|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.055M
335.63%
YoY
|
$6.519M
33.21%
YoY
|
$1.359M
-40.9%
YoY
|
$704.3K
-73.67%
YoY
|
$930.9K
338.8%
YoY
|
$4.894M
761.23%
YoY
|
$2.299M
135.93%
YoY
|
$2.675M
1193.59%
YoY
|
$212.1K
107.55%
YoY
|
$568.2K
889.6%
YoY
|
$974.4K
422.47%
YoY
|
$206.8K
-56.67%
YoY
|
$102.2K
72907.14%
YoY
|
$57.42K
44069.23%
YoY
|
$186.5K
58178.13%
YoY
|
$477.3K
136282.86%
YoY
|
$140.00
-64.1%
YoY
|
$130.00
-71.8%
YoY
|
| Cash & Equivalents |
$4.055M
335.63%
YoY
|
$6.519M
346.59%
YoY
|
$1.359M
-40.9%
YoY
|
$704.3K
-73.67%
YoY
|
$930.9K
338.8%
YoY
|
$1.460M
156.88%
YoY
|
$2.299M
135.93%
YoY
|
$2.675M
1193.59%
YoY
|
$212.1K
107.55%
YoY
|
$568.2K
889.6%
YoY
|
$974.4K
422.48%
YoY
|
$206.8K
-56.67%
YoY
|
$102.2K
72390.78%
YoY
|
$57.42K
42750.75%
YoY
|
$186.5K
N/A
|
$477.3K
N/A
|
$141.00
N/A
|
$134.00
-70.93%
YoY
|
| Short-Term Investments |
$4.126M
5.76%
YoY
|
$4.026M
17.24%
YoY
|
$4.096M
N/A
|
$4.091M
N/A
|
$3.901M
N/A
|
$3.434M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$5.660K
-90.15%
YoY
|
$266.4K
250.02%
YoY
|
$203.2K
N/A
|
$889.5K
N/A
|
$57.48K
-39.16%
YoY
|
$76.11K
-40.47%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$94.48K
N/A
|
$127.9K
N/A
|
$61.70K
-80.58%
YoY
|
$59.77K
-66.72%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$317.8K
1488.9%
YoY
|
$179.6K
797.95%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Inventory |
$1.607M
1610.78%
YoY
|
$1.493M
1926.1%
YoY
|
$847.0K
133.41%
YoY
|
$99.64K
-68.54%
YoY
|
$93.96K
-57.99%
YoY
|
$73.67K
N/A
|
$362.9K
N/A
|
$316.7K
292.25%
YoY
|
$223.6K
N/A
|
N/A
|
N/A
|
$80.75K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$1.619M
126.85%
YoY
|
$265.0K
46.42%
YoY
|
$194.4K
2002.44%
YoY
|
$865.7K
86467.4%
YoY
|
$713.6K
655.29%
YoY
|
$181.0K
N/A
|
$9.247K
-85.01%
YoY
|
$1.000K
-98.33%
YoY
|
$94.48K
N/A
|
N/A
|
$61.70K
-80.59%
YoY
|
$59.77K
-66.72%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$317.8K
1488.92%
YoY
|
$179.6K
797.93%
YoY
|
N/A
|
$0.00
N/A
|
| Receivables |
$4.752M
101927.24%
YoY
|
$5.230M
N/A
|
$8.012K
N/A
|
$1.782K
-98.52%
YoY
|
$4.658K
-81.2%
YoY
|
N/A
|
N/A
|
$120.3K
N/A
|
$24.78K
N/A
|
$14.04K
654.84%
YoY
|
N/A
|
N/A
|
N/A
|
$1.860K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$1.703M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$26.55K
N/A
|
$23.91K
-1.12%
YoY
|
N/A
|
N/A
|
N/A
|
$24.18K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$17.87M
183.27%
YoY
|
$17.53M
202.0%
YoY
|
$6.513M
174.02%
YoY
|
$5.786M
106.89%
YoY
