Financial Snapshot

Revenue
$25.94M
TTM
Gross Margin
11.31%
TTM
Net Earnings
-$12.50M
TTM
Current Assets
$8.080M
Q2 2024
Current Liabilities
$1.845M
Q2 2024
Current Ratio
437.94%
Q2 2024
Total Assets
$15.46M
Q2 2024
Total Liabilities
$8.265M
Q2 2024
Book Value
$7.193M
Q2 2024
Cash
$2.815M
Q2 2024
P/E
-0.1341
Nov 29, 2024 EST
Free Cash Flow
-$12.07M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019
Revenue $10.01M $5.859M $6.509M $2.289M $670.0K
YoY Change 70.81% -9.99% 184.36% 241.64%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019
Revenue $10.01M $5.859M $6.509M $2.289M $670.0K
Cost Of Revenue $9.032M $5.060M $4.560M $1.165M $401.0K
Gross Profit $976.0K $799.0K $1.949M $1.124M $269.0K
Gross Profit Margin 9.75% 13.64% 29.94% 49.1% 40.15%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019
Selling, General & Admin $5.095M $5.311M $2.270M $600.0K $186.0K
YoY Change -4.07% 133.96% 278.33% 222.58%
% of Gross Profit 522.03% 664.71% 116.47% 53.38% 69.14%
Research & Development $169.0K
YoY Change
% of Gross Profit 17.32%
Depreciation & Amortization $738.0K $570.0K $524.0K $104.0K $47.00K
YoY Change 29.47% 8.78% 403.85% 121.28%
% of Gross Profit 75.61% 71.34% 26.89% 9.25% 17.47%
Operating Expenses $5.095M $5.311M $2.881M $704.0K $223.0K
YoY Change -4.07% 84.35% 309.23% 215.7%
Operating Profit -$5.089M -$4.512M -$932.0K $420.0K $46.00K
YoY Change 12.79% 384.12% -321.9% 813.04%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019
Interest Expense -$716.0K $2.380M -$533.0K -$221.0K -$94.00K
YoY Change -130.08% -546.53% 141.18% 135.11%
% of Operating Profit -52.62% -204.35%
Other Income/Expense, Net $523.0K -$75.00K -$110.0K -$11.00K -$10.00K
YoY Change -797.33% -31.82% 900.0% 10.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019
Pretax Income -$4.566M -$6.000K -$1.561M $188.0K -$58.00K
YoY Change 76000.0% -99.62% -930.32% -424.14%
Income Tax $32.00K -$6.000K -$21.00K $76.00K -$9.000K
% Of Pretax Income 40.43%
Net Earnings -$4.598M -$2.201M -$1.540M $112.0K -$49.00K
YoY Change 108.91% 42.92% -1475.0% -328.57%
Net Earnings / Revenue -45.94% -37.57% -23.66% 4.89% -7.31%
Basic Earnings Per Share -$3.88 -$0.47 -$0.53 $0.04
Diluted Earnings Per Share -$3.88 -$0.47 -$224.6K $16.33K -$7.146K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019
Cash & Short-Term Investments $535.0K $8.137M $393.0K $291.0K $107.0K
YoY Change -93.43% 1970.48% 35.05% 171.96%
Cash & Equivalents $535.0K $8.137M $393.0K $291.0K $107.0K
Short-Term Investments
Other Short-Term Assets $576.0K
YoY Change
Inventory $2.386M $1.791M $1.227M $778.0K $140.0K
Prepaid Expenses
Receivables $629.0K $327.0K $366.0K $84.00K $127.0K
Other Receivables $38.00K $779.0K $36.00K $40.00K $96.00K
Total Short-Term Assets $4.164M $11.03M $2.022M $1.193M $470.0K
YoY Change -62.26% 445.7% 69.49% 153.83%
Property, Plant & Equipment $186.0K $179.0K $3.000K $1.000K $0.00
YoY Change 3.91% 5866.67% 200.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $2.007M
YoY Change
Other Assets $168.0K $110.0K $366.0K $0.00 $4.000K
YoY Change 52.73% -69.95% -100.0%
Total Long-Term Assets $8.075M $4.741M $5.390M $905.0K $912.0K
YoY Change 70.32% -12.04% 495.58% -0.77%
Total Assets $12.24M $15.78M $7.412M $2.098M $1.382M
YoY Change
Accounts Payable $709.0K $131.0K $167.0K $20.00K $0.00
YoY Change 441.22% -21.56% 735.0%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $86.00K $927.0K $0.00 $193.0K
YoY Change -100.0% -90.72% -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.308M $640.0K $2.211M $392.0K $248.0K
YoY Change 260.63% -71.05% 464.03% 58.06%
Long-Term Debt $0.00 $0.00 $3.634M $1.309M $881.0K
YoY Change -100.0% 177.62% 48.58%
Other Long-Term Liabilities $1.420M $2.314M
YoY Change -38.63%
Total Long-Term Liabilities $1.420M $2.314M $3.634M $1.309M $881.0K
YoY Change -38.63% -36.32% 177.62% 48.58%
Total Liabilities $3.728M $2.954M $6.159M $1.748M $1.199M
YoY Change 26.2% -52.04% 252.35% 45.79%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019
Basic Shares Outstanding 1.184M shares 4.644M shares 2.892M shares 2.889M shares
Diluted Shares Outstanding 1.184M shares 4.644M shares 2.892M shares 2.889M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.6761 Million

About Jeffs' Brands Ltd

Jeffs' Brands Ltd. operates as an e-commerce consumer products goods company. The firm operates as data-driven e-commerce company operating on the Amazon Marketplace. Thanks to the analysis methods, the Company searches for niche market segments and search, identifies and acquires appropriate products to full fil the gaps, increasing the sale of its products.

Industry: Retail-Miscellaneous Retail Peers: Fiverr International Ltd. Global-E Online Ltd.