2011 Q4 Form 10-Q Financial Statement

#000110465911063217 Filed on November 10, 2011

View on sec.gov

Income Statement

Concept 2011 Q4 2011 Q3 2010 Q4
Revenue $1.450M $1.792M $940.0K
YoY Change 54.26% 13.63% -38.16%
Cost Of Revenue $550.0K $701.0K $360.0K
YoY Change 52.78% 18.01% -30.77%
Gross Profit $900.0K $1.091M $570.0K
YoY Change 57.89% 10.99% -43.0%
Gross Profit Margin 62.07% 60.88% 60.64%
Selling, General & Admin $530.0K $633.0K $500.0K
YoY Change 6.0% 43.54% 25.0%
% of Gross Profit 58.89% 58.02% 87.72%
Research & Development $410.0K $313.0K $370.0K
YoY Change 10.81% -17.41% 85.0%
% of Gross Profit 45.56% 28.69% 64.91%
Depreciation & Amortization $40.00K $30.00K $20.00K
YoY Change 100.0% 50.0% 0.0%
% of Gross Profit 4.44% 2.75% 3.51%
Operating Expenses $930.0K $946.0K $870.0K
YoY Change 6.9% 15.37% 45.0%
Operating Profit -$30.00K $145.0K -$300.0K
YoY Change -90.0% -11.04% -175.0%
Interest Expense -$30.00K -$24.00K -$10.00K
YoY Change 200.0% 242.86% -50.0%
% of Operating Profit -16.55%
Other Income/Expense, Net -$120.0K $0.00 $0.00
YoY Change -100.0%
Pretax Income -$180.0K $121.0K -$300.0K
YoY Change -40.0% -40.39% -178.95%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income 0.0%
Net Earnings -$180.0K $121.0K -$300.0K
YoY Change -40.0% -39.5% -178.95%
Net Earnings / Revenue -12.41% 6.75% -31.91%
Basic Earnings Per Share $0.01
Diluted Earnings Per Share -$15.08K $0.01 -$25.42K
COMMON SHARES
Basic Shares Outstanding 11.94M shares 11.90M shares
Diluted Shares Outstanding 13.61M shares

Balance Sheet

Concept 2011 Q4 2011 Q3 2010 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $300.0K $300.0K $500.0K
YoY Change -40.0% 0.0% 0.0%
Cash & Equivalents $308.0K $322.0K $540.0K
Short-Term Investments
Other Short-Term Assets $100.0K $0.00 $0.00
YoY Change -100.0%
Inventory $5.000K $37.00K $61.00K
Prepaid Expenses $90.00K $31.00K $23.00K
Receivables $480.0K $483.0K $222.0K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $883.0K $873.0K $846.0K
YoY Change 4.37% 9.13% -6.0%
LONG-TERM ASSETS
Property, Plant & Equipment $207.0K $188.0K $117.0K
YoY Change 76.92% 88.0% 17.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $40.00K $41.00K $39.00K
YoY Change 2.56%
Total Long-Term Assets $247.0K $229.0K $156.0K
YoY Change 58.33% 14.5% -22.0%
TOTAL ASSETS
Total Short-Term Assets $883.0K $873.0K $846.0K
Total Long-Term Assets $247.0K $229.0K $156.0K
Total Assets $1.130M $1.102M $1.002M
YoY Change 12.77% 10.2% -8.91%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $171.0K $700.0K $167.0K
YoY Change 2.4% 16.67% -16.5%
Accrued Expenses $461.0K $362.0K
YoY Change 27.35% -27.6%
Deferred Revenue
YoY Change
Short-Term Debt $100.0K $1.500M $0.00
YoY Change 114.29%
Long-Term Debt Due $100.0K $100.0K $0.00
YoY Change
Total Short-Term Liabilities $1.006M $2.479M $1.534M
YoY Change -34.42% 65.27% 39.45%
LONG-TERM LIABILITIES
Long-Term Debt $1.600M $0.00 $200.0K
YoY Change 700.0% -80.0%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $1.600M $0.00 $200.0K
YoY Change 700.0% -80.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.006M $2.479M $1.534M
Total Long-Term Liabilities $1.600M $0.00 $200.0K
Total Liabilities $2.600M $2.500M $1.800M
YoY Change 44.44% 66.67% -14.29%
SHAREHOLDERS EQUITY
Retained Earnings -$58.80M -$58.62M -$57.87M
YoY Change 1.61%
Common Stock $119.0K $120.0K $118.0K
YoY Change 0.85%
Preferred Stock
YoY Change
Treasury Stock (at cost) $362.0K $362.0K $362.0K
YoY Change 0.0%
Treasury Stock Shares 10.00K shares 10.00K shares 10.00K shares
Shareholders Equity -$1.459M -$1.415M -$762.0K
YoY Change
Total Liabilities & Shareholders Equity $1.130M $1.102M $1.002M
YoY Change 12.77% 10.2% -8.91%

