|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation of property, plant and equipment | |||||
| Amortization of definite-lived intangible assets | |||||
| Amortization and write-off of debt issuance costs | |||||
| Deferred income taxes | |||||
| LIFO valuation inventory expense | |||||
| Non-cash equity compensation | |||||
| Non-cash asset impairment charges | |||||
| Gain on disposition of property, plant and equipment | |||||
| Gain on disposition of property, plant and equipment and asset write-offs, net | |||||
| Bad debt expense | |||||
| Non-cash postretirement and postemployment defined benefit plan cost | |||||
| Changes in operating assets and liabilities: | |||||
| Trade and other receivables | |||||
| Contract assets | |||||
| Inventories (excluding LIFO adjustments) | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable | |||||
| Accrued liabilities | |||||
| Annual variable cash contributions to Salaried VEBA | |||||
| Long-term assets and liabilities, net | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Capital expenditures | |||||
| Purchase of equity securities | |||||
| Proceeds from sale of equity securities | |||||
| Proceeds from disposition of property, plant and equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Borrowings under the Revolving Credit Facility | |||||
| Repayment of borrowings under the Revolving Credit Facility | |||||
| Issuance of 5.875% Senior Notes | |||||
| Total issuance of 5.875% Senior Notes | |||||
| Repayment of principal of 4.625% Senior Notes | |||||
| Total repayment of principal of 4.625% Senior Notes | |||||
| Cash paid for debt issuance costs | |||||
| Repayment of finance lease | |||||
| Cancellation of shares to cover tax withholdings upon common shares issued | |||||
| Cash dividends and dividend equivalents paid | |||||
| Net cash used in financing activities | |||||
| Net (decrease) increase in cash, cash equivalents and restricted cash during the period | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
Loading...