|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.164M
667.81%
YoY
|
$412.1K
4090.55%
YoY
|
$9.833K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$2.362M
563.38%
YoY
|
$356.1K
34641.76%
YoY
|
$1.025K
N/A
|
$0.00
N/A
|
N/A
|
| Gross Profit |
$801.5K
1332.43%
YoY
|
$55.95K
535.26%
YoY
|
$8.808K
N/A
|
$0.00
N/A
|
N/A
|
| Selling, General & Admin |
$6.678M
464.59%
YoY
|
$1.183M
-31.16%
YoY
|
$1.718M
N/A
|
N/A
|
$30.69K
-15.8%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$3.200K
45.85%
YoY
|
$2.194K
79.98%
YoY
|
$1.219K
N/A
|
$0.00
N/A
|
N/A
|
| Operating Expenses |
$7.449M
364.73%
YoY
|
$1.603M
-19.45%
YoY
|
$1.990M
733.45%
YoY
|
$238.7K
677.92%
YoY
|
$30.69K
-15.8%
YoY
|
| Operating Profit |
-$6.648M
329.72%
YoY
|
-$1.547M
-21.91%
YoY
|
-$1.981M
729.76%
YoY
|
-$238.7K
N/A
|
N/A
|
| Interest Expense |
-$412.1K
-1249.32%
YoY
|
$35.86K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$6.300K
-209.57%
YoY
|
-$5.750K
-16.12%
YoY
|
-$6.855K
N/A
|
$0.00
N/A
|
N/A
|
| Pretax Income |
-$7.054M
157.0%
YoY
|
-$2.745M
38.07%
YoY
|
-$1.988M
732.62%
YoY
|
-$238.8K
677.94%
YoY
|
-$30.69K
-15.8%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$7.054M
157.0%
YoY
|
-$2.745M
37.43%
YoY
|
-$1.997M
736.51%
YoY
|
-$238.7K
677.92%
YoY
|
-$30.69K
-15.8%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.08
140.45%
YoY
|
-$0.04
35.09%
YoY
|
-$0.03
-100.0%
YoY
|
-$3.675K
677.8%
YoY
|
-$472.50
155.11%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
64.96M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.273M
1691.23%
YoY
|
$20.85M
1674.18%
YoY
|
$35.66M
27883.37%
YoY
|
$1.633M
N/A
|
$238.5K
-3.52%
YoY
|
$1.175M
3156.82%
YoY
|
$127.4K
3290.87%
YoY
|
N/A
|
$247.2K
3060.19%
YoY
|
$36.08K
N/A
|
$3.758K
N/A
|
$2.010K
N/A
|
$7.823K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$5.796M
5822.79%
YoY
|
$18.84M
2825.0%
YoY
|
$35.37M
37483.23%
YoY
|
$1.534M
N/A
|
$97.85K
-56.27%
YoY
|
$644.2K
2409.69%
YoY
|
$94.10K
17039.89%
YoY
|
N/A
|
$223.8K
18703.19%
YoY
|
$25.67K
N/A
|
$549.00
N/A
|
-$170.00
N/A
|
$1.190K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Gross Profit |
-$1.523M
-1182.62%
YoY
|
$2.004M
277.47%
YoY
|
$293.9K
781.67%
YoY
|
$99.40K
N/A
|
$140.7K
499.54%
YoY
|
$530.8K
4999.16%
YoY
|
$33.33K
938.67%
YoY
|
N/A
|
$23.46K
253.69%
YoY
|
$10.41K
N/A
|
$3.209K
N/A
|
$2.180K
N/A
|
$6.634K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Selling, General & Admin |
$2.553M
64.3%
YoY
|
$2.667M
N/A
|
$2.335M
N/A
|
$2.898M
N/A
|
$1.554M
481.3%
YoY
|
N/A
|
N/A
|
N/A
|
$267.4K
7.39%
YoY
|
$221.5K
97.2%
YoY
|
$272.6K
180.25%
YoY
|
$1.357M
N/A
|
$249.0K
N/A
|
$112.3K
354.88%
YoY
|
$97.26K
1083.21%
YoY
|
N/A
|
N/A
|
$24.69K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$48.40K
5950.0%
YoY
|
$36.10K
N/A
|
$768.00
41.7%
YoY
|
$1.300K
N/A
|
$800.00
N/A
|
N/A
|
$542.00
-2.52%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$540.00
80.0%
YoY
|
$556.00
142.79%
YoY
|
$400.00
N/A
|
$290.00
N/A
|
$300.00
N/A
|
$229.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Operating Expenses |
$2.837M
55.75%
YoY
|
$2.873M
65.49%
YoY
|
$2.659M
222.03%
YoY
|
$3.037M
N/A
|
$1.822M
361.37%
YoY
|
$1.736M
470.88%
