|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.081M
-229.27%
YoY
|
$1.610M
-145.01%
YoY
|
-$3.577M
-138.08%
YoY
|
$9.393M
-177.64%
YoY
|
-$12.10M
-255.03%
YoY
|
| Depreciation, Depletion And Amortization |
$5.900K
-50.21%
YoY
|
$11.85K
47.63%
YoY
|
$8.027K
-93.26%
YoY
|
$119.0K
-16.01%
YoY
|
$141.7K
-37.87%
YoY
|
| Cash From Operating Activities |
-$830.8K
-20.56%
YoY
|
-$1.046M
13.82%
YoY
|
-$918.8K
-11.95%
YoY
|
-$1.043M
260.29%
YoY
|
-$289.6K
-62.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$27.14K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$11.72K
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
N/A
|
$812.9K
4631.43%
YoY
|
$17.18K
-98.66%
YoY
|
$1.286M
-4157.24%
YoY
|
-$31.69K
N/A
|
| Cash From Investing Activities |
$4.012K
-99.51%
YoY
|
$812.9K
4632.25%
YoY
|
$17.18K
-98.65%
YoY
|
$1.274M
-4120.26%
YoY
|
-$31.69K
61.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$35.00K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.004M
309.84%
YoY
|
$245.0K
-33.78%
YoY
|
$370.0K
25.0%
YoY
|
$296.0K
6.67%
YoY
|
$277.5K
-63.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$830.8K
-20.56%
YoY
|
-$1.046M
13.82%
YoY
|
-$918.8K
-11.95%
YoY
|
-$1.043M
260.29%
YoY
|
-$289.6K
-62.62%
YoY
|
| Cash From Investing Activities |
$4.012K
-99.51%
YoY
|
$812.9K
4632.25%
YoY
|
$17.18K
-98.65%
YoY
|
$1.274M
-4120.26%
YoY
|
-$31.69K
61.11%
YoY
|
| Cash From Financing Activities |
$1.004M
309.84%
YoY
|
$245.0K
-33.78%
YoY
|
$370.0K
25.0%
YoY
|
$296.0K
6.67%
YoY
|
$277.5K
-63.96%
YoY
|
| Net Change In Cash |
$177.3K
1370.14%
YoY
|
$12.06K
-102.27%
YoY
|
-$531.6K
-200.97%
YoY
|
$526.5K
-1301.87%
YoY
|
-$43.81K
78.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$830.8K
-20.56%
YoY
|
-$1.046M
13.82%
YoY
|
-$918.8K
-11.95%
YoY
|
-$1.043M
260.29%
YoY
|
-$289.6K
-62.62%
YoY
|
| Capital Expenditures |
$27.14K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$11.72K
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$858.0K
-17.96%
YoY
|
-$1.046M
13.82%
YoY
|
-$918.8K
-10.95%
YoY
|
-$1.032M
256.25%
YoY
|
-$289.6K
-61.65%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.584M
249.37%
YoY
|
-$2.580M
-741.25%
YoY
|
-$1.637M
50.86%
YoY
|
N/A
|
-$2.457M
-217.24%
YoY
|
$402.4K
-156.34%
YoY
|
-$1.085M
-3205.92%
YoY
|
$241.7K
-86.64%
YoY
|
$2.096M
-128.26%
YoY
|
-$714.2K
-123.01%
YoY
|
$34.93K
-103.25%
YoY
|
$1.809M
-14.52%
YoY
|
-$7.415M
-287.63%
YoY
|
$3.103M
-66.18%
YoY
|
-$1.074M
-80.55%
YoY
|
$2.116M