|
$6.308M
1662.43%
YoY
|
$5.806M
691.0%
YoY
|
$2.377M
124.99%
YoY
|
$2.797M
795.88%
YoY
|
$357.9K
166.82%
YoY
|
$734.0K
779.51%
YoY
|
$1.056M
101.28%
YoY
|
$312.2K
-53.25%
YoY
|
$134.2K
95043.26%
YoY
|
$83.46K
62182.84%
YoY
|
$524.8K
2482.73%
YoY
|
$667.7K
3180.92%
YoY
|
$141.00
-63.85%
YoY
|
$134.00
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$9.368K
-98.08%
YoY
|
$4.490K
N/A
|
$5.373K
-16.65%
YoY
|
$6.132K
-11.36%
YoY
|
$487.7K
6400.07%
YoY
|
N/A
|
$6.446K
-25.09%
YoY
|
$6.918K
-24.11%
YoY
|
$7.503K
36.24%
YoY
|
$67.15K
1063.17%
YoY
|
$8.605K
37.31%
YoY
|
$9.116K
180.15%
YoY
|
$5.507K
N/A
|
$5.773K
N/A
|
$6.267K
N/A
|
$3.254K
N/A
|
$0.00
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$58.80K
N/A
|
$103.5K
N/A
|
$142.9K
N/A
|
$301.3K
-88.25%
YoY
|
N/A
|
N/A
|
N/A
|
$2.564M
69.31%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.464M
N/A
|
$1.514M
N/A
|
$1.138M
N/A
|
$1.125M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$45.06K
118.75%
YoY
|
$57.19K
N/A
|
$10.70K
N/A
|
$10.68K
N/A
|
$20.60K
-91.09%
YoY
|
N/A
|
N/A
|
N/A
|
$231.2K
155.8%
YoY
|
$179.1K
114.49%
YoY
|
$146.7K
67.91%
YoY
|
$88.27K
14370.49%
YoY
|
$90.38K
N/A
|
$83.51K
N/A
|
$87.35K
N/A
|
$610.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Long-Term Assets |
$2.531M
152.84%
YoY
|
$909.0K
70.12%
YoY
|
$929.2K
1.92%
YoY
|
$993.8K
-15.34%
YoY
|
$1.001M
22.21%
YoY
|
$534.3K
-30.6%
YoY
|
$911.7K
-71.58%
YoY
|
$1.174M
-46.71%
YoY
|
$819.2K
-55.44%
YoY
|
$769.9K
-50.87%
YoY
|
$3.208M
3327.09%
YoY
|
$2.203M
56867.73%
YoY
|
$1.838M
N/A
|
$1.567M
-39174850.0%
YoY
|
$93.62K
N/A
|
$3.867K
-193450.0%
YoY
|
$0.00
N/A
|
-$4.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$17.87M
183.27%
YoY
|
$17.53M
202.0%
YoY
|
$6.513M
174.02%
YoY
|
$5.786M
106.89%
YoY
|
$6.308M
1662.43%
YoY
|
$5.806M
691.0%
YoY
|
$2.377M
124.99%
YoY
|
$2.797M
795.88%
YoY
|
$357.9K
166.82%
YoY
|
$734.0K
779.51%
YoY
|
$1.056M
101.28%
YoY
|
$312.2K
-53.25%
YoY
|
$134.2K
95043.26%
YoY
|
$83.46K
62182.84%
YoY
|
$524.8K
2482.73%
YoY
|
$667.7K
3180.92%
YoY
|
$141.00
-63.85%
YoY
|
$134.00
N/A
|
| Total Long-Term Assets |
$2.531M
|
$909.0K
|
$929.2K
|
$993.8K
|
$1.001M
|
$534.3K
|
$911.7K
|
$1.174M
|
$819.2K
|
$769.9K
|
$3.208M
|
$2.203M
|
$1.838M
|
$1.567M
|
$93.62K
|
$3.867K
|
$0.00
|
-$4.00
|
| Total Assets |
$20.40M
179.1%
YoY
|
$18.44M
190.88%
YoY
|
$7.442M
126.31%
YoY
|
$6.780M
70.76%
YoY
|
$7.310M
520.96%
YoY
|
$6.341M
321.6%
YoY
|
$3.288M
-22.89%
YoY
|
$3.971M
57.87%
YoY
|
$1.177M
-40.32%
YoY
|
$1.504M
-8.88%
YoY
|
$4.265M
589.59%
YoY
|
$2.515M
274.5%
YoY
|
$1.973M
1398842.55%
YoY
|
$1.650M
1269476.15%
YoY
|
$618.4K
2943.44%
YoY
|
$671.6K
3200.25%
YoY
|
$141.00
-63.85%
YoY
|
$130.00
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$10.88M
1481.81%
YoY
|
$6.912M
6476.05%
YoY
|
$961.9K
675.76%
YoY
|
$1.092M
758.13%
YoY
|
$687.8K
412.95%
YoY
|
$105.1K
259.37%
YoY
|
$124.0K
314.61%
YoY
|
$127.2K
82.44%
YoY
|
$134.1K
136.68%
YoY
|
$29.25K
-59.79%
YoY
|
$29.91K
737.73%
YoY
|
$69.73K
126.74%
YoY
|
$56.66K
21199.62%
YoY
|
$72.75K
770.26%
YoY
|
$3.570K
-44.74%
YoY
|
$30.75K
631.19%
YoY
|
$266.00
-94.7%
YoY
|
$8.359K
N/A
|
| Accrued Expenses |
$94.80K
60.14%
YoY
|
$128.3K
N/A
|
$108.7K
N/A
|
$81.60K
N/A
|
$59.20K
67.71%
YoY
|
N/A
|
N/A
|
N/A
|
$35.30K
1020.63%
YoY
|
$52.23K
1035.43%
YoY
|
$46.89K
1427.36%
YoY
|
$24.75K
730.54%
YoY
|
$3.150K
N/A
|
$4.600K
N/A
|
$3.070K
N/A
|
$2.980K
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$6.058M
N/A
|
$49.65K
N/A
|
$3.918M
N/A
|
$2.483M
6702.74%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$36.50K
-63.5%
YoY
|
$151.6K
52.25%
YoY
|
$2.280K
N/A
|
$0.00
N/A
|
$100.0K
N/A
|
$99.60K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$4.021M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$21.76M
276.74%
YoY
|
$15.30M
279.35%
YoY
|
$8.359M
5913.54%
YoY
|
$7.689M
815.58%
YoY
|
$5.777M
1472.69%
YoY
|
$4.033M
1347.24%
YoY
|
$139.0K
-48.93%
YoY
|
$839.8K
331.8%
YoY
|
$367.3K
110.78%
YoY
|
$278.7K
260.31%
YoY
|
$272.2K
3998.92%
YoY
|
$194.5K
476.58%
YoY
|
$174.3K
64448.15%
YoY
|
$77.34K
-21.32%
YoY
|
$6.640K
-92.92%
YoY
|
$33.73K
-60.6%
YoY
|
$270.00
-99.57%
YoY
|
$98.30K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$5.127M
N/A
|
$5.118M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$408.5K
2458.56%
YoY
|
$396.8K
2314.21%
YoY
|
$428.5K
N/A
|
$460.3K
9.88%
YoY
|
$15.97K
-57.66%
YoY
|
$16.44K
-62.44%
YoY
|
N/A
|
$418.9K
655.86%
YoY
|
$37.71K
N/A
|
$43.76K
N/A
|
$49.83K
N/A
|
$55.42K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$5.535M
34568.04%
YoY
|
$5.514M
33450.13%
YoY
|
$428.5K
N/A
|
$460.3K
9.88%
YoY
|
$15.97K
-57.66%
YoY
|
$16.44K
-62.44%
YoY
|
N/A
|
$418.9K
655.86%
YoY
|
$37.71K
N/A
|
$43.76K
N/A
|
$49.83K
N/A
|
$55.42K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$21.76M
276.74%
YoY
|
$15.30M
279.35%
YoY
|
$8.359M
5913.54%
YoY
|
$7.689M
815.58%
YoY
|
$5.777M
1472.69%
YoY
|
$4.033M
1347.24%
YoY
|
$139.0K
-48.93%
YoY
|
$839.8K
331.8%
YoY
|
$367.3K
110.78%
YoY
|
$278.7K
260.31%
YoY
|
