoY
|
-$26.18M
83.51%
YoY
|
-$8.043M
N/A
|
-$9.812M
23.05%
YoY
|
-$21.47M
N/A
|
Loading...