-37.47%
YoY
|
$3.952M
-129.49%
YoY
|
$9.177M
-744.03%
YoY
|
-$5.520M
739.23%
YoY
|
| Depreciation, Depletion And Amortization |
$1.900K
-13.64%
YoY
|
$1.900K
726.09%
YoY
|
$1.900K
97.92%
YoY
|
$2.500K
35.14%
YoY
|
$2.200K
N/A
|
$230.00
-93.03%
YoY
|
$960.00
-72.71%
YoY
|
$1.850K
-54.88%
YoY
|
$0.00
-100.0%
YoY
|
$3.300K
-40.86%
YoY
|
$3.518K
-56.19%
YoY
|
$4.100K
-85.77%
YoY
|
$4.230K
-85.89%
YoY
|
$5.580K
-81.39%
YoY
|
$8.030K
-73.46%
YoY
|
$28.82K
-218.85%
YoY
|
$29.98K
-45.12%
YoY
|
$29.98K
-46.15%
YoY
|
$30.26K
-45.65%
YoY
|
| Cash From Operating Activities |
-$68.80K
-72.92%
YoY
|
-$207.3K
-28.74%
YoY
|
-$183.6K
3.01%
YoY
|
-$270.0K
45.32%
YoY
|
-$254.1K
49.47%
YoY
|
-$290.9K
-22.27%
YoY
|
-$178.2K
-42.78%
YoY
|
-$185.8K
-21.24%
YoY
|
-$170.0K
-1.95%
YoY
|
-$374.3K
-26.54%
YoY
|
-$311.5K
-13.87%
YoY
|
-$235.9K
-54.36%
YoY
|
-$173.4K
-1.56%
YoY
|
-$509.5K
45.34%
YoY
|
-$361.6K
71.2%
YoY
|
-$516.8K
-3611.01%
YoY
|
-$176.1K
94.87%
YoY
|
-$350.5K
275.47%
YoY
|
-$211.2K
75.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$8.400K
N/A
|
$0.00
N/A
|
$18.77K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$11.72K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$25.00K
212.5%
YoY
|
N/A
|
N/A
|
$10.50K
267.13%
YoY
|
$8.000K
N/A
|
$6.000K
-94.95%
YoY
|
$6.650K
-99.04%
YoY
|
$2.860K
N/A
|
$0.00
-100.0%
YoY
|
$118.9K
N/A
|
$694.0K
N/A
|
$0.00
-100.0%
YoY
|
$17.18K
18.81%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.271M
-4111.61%
YoY
|
$14.46K
N/A
|
$6.140K
N/A
|
-$6.140K
N/A
|
| Cash From Investing Activities |
$25.00K
212.5%
YoY
|
N/A
|
N/A
N/A
|
$2.100K
-26.57%
YoY
|
$8.000K
N/A
|
-$12.77K
-110.74%
YoY
|
$6.650K
-99.04%
YoY
|
$2.860K
N/A
|
$0.00
-100.0%
YoY
|
$118.9K
N/A
|
$694.0K
N/A
|
$0.00
-100.0%
YoY
|
$17.18K
18.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
$1.260M
-4074.63%
YoY
|
$14.46K
N/A
|
N/A
N/A
|
-$6.140K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$35.00K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$25.00K
-90.0%
YoY
|
$200.0K
-31.03%
YoY
|
$195.0K
-10.34%
YoY
|
$246.6K
59.1%
YoY
|
$250.0K
127.27%
YoY
|
$290.0K
-17.14%
YoY
|
$217.5K
-158.78%
YoY
|
$155.0K
-29.55%
YoY
|
$110.0K
-26.67%
YoY
|
$350.0K
N/A
|
-$370.0K
N/A
|
$220.0K
-194.47%
YoY
|
$150.0K
-0.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$232.9K
N/A
|
$150.6K
58.53%
YoY
|
$378.3K
372.84%
YoY
|
$245.0K
139.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$68.80K
-72.92%
YoY
|
-$207.3K
-28.74%