$272.2K
3998.92%
YoY
|
$194.5K
476.58%
YoY
|
$174.3K
64448.15%
YoY
|
$77.34K
-21.32%
YoY
|
$6.640K
-92.92%
YoY
|
$33.73K
-60.6%
YoY
|
$270.00
-99.57%
YoY
|
$98.30K
N/A
|
| Total Long-Term Liabilities |
$5.535M
34568.04%
YoY
|
$5.514M
33450.13%
YoY
|
$428.5K
N/A
|
$460.3K
9.88%
YoY
|
$15.97K
-57.66%
YoY
|
$16.44K
-62.44%
YoY
|
N/A
|
$418.9K
655.86%
YoY
|
$37.71K
N/A
|
$43.76K
N/A
|
$49.83K
N/A
|
$55.42K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$27.30M
337.16%
YoY
|
$20.81M
413.99%
YoY
|
$8.787M
6221.83%
YoY
|
$8.149M
613.37%
YoY
|
$6.245M
1441.73%
YoY
|
$4.049M
1155.91%
YoY
|
$139.0K
-56.83%
YoY
|
$1.142M
357.12%
YoY
|
$405.1K
132.42%
YoY
|
$322.4K
316.88%
YoY
|
$322.0K
4748.59%
YoY
|
$249.9K
640.87%
YoY
|
$174.3K
65416.92%
YoY
|
$77.34K
-21.32%
YoY
|
$6.641K
-92.92%
YoY
|
$33.73K
-60.6%
YoY
|
$266.00
-99.58%
YoY
|
$98.30K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$21.21M
146.91%
YoY
|
-$16.03M
132.27%
YoY
|
-$14.59M
154.04%
YoY
|
-$11.99M
142.86%
YoY
|
-$8.590M
97.2%
YoY
|
-$6.904M
N/A
|
-$5.742M
125.88%
YoY
|
-$4.937M
125.23%
YoY
|
-$4.356M
412.33%
YoY
|
N/A
|
-$2.542M
535.38%
YoY
|
-$2.192M
973.36%
YoY
|
-$850.3K
320753.58%
YoY
|
-$542.0K
363.03%
YoY
|
-$400.1K
333.16%
YoY
|
-$204.2K
142.72%
YoY
|
-$265.00
N/A
|
-$117.1K
N/A
|
| Common Stock |
$88.39K
5.15%
YoY
|
$87.54K
4.75%
YoY
|
$86.97K
4.27%
YoY
|
$81.99K
-0.22%
YoY
|
$84.06K
6.86%
YoY
|
$83.57K
N/A
|
$83.42K
6.19%
YoY
|
$82.18K
13.22%
YoY
|
$78.66K
12.31%
YoY
|
N/A
|
$78.55K
13.78%
YoY
|
$72.58K
6.23%
YoY
|
$70.04K
7.92%
YoY
|
$69.04K
6.38%
YoY
|
$69.04K
N/A
|
$68.32K
5.27%
YoY
|
$64.90K
N/A
|
$64.90K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$6.898M
-747.88%
YoY
|
-$2.370M
-203.42%
YoY
|
-$1.346M
-142.72%
YoY
|
-$1.369M
-148.41%
YoY
|
$1.065M
37.91%
YoY
|
$2.291M
93.93%
YoY
|
$3.149M
-20.12%
YoY
|
$2.828M
24.86%
YoY
|
$772.1K
-57.06%
YoY
|
$1.181M
-24.9%
YoY
|
$3.943M
544.45%
YoY
|
$2.265M
255.12%
YoY
|
$1.798M
-1438687.2%
YoY
|
$1.573M
-1702.46%
YoY
|
$611.8K
-932.63%
YoY
|
$637.9K
N/A
|
-$125.00
-99.8%
YoY
|
-$98.17K
41.83%
YoY
|
| Total Liabilities & Shareholders Equity |
$20.40M
179.1%
YoY
|
$18.44M
190.88%
YoY
|
$7.442M
126.31%
YoY
|
$6.780M
70.76%
YoY
|
$7.310M
520.96%
YoY
|
$6.341M
321.6%
YoY
|
$3.288M
-22.89%
YoY
|
$3.971M
57.87%
YoY
|
$1.177M
-40.32%
YoY
|
$1.504M
-8.88%
YoY
|
$4.265M
589.59%
YoY
|
$2.515M
274.5%
YoY
|
$1.973M
1398842.55%
YoY
|
$1.650M
1231578.36%
YoY
|
$618.4K
2943.44%
YoY
|
$671.6K
3199.92%
YoY
|
$141.00
-63.85%
YoY
|
$134.00
N/A
|
Loading...