2011 Q4 Form 10-Q Financial Statement
#000110465911063217 Filed on November 10, 2011
Income Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q4 |
---|---|---|---|
Revenue | $1.450M | $1.792M | $940.0K |
YoY Change | 54.26% | 13.63% | -38.16% |
Cost Of Revenue | $550.0K | $701.0K | $360.0K |
YoY Change | 52.78% | 18.01% | -30.77% |
Gross Profit | $900.0K | $1.091M | $570.0K |
YoY Change | 57.89% | 10.99% | -43.0% |
Gross Profit Margin | 62.07% | 60.88% | 60.64% |
Selling, General & Admin | $530.0K | $633.0K | $500.0K |
YoY Change | 6.0% | 43.54% | 25.0% |
% of Gross Profit | 58.89% | 58.02% | 87.72% |
Research & Development | $410.0K | $313.0K | $370.0K |
YoY Change | 10.81% | -17.41% | 85.0% |
% of Gross Profit | 45.56% | 28.69% | 64.91% |
Depreciation & Amortization | $40.00K | $30.00K | $20.00K |
YoY Change | 100.0% | 50.0% | 0.0% |
% of Gross Profit | 4.44% | 2.75% | 3.51% |
Operating Expenses | $930.0K | $946.0K | $870.0K |
YoY Change | 6.9% | 15.37% | 45.0% |
Operating Profit | -$30.00K | $145.0K | -$300.0K |
YoY Change | -90.0% | -11.04% | -175.0% |
Interest Expense | -$30.00K | -$24.00K | -$10.00K |
YoY Change | 200.0% | 242.86% | -50.0% |
% of Operating Profit | -16.55% | ||
Other Income/Expense, Net | -$120.0K | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Pretax Income | -$180.0K | $121.0K | -$300.0K |
YoY Change | -40.0% | -40.39% | -178.95% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | 0.0% | ||
Net Earnings | -$180.0K | $121.0K | -$300.0K |
YoY Change | -40.0% | -39.5% | -178.95% |
Net Earnings / Revenue | -12.41% | 6.75% | -31.91% |
Basic Earnings Per Share | $0.01 | ||
Diluted Earnings Per Share | -$15.08K | $0.01 | -$25.42K |
COMMON SHARES | |||
Basic Shares Outstanding | 11.94M shares | 11.90M shares | |
Diluted Shares Outstanding | 13.61M shares |
Balance Sheet
Concept | 2011 Q4 | 2011 Q3 | 2010 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $300.0K | $300.0K | $500.0K |
YoY Change | -40.0% | 0.0% | 0.0% |
Cash & Equivalents | $308.0K | $322.0K | $540.0K |
Short-Term Investments | |||
Other Short-Term Assets | $100.0K | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Inventory | $5.000K | $37.00K | $61.00K |
Prepaid Expenses | $90.00K | $31.00K | $23.00K |
Receivables | $480.0K | $483.0K | $222.0K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $883.0K | $873.0K | $846.0K |
YoY Change | 4.37% | 9.13% | -6.0% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $207.0K | $188.0K | $117.0K |
YoY Change | 76.92% | 88.0% | 17.0% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $40.00K | $41.00K | $39.00K |
YoY Change | 2.56% | ||
Total Long-Term Assets | $247.0K | $229.0K | $156.0K |
YoY Change | 58.33% | 14.5% | -22.0% |
TOTAL ASSETS | |||
Total Short-Term Assets | $883.0K | $873.0K | $846.0K |
Total Long-Term Assets | $247.0K | $229.0K | $156.0K |
Total Assets | $1.130M | $1.102M | $1.002M |
YoY Change | 12.77% | 10.2% | -8.91% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $171.0K | $700.0K | $167.0K |
YoY Change | 2.4% | 16.67% | -16.5% |
Accrued Expenses | $461.0K | $362.0K | |
YoY Change | 27.35% | -27.6% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $100.0K | $1.500M | $0.00 |
YoY Change | 114.29% | ||
Long-Term Debt Due | $100.0K | $100.0K | $0.00 |
YoY Change | |||
Total Short-Term Liabilities | $1.006M | $2.479M | $1.534M |
YoY Change | -34.42% | 65.27% | 39.45% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.600M | $0.00 | $200.0K |
YoY Change | 700.0% | -80.0% | |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $1.600M | $0.00 | $200.0K |
YoY Change | 700.0% | -80.0% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.006M | $2.479M | $1.534M |
Total Long-Term Liabilities | $1.600M | $0.00 | $200.0K |
Total Liabilities | $2.600M | $2.500M | $1.800M |
YoY Change | 44.44% | 66.67% | -14.29% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$58.80M | -$58.62M | -$57.87M |
YoY Change | 1.61% | ||
Common Stock | $119.0K | $120.0K | $118.0K |
YoY Change | 0.85% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $362.0K | $362.0K | $362.0K |
YoY Change | 0.0% | ||
Treasury Stock Shares | 10.00K shares | 10.00K shares | 10.00K shares |
Shareholders Equity | -$1.459M | -$1.415M | -$762.0K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.130M | $1.102M | $1.002M |
YoY Change | 12.77% | 10.2% | -8.91% |
Cashflow Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$180.0K | $121.0K | -$300.0K |
YoY Change | -40.0% | -39.5% | -178.95% |
Depreciation, Depletion And Amortization | $40.00K | $30.00K | $20.00K |
YoY Change | 100.0% | 50.0% | 0.0% |
Cash From Operating Activities | -$80.00K | -$280.0K | $740.0K |
YoY Change | -110.81% | 3.7% | 60.87% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | -$30.00K | $0.00 |
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | $0.00 | -$30.00K | $0.00 |
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 60.00K | 400.0K | -490.0K |
YoY Change | -112.24% | 122.22% | |
NET CHANGE | |||
Cash From Operating Activities | -80.00K | -280.0K | 740.0K |
Cash From Investing Activities | 0.000 | -30.00K | 0.000 |
Cash From Financing Activities | 60.00K | 400.0K | -490.0K |
Net Change In Cash | -20.00K | 90.00K | 250.0K |
YoY Change | -108.0% | -200.0% | -40.48% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$80.00K | -$280.0K | $740.0K |
Capital Expenditures | $0.00 | -$30.00K | $0.00 |
Free Cash Flow | -$80.00K | -$250.0K | $740.0K |
YoY Change | -110.81% | -7.41% | 48.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
4492000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
130000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
56000 | USD | |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
113000 | USD | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.07 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
778000 | USD | |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
145000 | USD |
CY2010Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
163000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-714000 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-218000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
1275000 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
26000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
20000 | USD | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
1300000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
1000 | USD | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
51000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
29000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1464000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-921000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
217000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
11000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-25000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
261000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
168000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
74000 | USD | |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
113000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
63000 | USD | |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
298000 | USD |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
519000 | USD |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-221000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-709000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1000 | USD | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
500000 | USD | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
200000 | USD | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
410000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
46000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
534000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
15000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-47000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-36000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
22000 | USD | |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
322000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
540000 | USD |
CY2011Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
83000 | USD |
CY2011Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
84000 | USD |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
115000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
