|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.054M
157.0%
YoY
|
-$2.745M
37.43%
YoY
|
-$1.997M
736.51%
YoY
|
-$238.7K
677.92%
YoY
|
-$30.69K
-15.8%
YoY
|
| Depreciation, Depletion And Amortization |
$3.200K
45.85%
YoY
|
$2.194K
79.98%
YoY
|
$1.219K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.499M
491.81%
YoY
|
-$1.098M
-26.06%
YoY
|
-$1.485M
310.96%
YoY
|
-$361.4K
258016.43%
YoY
|
-$140.00
-99.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.500K
N/A
|
$0.00
-100.0%
YoY
|
$7.058K
116.9%
YoY
|
$3.254K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$802.4K
101.85%
YoY
|
-$397.5K
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$2.500K
-99.69%
YoY
|
-$802.4K
6.91%
YoY
|
-$750.6K
22966.23%
YoY
|
-$3.254K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.709M
-60.45%
YoY
|
$4.322M
132.86%
YoY
|
$1.856M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.561M
4.66%
YoY
|
$4.358M
122.83%
YoY
|
$1.956M
128.77%
YoY
|
$855.0K
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.499M
491.81%
YoY
|
-$1.098M
-26.06%
YoY
|
-$1.485M
310.96%
YoY
|
-$361.4K
258016.43%
YoY
|
-$140.00
-99.05%
YoY
|
| Cash From Investing Activities |
-$2.500K
-99.69%
YoY
|
-$802.4K
6.91%
YoY
|
-$750.6K
22966.23%
YoY
|
-$3.254K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$4.561M
4.66%
YoY
|
$4.358M
122.83%
YoY
|
$1.956M
128.77%
YoY
|
$855.0K
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$1.940M
-178.59%
YoY
|
$2.469M
-1012.53%
YoY
|
-$270.5K
-156.67%
YoY
|
$477.3K
-341056.43%
YoY
|
-$140.00
-131.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.499M
491.81%
YoY
|
-$1.098M
-26.06%
YoY
|
-$1.485M
310.96%
YoY
|
-$361.4K
258016.43%
YoY
|
-$140.00
-99.05%
YoY
|
| Capital Expenditures |
$2.500K
N/A
|
$0.00
-100.0%
YoY
|
$7.058K
116.9%
YoY
|
$3.254K
N/A
|
N/A
|
| Free Cash Flow |
-$6.501M
492.04%
YoY
|
-$1.098M
-26.4%
YoY
|
-$1.492M
309.23%
YoY
|
-$364.6K
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.175M
206.83%
YoY
|
-$1.448M
24.64%
YoY
|
-$2.596M
222.61%
YoY
|
-$3.401M
N/A
|
-$1.687M
257.87%
YoY
|
-$1.162M
-14.26%
YoY
|
-$804.8K
129.91%
YoY
|
N/A
|
-$471.3K
26.76%
YoY
|
-$1.355M
854.6%
YoY
|
-$350.0K
78.71%
YoY
|
-$1.342M
557.89%
YoY
|
-$371.8K
19781.76%
YoY
|
-$141.9K
474.77%
YoY
|
-$195.9K
2281.66%
YoY
|
-$204.0K
7655.13%
YoY
|
-$1.870K
-84.8%
YoY
|
-$24.69K
174.33%
YoY
|
| Depreciation, Depletion And Amortization |
$48.40K
5950.0%
YoY
|
$36.10K
N/A
|
$768.00
41.7%
YoY
|
$1.300K
N/A
|
$800.00
N/A
|
N/A
|
$542.00
-2.52%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$540.00
80.0%
YoY
|
$556.00
142.79%
YoY
|
$400.00
N/A
|
$290.00
N/A
|
$300.00
N/A
|
$229.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.196M
-65.42%
YoY
|
-$836.9K
N/A
|
-$2.680M
83.54%
YoY
|
-$2.003M
N/A
|
-$3.458M
661.7%
YoY
|
N/A
|
-$1.460M
709.94%
YoY
|
N/A
|
-$454.0K
-6.23%
YoY
|
-$403.9K
-688.22%
YoY
|
-$180.3K
-60.59%
YoY
|
-$612.2K
69.35%
YoY
|
-$484.1K
-134586.11%
YoY
|
$68.66K
-36236.84%
YoY
|
-$457.4K
1524540.0%
YoY
|
-$361.5K
1204900.0%
YoY
|
$360.00
-427.27%
YoY
|
-$190.00
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$600.4K
N/A
|
$0.00
N/A
|
$605.1K
N/A
|
$2.500K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$69.83K
-2248.62%
YoY
|
$104.0K
N/A
|
$176.0K
N/A
|
$3.243K
N/A
|
-$3.250K
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.703M
-334.18%
YoY
|
$0.00
N/A
|
-$605.1K
N/A