Cashflow Statement

Concept 2011 Q4 2011 Q3 2010 Q4
OPERATING ACTIVITIES
Net Income -$180.0K $121.0K -$300.0K
YoY Change -40.0% -39.5% -178.95%
Depreciation, Depletion And Amortization $40.00K $30.00K $20.00K
YoY Change 100.0% 50.0% 0.0%
Cash From Operating Activities -$80.00K -$280.0K $740.0K
YoY Change -110.81% 3.7% 60.87%
INVESTING ACTIVITIES
Capital Expenditures $0.00 -$30.00K $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00 -$30.00K $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 60.00K 400.0K -490.0K
YoY Change -112.24% 122.22%
NET CHANGE
Cash From Operating Activities -80.00K -280.0K 740.0K
Cash From Investing Activities 0.000 -30.00K 0.000
Cash From Financing Activities 60.00K 400.0K -490.0K
Net Change In Cash -20.00K 90.00K 250.0K
YoY Change -108.0% -200.0% -40.48%
FREE CASH FLOW
Cash From Operating Activities -$80.00K -$280.0K $740.0K
Capital Expenditures $0.00 -$30.00K $0.00
Free Cash Flow -$80.00K -$250.0K $740.0K
YoY Change -110.81% -7.41% 48.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
4492000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
130000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
56000 USD
us-gaap Dividends Preferred Stock
DividendsPreferredStock
113000 USD
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
778000 USD
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
145000 USD
CY2010Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
163000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-714000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-218000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
1275000 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
26000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
20000 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
1300000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
1000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
51000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
29000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-1464000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-921000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
217000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
11000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-25000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
261000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
168000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
74000 USD
us-gaap Dividends Preferred Stock
DividendsPreferredStock
113000 USD
us-gaap Interest Paid
InterestPaid
63000 USD
CY2010Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
298000 USD
CY2009Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
519000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-221000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-709000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1000 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
500000 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
200000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
410000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
46000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
534000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
15000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-47000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-36000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
22000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
322000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
540000 USD
CY2011Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
83000 USD
CY2011Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
84000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
115000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
47000 USD
CY2010Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
22000 USD
CY2011Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
62000 USD
CY2010Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
165000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-868000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13898000 shares
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
415000 USD
CY2011Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2010Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
CY2011Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2010Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2011Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1759000 USD
CY2010Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1522000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
3782000 USD
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11902000 shares
CY2010Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11744000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11855000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11728000 shares
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13608000 shares
CY2010Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14126000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11855000 shares
CY2011Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
33000 USD
CY2010Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
55000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
120000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
158000 USD
CY2011Q3 us-gaap Sales Revenue Net
SalesRevenueNet
1792000 USD
CY2010Q3 us-gaap Sales Revenue Net
SalesRevenueNet
1577000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
3902000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
4650000 USD
CY2011Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
695000 USD
CY2010Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
589000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1490000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1681000 USD
CY2011Q3 us-gaap Cost Of Services
CostOfServices
6000 USD
CY2010Q3 us-gaap Cost Of Services
CostOfServices
5000 USD
us-gaap Cost Of Services
CostOfServices
16000 USD
us-gaap Cost Of Services
CostOfServices
15000 USD
CY2011Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
701000 USD
CY2010Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
594000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1506000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1696000 USD
CY2011Q3 us-gaap Gross Profit
GrossProfit
1091000 USD
CY2010Q3 us-gaap Gross Profit
GrossProfit