47000 | USD | |
CY2010Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
22000 | USD |
CY2011Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
62000 | USD |
CY2010Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
165000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-868000 | USD | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13898000 | shares | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
415000 | USD | |
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2010Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.07 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | ||
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2010Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2011Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1759000 | USD |
CY2010Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1522000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
3782000 | USD | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11902000 | shares |
CY2010Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11744000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11855000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11728000 | shares | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13608000 | shares |
CY2010Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14126000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11855000 | shares | |
CY2011Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
33000 | USD |
CY2010Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
55000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
120000 | USD | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
158000 | USD | |
CY2011Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1792000 | USD |
CY2010Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1577000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
3902000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
4650000 | USD | |
CY2011Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
695000 | USD |
CY2010Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
589000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1490000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1681000 | USD | |
CY2011Q3 | us-gaap |
Cost Of Services
CostOfServices
|
6000 | USD |
CY2010Q3 | us-gaap |
Cost Of Services
CostOfServices
|
5000 | USD |
us-gaap |
Cost Of Services
CostOfServices
|
16000 | USD | |
us-gaap |
Cost Of Services
CostOfServices
|
15000 | USD | |
CY2011Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
701000 | USD |
CY2010Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
594000 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1506000 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1696000 | USD | |
CY2011Q3 | us-gaap |
Gross Profit
GrossProfit
|
1091000 | USD |
CY2010Q3 | us-gaap |
Gross Profit
GrossProfit
|
983000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
2396000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
2954000 | USD | |
CY2011Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
365000 | USD |
CY2010Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
179000 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1092000 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
639000 | USD | |
CY2011Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
313000 | USD |
CY2010Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
379000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1149000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1024000 | USD | |
CY2011Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
268000 | USD |
CY2010Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
262000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
869000 | USD | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-32000 | USD | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
121000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
513000 | USD | |
CY2010Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
47000 | USD |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
47000 | USD | |
CY2010Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
203000 | USD |
CY2011Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-755000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
528000 | USD | |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2011Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2010Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
983000 | USD |
CY2011Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
56000 | USD |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2479000 | USD |
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1534000 | USD |
CY2010Q4 | us-gaap |
Due To Officers Or Stockholders Noncurrent
DueToOfficersOrStockholdersNoncurrent
|
230000 | USD |
CY2011Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-24000 | USD |
CY2010Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-7000 | USD |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-41000 | USD | |
CY2011Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
38000 | USD |
CY2010Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
38000 | USD |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
113000 | USD | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
113000 | USD | |
CY2011Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
483000 | USD |
CY2011Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
10000 | shares |
CY2010Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
222000 | USD |
CY2011Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
11942000 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11952000 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
80000000 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
10000 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
11818000 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11828000 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
80000000 | shares |
CY2011Q3 | us-gaap |
Inventory Net
InventoryNet
|
37000 | USD |
CY2010Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Inventory Net
InventoryNet
|
61000 | USD |
CY2011Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
31000 | USD |
CY2010Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
11942017 | shares |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
CY2010Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
23000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000736012 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
INTRUSION INC | ||
CY2011Q3 | us-gaap |
Assets Current
AssetsCurrent
|
873000 | USD |
CY2010Q4 | us-gaap |
Assets Current
AssetsCurrent
|
846000 | USD |
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
188000 | USD |
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
117000 | USD |
CY2011Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
41000 | USD |
CY2010Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
39000 | USD |
CY2011Q3 | us-gaap |
Assets
Assets
|
1102000 | USD |
CY2010Q4 | us-gaap |
Assets
Assets
|
1002000 | USD |
CY2011Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
747000 | USD |
CY2010Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
529000 | USD |
CY2011Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
38000 | USD |
CY2011Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
120000 | USD |
CY2010Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
118000 | USD |
CY2011Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
362000 | USD |
CY2010Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
362000 | USD |
CY2011Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
55670000 | USD |
CY2010Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
55570000 | USD |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-58623000 | USD |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-57868000 | USD |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-226000 | USD |
CY2010Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-226000 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1415000 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-762000 | USD |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1102000 | USD |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1002000 | USD |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
114000 | USD |