|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2020
12 months to Dec 31, 2020
|
|
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net loss | |||||
| Income (loss) from continuing operations | |||||
| Items not involving cash | |||||
| Amortization of equipment and patent | |||||
| Share-based expense | |||||
| Bad debts | |||||
| Foreign exchange | |||||
| Gain on repurchase of RSUs | |||||
| Gain on revaluation of Derivative Warrant Liability | |||||
| Write-off of inventory | |||||
| Loss (gain) on sale of property, plant and equipment | |||||
| Cash flows from (used in) operations before changes in working capital | |||||
| Changes in working capital | |||||
| Accounts receivable | |||||
| Prepaid expenses and deposit | |||||
| Inventory | |||||
| Accounts payable and accrued liabilities | |||||
| RSU | |||||
| Income tax payable | |||||
| Changes in non-cash working capital | |||||
| Cash Operating Activities from Continuing Operations | |||||
| Cash Operating Activities from Discontinued Operations | |||||
| Cash Provided by (Used in) Operating Activities | |||||
| Investing Activities | |||||
| Acquisition of property, plant and equipment | |||||
| Proceeds from sale of equipment | |||||
| Deposit on intangible assets | |||||
| Acquisition of intangible assets | |||||
| Cash Investing Activities from Continuing Operations | |||||
| Cash Investing Activities from Discontinued Operations | |||||
| Cash Used in Investing Activities | |||||
| Financing Activities | |||||
| Repurchase of RSUs | |||||
| Issue of common shares, net of issue costs | |||||
| Exercise of options | |||||
| Lease liability payments | |||||
| Cash Financing Activities from Continuing Operations | |||||
| Cash Financing Activities from Discontinued Operations | |||||
| Cash Provided by (Used in) Financing Activities | |||||
| Foreign Exchange Effect on Cash | |||||
| Inflow (Outflow) of Cash | |||||
| Cash, Beginning of Period | |||||
| Cash, End of Period | |||||
Loading...