2017 Q2 Form 10-Q Financial Statement

#000149523117000049 Filed on May 10, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2017 Q1 2016 Q1
Revenue $6.980M $4.835M $5.466M
YoY Change 0.96% -11.55% 32.17%
Cost Of Revenue $2.715M $2.337M $3.101M
YoY Change -20.59% -24.64% 27.03%
Gross Profit $3.538M $3.007M $2.365M
YoY Change 1.22% 27.17% 39.59%
Gross Profit Margin 50.69% 62.2% 43.26%
Selling, General & Admin $4.053M $4.836M $4.940M
YoY Change -21.11% -2.1% 43.51%
% of Gross Profit 114.55% 160.82% 208.9%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $358.3K $362.6K $300.0K
YoY Change 19.42% 20.87% 66.67%
% of Gross Profit 10.13% 12.06% 12.69%
Operating Expenses $7.126M $7.535M $4.940M
YoY Change 38.7% 52.55% 43.51%
Operating Profit -$1.413M -$2.701M -$2.575M
YoY Change -13.96% 4.89% 47.32%
Interest Expense $13.27K $17.08K $21.34K
YoY Change 16.31% -19.98% 13.69%
% of Operating Profit
Other Income/Expense, Net -$33.65K -$18.32K -$17.54K
YoY Change -312.77% 4.47% -99.3%
Pretax Income -$1.450M -$2.720M -$2.590M
YoY Change -11.04% 5.02% -39.34%
Income Tax
% Of Pretax Income
Net Earnings -$1.447M -$2.719M -$2.593M
YoY Change -11.05% 4.88% -39.3%
Net Earnings / Revenue -20.72% -56.25% -47.43%
Basic Earnings Per Share
Diluted Earnings Per Share -$255.3K -$485.7K -$488.7K
COMMON SHARES
Basic Shares Outstanding 5.679M shares 5.671M shares 5.340M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q2 2017 Q1 2016 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.560M $4.360M $10.06M
YoY Change -55.61% -56.66% 154.04%
Cash & Equivalents $3.564M $4.355M $10.06M
Short-Term Investments
Other Short-Term Assets $28.72K $10.60K $40.03K
YoY Change 2588.67% -73.52% 232.02%
Inventory
Prepaid Expenses $242.5K $298.4K $530.5K
Receivables $4.124M $4.455M $2.976M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $7.959M $9.119M $13.61M
YoY Change -39.32% -33.01% 100.06%
LONG-TERM ASSETS
Property, Plant & Equipment $359.5K $409.0K $582.2K
YoY Change -37.02% -29.75% -2.54%
Goodwill $3.605M $3.605M $2.468M
YoY Change 46.04% 46.04% -12.67%
Intangibles $1.163M $1.413M $1.610M
YoY Change -18.14% -12.28% -29.1%
Long-Term Investments
YoY Change
Other Assets $160.0K $140.0K $120.0K
YoY Change 6.67% 16.67% 0.0%
Total Long-Term Assets $6.366M $6.701M $5.634M
YoY Change 15.91% 18.94% -10.13%
TOTAL ASSETS
Total Short-Term Assets $7.959M $9.119M $13.61M
Total Long-Term Assets $6.366M $6.701M $5.634M
Total Assets $14.32M $15.82M $19.25M
YoY Change -23.02% -17.8% 47.21%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.475M $1.578M $1.056M
YoY Change 19.03% 49.5% 26.17%
Accrued Expenses $1.558M $1.854M $1.119M
YoY Change 27.28% 65.74% 132.4%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change -100.0%
Total Short-Term Liabilities $7.204M $7.599M $6.482M
YoY Change 0.57% 17.24% 60.31%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $940.0K $810.0K $90.00K
YoY Change 1075.0% 800.0% -98.99%
Total Long-Term Liabilities $940.0K $810.0K $90.00K
YoY Change 1075.0% 800.0% -98.99%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.204M $7.599M $6.482M
Total Long-Term Liabilities $940.0K $810.0K $90.00K
Total Liabilities $8.143M $8.405M $6.569M
YoY Change 12.42% 27.93% -49.19%
SHAREHOLDERS EQUITY
Retained Earnings -$45.98M -$44.53M -$36.84M
YoY Change 19.51% 20.86% 35.39%
Common Stock $569.00 $567.00 $534.00
YoY Change 6.16% 6.18% -90.75%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $6.182M $7.415M $12.68M
YoY Change
Total Liabilities & Shareholders Equity $14.32M $15.82M $19.25M
YoY Change -23.02% -17.8% 47.21%

Cashflow Statement

Concept 2017 Q2 2017 Q1 2016 Q1
OPERATING ACTIVITIES
Net Income -$1.447M -$2.719M -$2.593M
YoY Change -11.05% 4.88% -39.3%
Depreciation, Depletion And Amortization $358.3K $362.6K $300.0K
YoY Change 19.42% 20.87% 66.67%
Cash From Operating Activities -$790.0K -$1.524M -$1.405M
YoY Change -58.42% 8.47% -8.04%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $5.248K $46.76K
YoY Change -100.0% -88.78% 61.32%
Acquisitions $0.00
YoY Change -100.0%
Other Investing Activities -$20.00K $20.00K $0.00
YoY Change -33.33% -100.0%
Cash From Investing Activities -$20.00K -$67.85K -$127.9K
YoY Change -87.5% -46.94% -87.51%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 10.00K -$1.926K -$10.91K
YoY Change -50.0% -82.35% 16.99%
NET CHANGE
Cash From Operating Activities -790.0K -$1.524M -$1.405M
Cash From Investing Activities -20.00K -$67.85K -$127.9K
Cash From Financing Activities 10.00K -$1.926K -$10.91K
Net Change In Cash -800.0K -$1.594M -$1.544M