983000 USD
us-gaap Gross Profit
GrossProfit
2396000 USD
us-gaap Gross Profit
GrossProfit
2954000 USD
CY2011Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
365000 USD
CY2010Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
179000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1092000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
639000 USD
CY2011Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
313000 USD
CY2010Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
379000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1149000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1024000 USD
CY2011Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
268000 USD
CY2010Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
262000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
869000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-32000 USD
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
121000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
513000 USD
CY2010Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
47000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
47000 USD
CY2010Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
203000 USD
CY2011Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-755000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
528000 USD
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2011Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2010Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
983000 USD
CY2011Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
56000 USD
CY2011Q3 us-gaap Liabilities Current
LiabilitiesCurrent
2479000 USD
CY2010Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1534000 USD
CY2010Q4 us-gaap Due To Officers Or Stockholders Noncurrent
DueToOfficersOrStockholdersNoncurrent
230000 USD
CY2011Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-24000 USD
CY2010Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-7000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-41000 USD
CY2011Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
38000 USD
CY2010Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
38000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
113000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
113000 USD
CY2011Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
483000 USD
CY2011Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
10000 shares
CY2010Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
222000 USD
CY2011Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
11942000 shares
CY2011Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11952000 shares
CY2011Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
80000000 shares
CY2011Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2010Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
10000 shares
CY2010Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
11818000 shares
CY2010Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11828000 shares
CY2010Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
80000000 shares
CY2011Q3 us-gaap Inventory Net
InventoryNet
37000 USD
CY2010Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2010Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2010Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2010Q4 us-gaap Inventory Net
InventoryNet
61000 USD
CY2011Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
31000 USD
CY2010Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2011Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2011Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
11942017 shares
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2011
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2010Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
23000 USD
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2011-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000736012
dei Entity Registrant Name
EntityRegistrantName
INTRUSION INC
CY2011Q3 us-gaap Assets Current
AssetsCurrent
873000 USD
CY2010Q4 us-gaap Assets Current
AssetsCurrent
846000 USD
CY2011Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
188000 USD
CY2010Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
117000 USD
CY2011Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
41000 USD
CY2010Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
39000 USD
CY2011Q3 us-gaap Assets
Assets
1102000 USD
CY2010Q4 us-gaap Assets
Assets
1002000 USD
CY2011Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
747000 USD
CY2010Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
529000 USD
CY2011Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
38000 USD
CY2011Q3 us-gaap Common Stock Value
CommonStockValue
120000 USD
CY2010Q4 us-gaap Common Stock Value
CommonStockValue
118000 USD
CY2011Q3 us-gaap Treasury Stock Value
TreasuryStockValue
362000 USD
CY2010Q4 us-gaap Treasury Stock Value
TreasuryStockValue
362000 USD
CY2011Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
55670000 USD
CY2010Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
55570000 USD
CY2011Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-58623000 USD
CY2010Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-57868000 USD
CY2011Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-226000 USD
CY2010Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-226000 USD
CY2011Q3 us-gaap Stockholders Equity
StockholdersEquity
-1415000 USD
CY2010Q4 us-gaap Stockholders Equity
StockholdersEquity
-762000 USD
CY2011Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1102000 USD
CY2010Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1002000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
114000 USD

Files In Submission

Name View Source Status
0001104659-11-063217-index-headers.html Edgar Link pending
0001104659-11-063217-index.html Edgar Link pending
0001104659-11-063217.txt Edgar Link pending
0001104659-11-063217-xbrl.zip Edgar Link pending
a11-25768_110q.htm Edgar Link pending
a11-25768_1ex31d1.htm Edgar Link pending
a11-25768_1ex31d2.htm Edgar Link pending
a11-25768_1ex32d1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
intz-20110930.xml Edgar Link completed
intz-20110930.xsd Edgar Link pending
intz-20110930_cal.xml Edgar Link unprocessable
intz-20110930_def.xml Edgar Link unprocessable
intz-20110930_lab.xml Edgar Link unprocessable
intz-20110930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending