2011 Q4 Form 10-Q Financial Statement
#000152153611000372 Filed on November 08, 2011
Income Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
Revenue | $1.530M | $1.053M | $823.0K |
YoY Change | 27.9% | ||
Cost Of Revenue | $650.0K | $483.7K | $442.8K |
YoY Change | 9.24% | ||
Gross Profit | $880.0K | $568.9K | $380.2K |
YoY Change | 49.64% | ||
Gross Profit Margin | 57.52% | 54.05% | 46.19% |
Selling, General & Admin | $2.270M | $2.199M | $1.065M |
YoY Change | 106.44% | ||
% of Gross Profit | 257.95% | 386.54% | 280.19% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $30.00K | $10.00K | $20.00K |
YoY Change | 50.0% | -50.0% | |
% of Gross Profit | 3.41% | 1.76% | 5.26% |
Operating Expenses | $2.270M | $2.199M | $1.065M |
YoY Change | 106.44% | ||
Operating Profit | -$1.390M | -$1.630M | -$685.1K |
YoY Change | 137.96% | ||
Interest Expense | $250.0K | $4.939K | $9.058K |
YoY Change | -45.47% | ||
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | $38.87K | -$9.058K |
YoY Change | -529.1% | ||
Pretax Income | -$1.140M | -$1.590M | -$690.0K |
YoY Change | 130.43% | ||
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$1.140M | -$1.591M | -$694.1K |
YoY Change | 129.26% | ||
Net Earnings / Revenue | -74.51% | -151.17% | -84.34% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$22.80M | -$31.80M | -$146.2M |
COMMON SHARES | |||
Basic Shares Outstanding | 38.65M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $230.0K | $1.100M | |
YoY Change | |||
Cash & Equivalents | $225.3K | $1.115M | $1.503M |
Short-Term Investments | |||
Other Short-Term Assets | $38.90K | $740.0K | |
YoY Change | -0.53% | ||
Inventory | |||
Prepaid Expenses | $165.7K | ||
Receivables | $690.6K | $883.0K | |
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $1.120M | $2.721M | |
YoY Change | -42.77% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $152.4K | $164.7K | |
YoY Change | 8.17% | ||
Goodwill | |||
YoY Change | |||
Intangibles | $108.1K | $21.98K | |
YoY Change | 2748.25% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $20.00K | $20.00K | |
YoY Change | |||
Total Long-Term Assets | $281.6K | $207.8K | |
YoY Change | 83.96% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $1.120M | $2.721M | |
Total Long-Term Assets | $281.6K | $207.8K | |
Total Assets | $1.402M | $2.929M | |
YoY Change | -33.58% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.080M | $886.1K | |
YoY Change | 69.58% | ||
Accrued Expenses | $224.4K | $140.0K | |
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | $30.00K | ||
YoY Change | |||
Total Short-Term Liabilities | $2.473M | $2.611M | |
YoY Change | 14.13% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $30.00K | $30.00K | |
YoY Change | |||
Other Long-Term Liabilities | $750.0K | $1.010M | |
YoY Change | |||
Total Long-Term Liabilities | $780.0K | $1.040M | |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.473M | $2.611M | |
Total Long-Term Liabilities | $780.0K | $1.040M | |
Total Liabilities | $3.253M | $3.654M | |
YoY Change | 48.78% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$18.13M | -$16.99M | |
YoY Change | 28.11% | ||
Common Stock | $97.00 | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$1.851M | -$725.5K | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.402M | $2.929M | |
YoY Change | -33.58% |
Cashflow Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.140M | -$1.591M | -$694.1K |
YoY Change | 129.26% | ||
Depreciation, Depletion And Amortization | $30.00K | $10.00K | $20.00K |
YoY Change | 50.0% | -50.0% | |
Cash From Operating Activities | -$760.0K | -$920.0K | -$400.0K |
YoY Change | 55.1% | 130.0% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$40.00K | $0.00 | $0.00 |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | -$10.00K | $0.00 |
YoY Change | |||
Cash From Investing Activities | -$30.00K | -$20.00K | $0.00 |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -100.0K | -40.00K | -80.00K |
YoY Change | 11.11% | -50.0% | |
NET CHANGE | |||
Cash From Operating Activities | -760.0K | -920.0K | -400.0K |
Cash From Investing Activities | -30.00K | -20.00K | 0.000 |
Cash From Financing Activities | -100.0K | -40.00K | -80.00K |
Net Change In Cash | -890.0K | -980.0K | -480.0K |
YoY Change | 53.45% | 104.17% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$760.0K | -$920.0K | -$400.0K |
Capital Expenditures | -$40.00K | $0.00 | $0.00 |
Free Cash Flow | -$720.0K | -$920.0K | -$400.0K |
YoY Change | 46.94% | 130.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
636864 | USD |
CY2011Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
886127 | USD |
CY2011Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
883004 | USD |
CY2010Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
391114 | USD |
CY2010Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
14074956 | USD |
CY2010Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1957892 | USD |
CY2011Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
16261469 | USD |
CY2010Q4 | us-gaap |
Assets
Assets
|
2110945 | USD |
CY2011Q3 | us-gaap |
Assets
Assets
|
2928533 | USD |
CY2011Q3 | us-gaap |
Assets Current
AssetsCurrent
|
2720779 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1095103 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1503105 | USD |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
515446 | USD |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2072568 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-408002 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1557122 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1306463 | USD | |
CY2010Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
442832 | USD |
CY2011Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
483729 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1192043 | USD | |
us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
500000 | USD | |
us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
0 | USD | |
CY2010Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
9220 | USD |
CY2011Q3 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
0 | USD |
CY2011Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1471852 | USD |
CY2010Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1097466 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
69613 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
33187 | USD | |
CY2011Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
1011399 | USD |
CY2010Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
0 | USD |
CY2011Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | |
CY2010Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.08 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-3.06 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.14 | ||
CY2010Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
81014 | USD |
CY2011Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
140251 | USD |
us-gaap |
Fair Value Option Changes In Fair Value Gain Loss
FairValueOptionChangesInFairValueGainLoss
|
73571 | USD | |
CY2010Q3 | us-gaap |
Fair Value Option Changes In Fair Value Gain Loss
FairValueOptionChangesInFairValueGainLoss
|
0 | USD |
CY2011Q3 | us-gaap |
Fair Value Option Changes In Fair Value Gain Loss
FairValueOptionChangesInFairValueGainLoss
|
43780 | USD |
us-gaap |
Fair Value Option Changes In Fair Value Gain Loss
FairValueOptionChangesInFairValueGainLoss
|
0 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3883887 | USD | |
us-gaap |
Gain Loss On Disposition Of Property
GainLossOnDispositionOfProperty
|
0 | USD | |
us-gaap |
Gain Loss On Disposition Of Property
GainLossOnDispositionOfProperty
|
-608 | USD | |
CY2011Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1950248 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2570601 | USD | |
CY2010Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
884692 | USD |
CY2010Q3 | us-gaap |
Gross Profit
GrossProfit
|
380198 | USD |
CY2011Q3 | us-gaap |
Gross Profit
GrossProfit
|
568946 | USD |
us-gaap |
Gross Profit
GrossProfit
|
1514891 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
1057848 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
249263 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
214618 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
491890 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
79536 | USD | |
us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
USD | ||
us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
-9220 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
343417 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
374386 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
26867 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
59237 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
596499 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
46833 | USD | |
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
7250 | USD | |
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
-12698 | USD | |
CY2011Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
21983 | USD |
CY2010Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
3795 | USD |
us-gaap |
Interest Expense
InterestExpense
|
17060 | USD | |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
3964 | USD |
us-gaap |
Interest Expense
InterestExpense
|
60654 | USD | |
CY2010Q3 | us-gaap |
Interest Expense
InterestExpense
|
9058 | USD |
us-gaap |
Interest Paid
InterestPaid
|
18866 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
57965 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
82500 | USD | |
CY2011Q3 | us-gaap |
Liabilities
Liabilities
|
3653989 | USD |
CY2010Q4 | us-gaap |
Liabilities
Liabilities
|
2186701 | USD |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2110945 | USD |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2928533 | USD |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2610844 | USD |
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2166912 | USD |
CY2011Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
31746 | USD |
CY2010Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
10569 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2790916 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3005935 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4804 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-35749 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3163169 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1444009 | USD | |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1591374 | USD |
CY2010Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-694138 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2838597 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1977955 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
0 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
50379 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-60930 | USD | |
CY2010Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-9058 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
56511 | USD | |
CY2011Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
39816 | USD |
CY2010Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
351568 | USD |
CY2011Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
112614 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
4409999 | USD | |
CY2011Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2200136 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
2974873 | USD | |
CY2010Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1065278 | USD |
CY2010Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-685080 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2895108 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1917025 | USD | |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1631190 | USD |
CY2010Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | USD |
CY2011Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-276 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
0 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
20000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3051 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
12054 | USD | |
CY2010Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
63673 | USD |
CY2011Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
742672 | USD |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
600000 | USD | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
2655017 | USD | |
us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
0 | USD | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
0 | USD | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
2557473 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
500000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
918 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1599 | USD | |
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
164733 | USD |
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
140918 | USD |
izea |
Weighted Average Number Of Shares Basic And Diluted Outstanding
WeightedAverageNumberOfSharesBasicAndDilutedOutstanding
|
645602 | shares | |
izea |
Initial Fair Value Of Derivative Warrants Issued
InitialFairValueOfDerivativeWarrantsIssued
|
-1083210 | USD | |
izea |
Sale Of Common Stock Warrants Exchange Promissory Note Value
SaleOfCommonStockWarrantsExchangePromissoryNoteValue
|
3057473 | USD | |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-16990789 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
2249891 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
268156 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
250000 | USD | |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-14152192 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
2821354 | USD | |
CY2011Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1052675 | USD |
CY2010Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
823030 | USD |
CY2011Q3 | us-gaap |
Security Deposit
SecurityDeposit
|
21038 | USD |
CY2010Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
8340 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
526112 | USD | |
CY2010Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
180586 | USD |
CY2011Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
249888 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
404272 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5192 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
130535 | USD | |
us-gaap |
Share Based Goods And Nonemployee Services Transaction Stockholders Equity
ShareBasedGoodsAndNonemployeeServicesTransactionStockholdersEquity
|
165000 | USD | |
us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
1444800 | shares | |
us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
0 | shares | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
48035 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1599 | USD | |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-75756 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-725456 | USD |
izea |
Warrants Issued In Financing Arrangement
WarrantsIssuedInFinancingArrangement
|
0 | USD | |
izea |
Warrants Issued In Financing Arrangement
WarrantsIssuedInFinancingArrangement
|
1084970 | USD | |
CY2010Q3 | izea |
Weighted Average Number Of Shares Basic And Diluted Outstanding
WeightedAverageNumberOfSharesBasicAndDilutedOutstanding
|
645602 | shares |
izea |
Weighted Average Number Of Shares Basic And Diluted Outstanding
WeightedAverageNumberOfSharesBasicAndDilutedOutstanding
|
19748591 | shares | |
CY2011Q3 | izea |
Weighted Average Number Of Shares Basic And Diluted Outstanding
WeightedAverageNumberOfSharesBasicAndDilutedOutstanding
|
38378808 | shares |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001495231 | ||
CY2011Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
38645095 | shares |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
IZEA HOLDINGS, INC. | ||
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No |