YoY Change -60.78% 3.23% -39.73%
FREE CASH FLOW
Cash From Operating Activities -$790.0K -$1.524M -$1.405M
Capital Expenditures $0.00 $5.248K $46.76K
Free Cash Flow -$790.0K -$1.529M -$1.452M
YoY Change -55.62% 5.33% -6.75%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q1 dei Amendment Flag
AmendmentFlag
false
CY2017Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2017Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2017Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2017Q1 dei Document Period End Date
DocumentPeriodEndDate
2017-03-31
CY2017Q1 dei Document Type
DocumentType
10-Q
CY2017Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001495231
CY2017Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5679444 shares
CY2017Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2017Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2016Q2 dei Entity Public Float
EntityPublicFloat
25058698 USD
CY2017Q1 dei Entity Registrant Name
EntityRegistrantName
IZEA, INC.
CY2017Q1 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2017Q1 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2016Q4 izea Acquisition Costs Payable Current
AcquisitionCostsPayableCurrent
1252885 USD
CY2017Q1 izea Acquisition Costs Payable Current
AcquisitionCostsPayableCurrent
364171 USD
CY2016Q4 izea Acquisition Costs Payable Noncurrent
AcquisitionCostsPayableNoncurrent
688191 USD
CY2017Q1 izea Acquisition Costs Payable Noncurrent
AcquisitionCostsPayableNoncurrent
753991 USD
CY2016Q1 izea Acquisitioncostspaidthroughissuanceofcommonstock
Acquisitioncostspaidthroughissuanceofcommonstock
848832 USD
CY2017Q1 izea Acquisitioncostspaidthroughissuanceofcommonstock
Acquisitioncostspaidthroughissuanceofcommonstock
938532 USD
CY2017Q1 izea Amortizationperiodofsoftwaredevelopmentcosts
Amortizationperiodofsoftwaredevelopmentcosts
P5Y
CY2017Q1 izea Fairvalueofcommonstockissuedforfutureservices
Fairvalueofcommonstockissuedforfutureservices
0 USD
CY2017Q1 izea Bad Debt Expense Percentageof Revenues
BadDebtExpensePercentageofRevenues
0.01
CY2017Q1 izea Customerriskpercentagedescription
Customerriskpercentagedescription
more than 10%
CY2016Q1 izea Entity Wide Revenue Number Of Major Customer
EntityWideRevenueNumberOfMajorCustomer
2 customer
CY2017Q1 izea Entity Wide Revenue Number Of Major Customer
EntityWideRevenueNumberOfMajorCustomer
1 customer
CY2017Q1 izea Fairvalueandoutstandingderivativewarrantliability
Fairvalueandoutstandingderivativewarrantliability
0 USD
CY2016Q1 izea Gainonchangeinvalueofcontingentacquisitioncostspayable.1
Gainonchangeinvalueofcontingentacquisitioncostspayable.1
0 USD
CY2017Q1 izea Gainonchangeinvalueofcontingentacquisitioncostspayable.1
Gainonchangeinvalueofcontingentacquisitioncostspayable.1
39000 USD
CY2016Q1 izea Gainonsettlementofacquisitionspayable
Gainonsettlementofacquisitionspayable
0 USD
CY2017Q1 izea Gainonsettlementofacquisitionspayable
Gainonsettlementofacquisitionspayable
10491 USD
CY2016Q4 izea Number Of Major Customers Accounting For More Than Ten Percent Of Accounts Receivables
NumberOfMajorCustomersAccountingForMoreThanTenPercentOfAccountsReceivables
0 customer
CY2017Q1 izea Number Of Major Customers Accounting For More Than Ten Percent Of Accounts Receivables
NumberOfMajorCustomersAccountingForMoreThanTenPercentOfAccountsReceivables
0 customer
CY2016Q4 izea Percentage Of Accounts Receivable Accounted For By Major Customer
PercentageOfAccountsReceivableAccountedForByMajorCustomer
0.10
CY2011Q3 izea Percentageofindividualownershipofcommonstock
Percentageofindividualownershipofcommonstock
0.1
CY2016Q1 izea Share Based Compensation Arrangement By Share Based Payment Award Current Average Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardCurrentAverageExpectedForfeitureRate
0.1041
CY2017Q1 izea Share Based Compensation Arrangement By Share Based Payment Award Current Average Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardCurrentAverageExpectedForfeitureRate
0.1182
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1438389 USD
CY2017Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1578416 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3745695 USD
CY2017Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4454657 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1242889 USD
CY2017Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1854120 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
616056 USD
CY2017Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
669049 USD
CY2017Q1 us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P3Y
