|
Concept
|
2023 | 2022 | 2021 |
|---|---|---|---|
| Revenue |
$6.586M
-91.59%
YoY
|
$78.34M
595.53%
YoY
|
$11.26M
N/A
|
| Cost Of Revenue |
$4.438M
-91.12%
YoY
|
$49.98M
567.35%
YoY
|
$7.490M
N/A
|
| Gross Profit |
$2.147M
-92.43%
YoY
|
$28.36M
651.46%
YoY
|
$3.774M
N/A
|
| Selling, General & Admin |
$7.963M
-73.8%
YoY
|
$30.39M
2508.12%
YoY
|
$1.165M
1353.09%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$101.2K
-58.21%
YoY
|
$242.1K
N/A
|
$0.00
N/A
|
| Operating Expenses |
$7.943M
-73.86%
YoY
|
$30.39M
2508.12%
YoY
|
$1.165M
1353.09%
YoY
|
| Operating Profit |
-$5.816M
186.56%
YoY
|
-$2.030M
-177.8%
YoY
|
$2.609M
-3353.35%
YoY
|
| Interest Expense |
N/A
|
N/A
|
-$38.14K
N/A
|
| Other Income/Expense, Net |
$728.5K
-89.59%
YoY
|
$6.995M
5279.99%
YoY
|
$130.0K
N/A
|
| Pretax Income |
-$10.60M
-332.58%
YoY
|
$4.559M
-67.39%
YoY
|
$13.98M
-17534.19%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$10.60M
-332.58%
YoY
|
$4.559M
-67.39%
YoY
|
$13.98M
-17534.19%
YoY
|
| Basic Earnings Per Share |
-$0.01
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
663.64%
YoY
|
$0.00
-540.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.720B shares
26.93%
YoY
|
1.355B shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
32.28B shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.328M
-86.2%
YoY
|
$4.246M
-81.97%
YoY
|
$4.186M
-78.87%
YoY
|
$6.586M
-81.31%
YoY
|
$24.12M
18.13%
YoY
|
$23.55M
19.66%
YoY
|
$19.81M
N/A
|
$35.23M
N/A
|
$20.42M
N/A
|
$19.68M
N/A
|
N/A
|
| Cost Of Revenue |
$1.985M
-87.17%
YoY
|
$2.689M
-82.12%
YoY
|
$2.721M
-80.4%
YoY
|
$4.439M
-79.26%
YoY
|
$15.47M
13.67%
YoY
|
$15.04M
8.82%
YoY
|
$13.88M
N/A
|
$21.40M
N/A
|
$13.61M
N/A
|
$13.82M
N/A
|
N/A
|
| Gross Profit |
$1.342M
-84.49%
YoY
|
$1.557M
-81.7%
YoY
|
$1.465M
-75.29%
YoY
|
$2.147M
-84.48%
YoY
|
$8.652M
27.02%
YoY
|
$8.508M
45.21%
YoY
|
$5.927M
N/A
|
$13.83M
N/A
|
$6.811M
N/A
|
$5.859M
N/A
|
N/A
|
| Selling, General & Admin |
$2.694M
-50.53%
YoY
|
$1.815M
-61.66%
YoY
|
$2.966M
-4.89%
YoY
|
$7.963M
-73.8%
YoY
|
$5.446M
32.2%
YoY
|
$4.733M
N/A
|
$3.119M
N/A
|
$30.39M
N/A
|
$4.119M
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$18.78K
-98.58%
YoY
|
$78.29K
-87.95%
YoY
|
-$1.946M
N/A
|
$722.2K
22.85%
YoY
|
$1.325M
N/A
|
$649.7K
N/A
|
$0.00
-100.0%
YoY
|
$587.8K
N/A
|
N/A
|
$4.580K
N/A
|
| Operating Expenses |
$2.961M
-53.36%
YoY
|
$1.957M
-58.66%
YoY
|
$2.966M
-21.29%
YoY
|
$7.963M
-59.74%
YoY
|
$6.348M
29.48%
YoY
|
$4.733M
12.7%
YoY
|
$3.768M
N/A
|
$19.78M
N/A
|
$4.902M
N/A
|
$4.200M
N/A
|
N/A
|
| Operating Profit |
-$1.619M
-170.26%
YoY
|
-$399.4K
-110.58%
YoY
|
-$1.502M
-169.57%
YoY
|
-$5.816M
-2.24%
YoY
|
$2.304M
20.7%
YoY
|
$3.775M
127.53%
YoY
|
$2.159M
N/A
|
-$5.949M
N/A
|
$1.909M
N/A
|
$1.659M
N/A
|
N/A
|
| Interest Expense |
$194.2K
N/A
|
-$255.7K
N/A
|
-$183.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$237.1K
-112.95%
YoY
|
-$148.6K
-94.68%
YoY
|
-$26.60K
-97.86%
YoY
|
-$4.788M
-163.4%
YoY
|
-$1.832M
154.01%
YoY
|
-$2.795M
430.49%
YoY
|
-$1.244M
N/A
|
$7.552M
N/A
|
-$721.1K
N/A
|
-$526.8K
N/A
|
N/A
|
| Pretax Income |
-$1.381M
-392.57%
YoY
|
-$548.0K
-155.91%
YoY
|
-$1.607M
-275.64%
YoY
|
-$10.60M
-761.56%
YoY
|
$472.2K
-60.24%
YoY
|
$980.2K
-13.43%
YoY
|
$914.7K
N/A
|
$1.603M
N/A
|
$1.187M
N/A
|
$1.132M
N/A
|
N/A
|
| Income Tax |
$79.99K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$1.143M
-342.08%
YoY
|
-$700.6K
-171.47%
YoY
|
-$1.607M
-275.64%
YoY
|
-$10.60M
-332.58%
YoY
|
$472.1K
-60.24%
YoY
|
$980.2K
-13.43%
YoY
|
$914.7K
N/A
|
$4.559M
N/A
|
$1.187M
N/A
|
$1.132M
N/A
|
N/A
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-654.95%
YoY
|
$0.00
-66.67%
YoY
|
$0.00
-23.6%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.291B shares
47.17%
YoY
|
1.954B shares
41.69%
YoY
|
1.916B shares
38.92%
YoY
|
1.629B shares
N/A
|
1.557B shares
22.44%
YoY
|
1.379B shares
N/A
|
1.379B shares
N/A
|
N/A
|
1.272B shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...