YoY
|
-$183.6K
3.01%
YoY
|
-$270.0K
45.32%
YoY
|
-$254.1K
49.47%
YoY
|
-$290.9K
-22.27%
YoY
|
-$178.2K
-42.78%
YoY
|
-$185.8K
-21.24%
YoY
|
-$170.0K
-1.95%
YoY
|
-$374.3K
-26.54%
YoY
|
-$311.5K
-13.87%
YoY
|
-$235.9K
-54.36%
YoY
|
-$173.4K
-1.56%
YoY
|
-$509.5K
45.34%
YoY
|
-$361.6K
71.2%
YoY
|
-$516.8K
-3611.01%
YoY
|
-$176.1K
94.87%
YoY
|
-$350.5K
275.47%
YoY
|
-$211.2K
75.15%
YoY
|
| Cash From Investing Activities |
$25.00K
212.5%
YoY
|
N/A
|
N/A
N/A
|
$2.100K
-26.57%
YoY
|
$8.000K
N/A
|
-$12.77K
-110.74%
YoY
|
$6.650K
-99.04%
YoY
|
$2.860K
N/A
|
$0.00
-100.0%
YoY
|
$118.9K
N/A
|
$694.0K
N/A
|
$0.00
-100.0%
YoY
|
$17.18K
18.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
$1.260M
-4074.63%
YoY
|
$14.46K
N/A
|
N/A
N/A
|
-$6.140K
N/A
|
| Cash From Financing Activities |
$25.00K
-90.0%
YoY
|
$200.0K
-31.03%
YoY
|
$195.0K
-10.34%
YoY
|
$246.6K
59.1%
YoY
|
$250.0K
127.27%
YoY
|
$290.0K
-17.14%
YoY
|
$217.5K
-158.78%
YoY
|
$155.0K
-29.55%
YoY
|
$110.0K
-26.67%
YoY
|
$350.0K
N/A
|
-$370.0K
N/A
|
$220.0K
-194.47%
YoY
|
$150.0K
-0.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$232.9K
N/A
|
$150.6K
58.53%
YoY
|
$378.3K
372.84%
YoY
|
$245.0K
139.02%
YoY
|
| Net Change In Cash |
-$18.80K
-582.05%
YoY
|
-$7.300K
-46.64%
YoY
|
$11.43K
-75.13%
YoY
|
-$21.30K
-23.77%
YoY
|
$3.900K
-106.5%
YoY
|
-$13.68K
-114.46%
YoY
|
$45.94K
267.77%
YoY
|
-$27.94K
75.72%
YoY
|
-$60.00K
867.74%
YoY
|
$94.62K
-118.57%
YoY
|
$12.49K
N/A
|
-$15.90K
-103.12%
YoY
|
-$6.200K
-43.94%
YoY
|
-$509.5K
-1937.27%
YoY
|
$0.00
-100.0%
YoY
|
$509.9K
-3104.54%
YoY
|
-$11.06K
-339.39%
YoY
|
$27.73K
-307.56%
YoY
|
$27.63K
-252.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$68.80K
-72.92%
YoY
|
-$207.3K
-28.74%
YoY
|
-$183.6K
3.01%
YoY
|
-$270.0K
45.32%
YoY
|
-$254.1K
49.47%
YoY
|
-$290.9K
-22.27%
YoY
|
-$178.2K
-42.78%
YoY
|
-$185.8K
-21.24%
YoY
|
-$170.0K
-1.95%
YoY
|
-$374.3K
-26.54%
YoY
|
-$311.5K
-13.87%
YoY
|
-$235.9K
-54.36%
YoY
|
-$173.4K
-1.56%
YoY
|
-$509.5K
45.34%
YoY
|
-$361.6K
71.2%
YoY
|
-$516.8K
-3611.01%
YoY
|
-$176.1K
94.87%
YoY
|
-$350.5K
275.47%
YoY
|
-$211.2K
75.15%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$8.400K
N/A
|
$0.00
N/A
|
$18.77K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$11.72K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$278.4K
N/A
|
-$254.1K
N/A
|
-$309.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$235.9K
-53.3%
YoY
|
N/A
|
N/A
|
N/A
|
-$505.1K
N/A
|
N/A
|
N/A
|
N/A
|
Loading...