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
50797039 USD
CY2017Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
51943358 USD
CY2017Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
158976 USD
CY2017Q1 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
1926 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
237000 USD
CY2017Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
198506 USD
CY2016Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
235702 USD
CY2017Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
303718 USD
CY2016Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1376564 shares
CY2017Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1521288 shares
CY2016Q4 us-gaap Assets
Assets
17022617 USD
CY2017Q1 us-gaap Assets
Assets
15819526 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
10029016 USD
CY2017Q1 us-gaap Assets Current
AssetsCurrent
9118729 USD
CY2016Q4 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
388706 USD
CY2017Q1 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
442518 USD
CY2016Q4 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
1492665 USD
CY2017Q1 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
1575020 USD
CY2016Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
1103959 USD
CY2017Q1 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
1132502 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10064454 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11608452 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5949004 USD
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4355072 USD
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1543998 USD
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1593932 USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2017Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2017Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2017Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5456118 shares
CY2017Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5670904 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5456118 shares
CY2017Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5670904 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
545 USD
CY2017Q1 us-gaap Common Stock Value
CommonStockValue
567 USD
CY2016Q1 us-gaap Concentration Risk Percentage1
ConcentrationRiskPercentage1
0.24
CY2017Q1 us-gaap Concentration Risk Percentage1
ConcentrationRiskPercentage1
0.11
CY2016Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3101369 USD
CY2017Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3195526 USD
CY2016Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
34290 USD
CY2017Q1 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
36938 USD
CY2016Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
62547 USD
CY2017Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
51427 USD
CY2016Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
3315563 USD
CY2017Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
3765479 USD
CY2016Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
60595 USD
CY2017Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
58888 USD
CY2016Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
2852 USD
CY2017Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-618 USD
CY2017Q1 us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
618 USD
CY2016Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
0 USD
CY2017Q1 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
0 USD
CY2016Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.49
CY2017Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.49
CY2016Q1 us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
2852 USD
CY2017Q1 us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
-618 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1595933 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1845839 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
744722 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
26834 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
84293 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
207349 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
349432 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3258469 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3258469 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1412630 USD
CY2016Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 USD
CY2017Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1953 USD
