|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net (loss) earnings | |||||
| Adjustments to reconcile net (loss) earnings to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Provision for excess and obsolete inventory | |||||
| Foreign exchange (gain) loss | |||||
| Amortization of deferred compensation related to stock-based awards | |||||
| Discount on shares sold under Employee Stock Purchase Plan | |||||
| Proceeds from sale of demonstration equipment, net of gain | |||||
| Loss on disposal of property and equipment | |||||
| Deferred income tax benefit | |||||
| Adjustment to contingent consideration liability | |||||
| Other non-cash reconciling items | |||||
| Changes in assets and liabilities: | |||||
| Trade accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Operating lease liabilities | |||||
| Accounts payable | |||||
| Accrued wages and benefits | |||||
| Accrued professional fees | |||||
| Customer deposits and deferred revenue | |||||
| Accrued sales commission | |||||
| Domestic and foreign income taxes payable | |||||
| Other current liabilities | |||||
| Deferred revenue, net of current portion | |||||
| Accrued expenses and other liabilities | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Payment of contingent consideration related to Z-Sciences acquisition | |||||
| Refund of final working capital adjustment related to Acculogic | |||||
| Acquisition of business, net of cash acquired | |||||
| Purchases of property and equipment | |||||
| Purchase of short term investments | |||||
| Sales of short term investments | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Net proceeds from public offering of common stock | |||||
| Repayments of short-term borrowings, net of proceeds | |||||
| Repayments of long-term debt | |||||
| Term Note | |||||
| Total repayments of long-term debt | |||||
| Repurchases of common stock | |||||
| Proceeds from stock options exercised | |||||
| Proceeds from shares sold under Employee Stock Purchase Plan | |||||
| Settlement of employee tax liabilities in connection with treasury stock transaction | |||||
| Net cash used in financing activities | |||||
| Effects of exchange rates on cash | |||||
| Net cash used in all activities | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
| Cash payments for: | |||||
| Domestic and foreign income taxes | |||||
| Interest | |||||
| Total income taxes paid net of refunds received | |||||
| SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES | |||||
| Equity issued in conjunction with acquisition of business | |||||
| Issuance of unvested shares of restricted stock awards | |||||
| Alfamation | |||||
| Restricted Stock | |||||
| Total issuance of unvested shares of restricted stock awards | |||||
| Forfeiture of unvested shares of restricted stock | |||||
| Forfeiture of shares of unvested restricted stock awards | |||||
Loading...