|
$0.00
N/A
|
$727.4K
-3009.6%
YoY
|
N/A
|
N/A
|
N/A
|
-$25.00K
N/A
|
-$100.0K
N/A
|
-$602.4K
N/A
|
-$397.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.708M
-334.84%
YoY
|
$0.00
N/A
|
-$605.1K
N/A
|
-$2.500K
N/A
|
$727.4K
-3009.6%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$25.00K
-75.96%
YoY
|
-$100.0K
-43.18%
YoY
|
-$602.4K
18475.61%
YoY
|
-$467.4K
14280.31%
YoY
|
-$104.0K
N/A
|
-$176.0K
N/A
|
-$3.243K
N/A
|
-$3.250K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.093M
-29.77%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.556M
764.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$180.0K
N/A
|
$180.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$468.0K
-57.99%
YoY
|
$6.000M
N/A
|
$3.792M
259.05%
YoY
|
$1.644M
N/A
|
$1.114M
708.29%
YoY
|
N/A
|
$1.056M
-32.12%
YoY
|
N/A
|
$137.8K
-77.02%
YoY
|
$110.0K
N/A
|
$1.556M
764.26%
YoY
|
$1.176M
37.59%
YoY
|
$599.6K
N/A
|
$0.00
N/A
|
$180.0K
N/A
|
$855.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.196M
-65.42%
YoY
|
-$836.9K
N/A
|
-$2.680M
83.54%
YoY
|
-$2.003M
N/A
|
-$3.458M
661.7%
YoY
|
N/A
|
-$1.460M
709.94%
YoY
|
N/A
|
-$454.0K
-6.23%
YoY
|
-$403.9K
-688.22%
YoY
|
-$180.3K
-60.59%
YoY
|
-$612.2K
69.35%
YoY
|
-$484.1K
-134586.11%
YoY
|
$68.66K
-36236.84%
YoY
|
-$457.4K
1524540.0%
YoY
|
-$361.5K
1204900.0%
YoY
|
$360.00
-427.27%
YoY
|
-$190.00
N/A
|
| Cash From Investing Activities |
-$1.708M
-334.84%
YoY
|
$0.00
N/A
|
-$605.1K
N/A
|
-$2.500K
N/A
|
$727.4K
-3009.6%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$25.00K
-75.96%
YoY
|
-$100.0K
-43.18%
YoY
|
-$602.4K
18475.61%
YoY
|
-$467.4K
14280.31%
YoY
|
-$104.0K
N/A
|
-$176.0K
N/A
|
-$3.243K
N/A
|
-$3.250K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$468.0K
-57.99%
YoY
|
$6.000M
N/A
|
$3.792M
259.05%
YoY
|
$1.644M
N/A
|
$1.114M
708.29%
YoY
|
N/A
|
$1.056M
-32.12%
YoY
|
N/A
|
$137.8K
-77.02%
YoY
|
$110.0K
N/A
|
$1.556M
764.26%
YoY
|
$1.176M
37.59%
YoY
|
$599.6K
N/A
|
$0.00
N/A
|
$180.0K
N/A
|
$855.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$2.436M
50.66%
YoY
|
$5.163M
N/A
|
$654.3K
-273.76%
YoY
|
-$361.3K
N/A
|
-$1.617M
373.87%
YoY
|
N/A
|
-$376.6K
-149.06%
YoY
|
N/A
|
-$341.2K
-3079.83%
YoY
|
-$393.9K
267.01%
YoY
|
$767.5K
-363.89%
YoY
|
$96.82K
-80.25%
YoY
|
$11.45K
3080.56%
YoY
|
-$107.3K
56384.21%
YoY
|
-$290.9K
969406.67%
YoY
|
$490.3K
-1634266.67%
YoY
|
$360.00
-427.27%
YoY
|
-$190.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.196M
-65.42%
YoY
|
-$836.9K
N/A
|
-$2.680M
83.54%
YoY
|
-$2.003M
N/A
|
-$3.458M
661.7%
YoY
|
N/A
|
-$1.460M
709.94%
YoY
|
N/A
|
-$454.0K
-6.23%
YoY
|
-$403.9K
-688.22%
YoY
|
-$180.3K
-60.59%
YoY
|
-$612.2K
69.35%
YoY
|
-$484.1K
-134586.11%
YoY
|
$68.66K
-36236.84%
YoY
|
-$457.4K
1524540.0%
YoY
|
-$361.5K
1204900.0%
YoY
|
$360.00
-427.27%
YoY
|
-$190.00
N/A
|
| Capital Expenditures |
-$600.4K
N/A
|
$0.00
N/A
|
$605.1K
N/A
|
$2.500K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$69.83K
-2248.62%
YoY
|
$104.0K
N/A
|
$176.0K
N/A
|
$3.243K
N/A
|
-$3.250K
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
-$595.3K
-82.79%
YoY
|
-$836.9K
N/A
|
-$3.285M
N/A
|
-$2.005M
N/A
|
-$3.458M
661.7%
YoY
|
N/A
|
N/A
|
N/A
|
-$454.0K
-22.81%
YoY
|
-$403.9K
276.32%
YoY
|
-$180.3K
-60.86%
YoY
|
-$682.0K
90.38%
YoY
|
-$588.1K
-163475.0%
YoY
|
-$107.3K
N/A
|
-$460.6K
N/A
|
-$358.3K
N/A
|
$360.00
N/A
|
N/A
|
Loading...