CY2016Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2580001 USD
CY2017Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2809524 USD
CY2016Q4 us-gaap Goodwill
Goodwill
3604720 USD
CY2017Q1 us-gaap Goodwill
Goodwill
3604720 USD
CY2016Q1 us-gaap Gross Profit
GrossProfit
2364581 USD
CY2017Q1 us-gaap Gross Profit
GrossProfit
3006980 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
60525 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
140027 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-890603 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
717295 USD
CY2016Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
225461 USD
CY2017Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
765849 USD
CY2016Q1 us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
-206290 USD
CY2017Q1 us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
449916 USD
CY2016Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-3342 USD
CY2017Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-8472 USD
CY2016Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
360205 USD
CY2017Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-25317 USD
CY2016Q1 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
1797 USD
CY2017Q1 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
19754 USD
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1662536 USD
CY2017Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1412630 USD
CY2016Q1 us-gaap Interest Expense
InterestExpense
21339 USD
CY2017Q1 us-gaap Interest Expense
InterestExpense
17076 USD
CY2016Q1 us-gaap Interest Paid
InterestPaid
230 USD
CY2017Q1 us-gaap Interest Paid
InterestPaid
0 USD
CY2016Q1 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
31250 USD
CY2017Q1 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
60632 USD
CY2016Q4 us-gaap Liabilities
Liabilities
8034754 USD
CY2017Q1 us-gaap Liabilities
Liabilities
8404542 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17022617 USD
CY2017Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
15819526 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
7284016 USD
CY2017Q1 us-gaap Liabilities Current
LiabilitiesCurrent
7599124 USD
CY2017Q1 us-gaap Line Of Credit Facility Average Outstanding Amount
LineOfCreditFacilityAverageOutstandingAmount
0 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-10913 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1926 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-127884 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-67849 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1405201 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1524157 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-2592620 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
-2719220 USD
CY2016Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-17537 USD
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-18321 USD
CY2016Q1 us-gaap Operating Expenses
OperatingExpenses
4939664 USD
CY2017Q1 us-gaap Operating Expenses
OperatingExpenses
5707879 USD
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2575083 USD
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2700899 USD
CY2016Q4 us-gaap Other Assets Current
OtherAssetsCurrent
11940 USD
CY2017Q1 us-gaap Other Assets Current
OtherAssetsCurrent
10598 USD
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
950 USD
CY2017Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-627 USD
CY2016Q1 us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
3622 USD
CY2017Q1 us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
1926 USD
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
46760 USD
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5248 USD
CY2016Q1 us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
82921 USD
CY2017Q1 us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
82355 USD
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2017Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2017Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q1 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
ratio of one share for every 20 shares outstanding prior to the effective date of the reverse stock split. All current and historical information contained herein related to the share and per share information for the Company's common stock or stock equivalents reflects the 1-for-20 reverse stock split of the Company's outstanding shares of common stock that became market effective on January 11, 2016. There was no change in the number of the Company's authorized shares of common stock.