YoY
|
$825.7K
153.69%
YoY
|
N/A
|
$394.9K
0.76%
YoY
|
$304.1K
113.51%
YoY
|
$325.5K
66.17%
YoY
|
$1.323M
548.75%
YoY
|
$391.9K
20913.3%
YoY
|
$142.4K
476.81%
YoY
|
$195.9K
2282.82%
YoY
|
$204.0K
7655.13%
YoY
|
$1.865K
-84.84%
YoY
|
$24.69K
N/A
|
| Operating Profit |
-$4.360M
159.37%
YoY
|
-$869.1K
-27.88%
YoY
|
-$2.365M
198.49%
YoY
|
-$2.937M
N/A
|
-$1.681M
352.64%
YoY
|
-$1.205M
310.36%
YoY
|
-$792.4K
145.87%
YoY
|
N/A
|
-$371.4K
-3.6%
YoY
|
-$293.7K
106.2%
YoY
|
-$322.3K
64.53%
YoY
|
-$1.321M
547.69%
YoY
|
-$385.3K
20557.64%
YoY
|
-$142.4K
N/A
|
-$195.9K
N/A
|
-$204.0K
N/A
|
-$1.865K
N/A
|
N/A
|
| Interest Expense |
-$803.0K
-8060.74%
YoY
|
-$575.3K
N/A
|
-$210.4K
N/A
|
-$443.6K
N/A
|
$10.09K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$11.45K
-0.13%
YoY
|
-$3.389K
-101.91%
YoY
|
-$20.74K
67.1%
YoY
|
-$19.60K
N/A
|
-$11.47K
-88.52%
YoY
|
$177.7K
5687.75%
YoY
|
-$12.41K
-55.3%
YoY
|
N/A
|
-$99.87K
-841.11%
YoY
|
$3.070K
522.72%
YoY
|
-$27.77K
N/A
|
-$20.82K
N/A
|
$13.48K
N/A
|
$493.00
-102.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$24.69K
174.33%
YoY
|
| Pretax Income |
-$5.175M
206.83%
YoY
|
-$1.448M
24.64%
YoY
|
-$2.596M
222.61%
YoY
|
-$3.401M
N/A
|
-$1.687M
257.87%
YoY
|
-$1.162M
-14.26%
YoY
|
-$804.8K
129.91%
YoY
|
N/A
|
-$471.3K
26.76%
YoY
|
-$1.355M
854.6%
YoY
|
-$350.0K
78.71%
YoY
|
-$1.342M
557.89%
YoY
|
-$371.8K
19781.76%
YoY
|
-$141.9K
474.82%
YoY
|
-$195.9K
2282.85%
YoY
|
-$204.0K
7655.13%
YoY
|
-$1.870K
-84.8%
YoY
|
-$24.69K
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$5.175M
206.83%
YoY
|
-$1.448M
24.64%
YoY
|
-$2.596M
222.61%
YoY
|
-$3.401M
N/A
|
-$1.687M
257.87%
YoY
|
-$1.162M
-14.26%
YoY
|
-$804.8K
129.91%
YoY
|
N/A
|
-$471.3K
26.76%
YoY
|
-$1.355M
854.6%
YoY
|
-$350.0K
78.71%
YoY
|
-$1.342M
557.89%
YoY
|
-$371.8K
19781.76%
YoY
|
-$141.9K
474.77%
YoY
|
-$195.9K
2281.66%
YoY
|
-$204.0K
7655.13%
YoY
|
-$1.870K
-84.8%
YoY
|
-$24.69K
174.33%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
-$0.02
100.0%
YoY
|
-$0.02
0.0%
YoY
|
N/A
|
N/A
|
-$0.01
N/A
|
-$0.02
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.06
187.79%
YoY
|
-$0.02
100.0%
YoY
|
-$0.03
200.0%
YoY
|
-$0.04
N/A
|
-$0.02
329.49%
YoY
|
-$0.01
-57.24%
YoY
|
-$0.01
216.92%
YoY
|
N/A
|
-$0.01
13.25%
YoY
|
-$0.02
341.16%
YoY
|
$0.00
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.01
-99.98%
YoY
|
$0.00
-100.0%
YoY
|
-$2.844K
2145.08%
YoY
|
-$3.131K
7649.43%
YoY
|
-$28.81
-84.8%
YoY
|
-$380.40
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
88.02M shares
8.86%
YoY
|
87.16M shares
4.43%
YoY
|
N/A
|
84.36M shares
7.24%
YoY
|
80.86M shares
N/A
|
83.46M shares
6.25%
YoY
|
83.41M shares
N/A
|
78.66M shares
12.31%
YoY
|
N/A
|
78.55M shares
N/A
|
N/A
|
70.04M shares
2.52%
YoY
|
69.04M shares
6.38%
YoY
|
N/A
|
69.04M shares
N/A
|
68.32M shares
N/A
|
64.90M shares
N/A
|
64.90M shares
N/A
|
| Diluted Shares Outstanding |
87.99M shares
11.09%
YoY
|
87.25M shares
6.74%
YoY
|
82.31M shares
0.99%
YoY
|
N/A
|
79.21M shares
2.05%
YoY
|
81.74M shares
5.38%
YoY
|
81.50M shares
N/A
|
N/A
|
77.62M shares
N/A
|
77.57M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
64.90M shares
N/A
|
N/A
|
Loading...