|
Q2 FY2026
As of Jun 30, 2026
|
Q1 FY2026
As of Mar 31, 2026
|
Q4 FY2025
As of Dec 31, 2025
|
Q3 FY2025
As of Sep 30, 2025
|
Q2 FY2025
As of Jun 30, 2025
|
Q1 FY2025
As of Mar 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
|
|---|---|---|---|---|---|---|---|
| Cash | |||||||
| Cash and cash equivalents | |||||||
| Restricted cash | |||||||
| Prepayments and other current assets | |||||||
| Due from related parties | |||||||
| Total current assets | |||||||
| Property and equipment, net | |||||||
| Intangible assets, net | |||||||
| Operating lease right-of-use assets, net | |||||||
| Investment accounts | |||||||
| Investment accounts-restricted | |||||||
| Investment accounts-unrestricted | |||||||
| Deposit | |||||||
| Total noncurrent assets | |||||||
| TOTAL ASSETS | |||||||
| Accrued expenses | |||||||
| Accounts payable | |||||||
| Interest payable | |||||||
| Deferred revenues | |||||||
| Due to related parties | |||||||
| Operating lease liabilities - current | |||||||
| Accrued liabilities and other payables | |||||||
| Total current liabilities | |||||||
| Convertible notes payable | |||||||
| Operating lease liabilities - noncurrent | |||||||
| Deferred tax liabilities | |||||||
| Warrant liabilities | |||||||
| Total noncurrent liabilities | |||||||
| TOTAL LIABILITIES | |||||||
| Commitments and contingencies | |||||||
| Preferred Stock, $0.0001 par value, 10,000,000 shares authorized, | |||||||
| Class B | |||||||
| Class A | |||||||
| Class B | |||||||
| Series A Preferred Stock | |||||||
| Series C Preferred Stock | |||||||
| Series B Preferred Stock | |||||||
| Total preferred Stock, $0.0001 par value, 10,000,000 shares authorized, | |||||||
| Class A Common Stock, $0.0001 par value, 100,000 shares authorized, 13,070 shares issued and outstanding as of June 30, 2026 and December 31, 2025* | |||||||
| Class B | |||||||
| Class A | |||||||
| Class B | |||||||
| Class B Common Stock | |||||||
| Class A Common Stock | |||||||
| Class A Common | |||||||
| Class B Common | |||||||
| Treasury stock, 2,000 shares at cost | |||||||
| Additional paid-in capital | |||||||
| Accumulated deficit | |||||||
| Total stockholders' equity | |||||||
| TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY |
Loading...