CY2016Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
5300520 shares
CY2017Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
322377 USD
CY2017Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
298402 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
460650 USD
CY2017Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
408963 USD
CY2016Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
51000 USD
CY2017Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
8333 USD
CY2016Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
7291 USD
CY2017Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-41809721 USD
CY2017Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-44528941 USD
CY2016Q1 us-gaap Sales Revenue Net
SalesRevenueNet
5465950 USD
CY2017Q1 us-gaap Sales Revenue Net
SalesRevenueNet
6202506 USD
CY2016Q4 us-gaap Security Deposit
SecurityDeposit
161736 USD
CY2017Q1 us-gaap Security Deposit
SecurityDeposit
141982 USD
CY2016Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2359663 USD
CY2017Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2898355 USD
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
204972 USD
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
158976 USD
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
4.20
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
7203 USD
CY2016Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
5261 USD
CY2017Q1 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
928041 USD
CY2017Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
61250 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
8987863 USD
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
7414984 USD
CY2017Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
5598200 shares
CY2017Q1 us-gaap Advertising Cost Policy Expensed Advertising Cost
AdvertisingCostPolicyExpensedAdvertisingCost
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;text-decoration:underline;">Advertising Costs</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Advertising costs are charged to expense as they are incurred, including payments to content creators to promote the Company. Advertising costs charged to operations for the </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">three months</font><font style="font-family:inherit;font-size:10pt;"> ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">March&#160;31, 2017</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">2016</font><font style="font-family:inherit;font-size:10pt;"> were approximately </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">$82,000</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">$111,000</font><font style="font-family:inherit;font-size:10pt;">, respectively. Advertising costs are included in sales and marketing expense in the accompanying unaudited consolidated statements of operations.</font></div></div>
CY2017Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Concentrations of credit risk with respect to accounts receivable are typically limited because a large number of geographically diverse customers make up the Company&#8217;s customer base, thus spreading the trade credit risk. The Company also controls credit risk through credit approvals, credit limits and monitoring procedures. The Company performs credit evaluations of its customers but generally does not require collateral to support accounts receivable. At </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">March&#160;31, 2017</font><font style="font-family:inherit;font-size:10pt;">, the Company had </font><font style="font-family:Times New Roman;font-size:10pt;color:#000000;text-decoration:none;">no</font><font style="font-family:inherit;font-size:10pt;"> customers which accounted for </font><font style="font-family:inherit;font-size:10pt;">more than 10%</font><font style="font-family:inherit;font-size:10pt;"> of total accounts receivable. At </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2016</font><font style="font-family:inherit;font-size:10pt;">, the Company had </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">no</font><font style="font-family:inherit;font-size:10pt;"> customers which accounted for more than </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">10%</font><font style="font-family:inherit;font-size:10pt;"> of total accounts receivable. The Company had </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">one</font><font style="font-family:inherit;font-size:10pt;"> customer that accounted for </font><font style="font-family:inherit;font-size:10pt;">11%</font><font style="font-family:inherit;font-size:10pt;"> of its revenue during the </font><font style="font-family:inherit;font-size:10pt;">three months</font><font style="font-family:inherit;font-size:10pt;"> ended </font><font style="font-family:inherit;font-size:10pt;">March&#160;31, 2017</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">two</font><font style="font-family:inherit;font-size:10pt;"> customers that accounted for </font><font style="font-family:inherit;font-size:10pt;">24%</font><font style="font-family:inherit;font-size:10pt;"> of its revenue during the </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">three months</font><font style="font-family:inherit;font-size:10pt;"> ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">March&#160;31, 2016</font><font style="font-family:inherit;font-size:10pt;">.</font></div></div>
CY2017Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;text-decoration:underline;">Use of Estimates</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"></font></div></div>

Files In Submission

Name View Source Status
0001495231-17-000049-index-headers.html Edgar Link pending
0001495231-17-000049-index.html Edgar Link pending
0001495231-17-000049.txt Edgar Link pending
0001495231-17-000049-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
izea-20170331.xml Edgar Link completed
izea-20170331.xsd Edgar Link pending
izea-20170331_cal.xml Edgar Link unprocessable
izea-20170331_def.xml Edgar Link unprocessable
izea-20170331_lab.xml Edgar Link unprocessable
izea-20170331_pre.xml Edgar Link unprocessable
izea17033110q.htm Edgar Link pending
izea170331ex311.htm Edgar Link pending
izea170331ex312.htm Edgar Link pending
izea170331ex321.htm Edgar Link pending
izea170331ex322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending