2014 Q4 Form 10-Q Financial Statement
#000005670114000038 Filed on October 31, 2014
Income Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
Revenue | $7.040M | $5.469M | $6.824M |
YoY Change | 7.91% | -19.85% | -23.45% |
Cost Of Revenue | $4.630M | $3.627M | $4.513M |
YoY Change | 4.6% | -19.63% | -20.32% |
Gross Profit | $2.410M | $1.843M | $2.312M |
YoY Change | -198.87% | -20.29% | -28.9% |
Gross Profit Margin | 34.24% | 33.69% | 33.87% |
Selling, General & Admin | $2.095M | $1.991M | $2.884M |
YoY Change | -26.8% | -30.96% | -4.45% |
% of Gross Profit | 86.91% | 108.07% | 124.78% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $170.0K | $161.7K | $209.8K |
YoY Change | -19.05% | -22.96% | -2.4% |
% of Gross Profit | 7.05% | 8.77% | 9.08% |
Operating Expenses | $2.095M | $1.991M | $2.176M |
YoY Change | -29.56% | -8.47% | -17.46% |
Operating Profit | $315.6K | -$148.8K | $135.9K |
YoY Change | -105.83% | -209.48% | -77.91% |
Interest Expense | $8.480K | $4.333K | $0.00 |
YoY Change | -184.8% | -100.0% | |
% of Operating Profit | 2.69% | 0.0% | |
Other Income/Expense, Net | -$7.606K | ||
YoY Change | -74.04% | ||
Pretax Income | $307.1K | -$153.1K | $128.3K |
YoY Change | -105.67% | -219.35% | -78.1% |
Income Tax | $141.5K | -$58.10K | $48.87K |
% Of Pretax Income | 46.08% | 38.1% | |
Net Earnings | $165.6K | -$95.00K | $79.40K |
YoY Change | -104.8% | -219.64% | -78.54% |
Net Earnings / Revenue | 2.35% | -1.74% | 1.16% |
Basic Earnings Per Share | $0.02 | -$0.01 | $0.01 |
Diluted Earnings Per Share | $0.02 | -$0.01 | $0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 7.383M shares | 7.383M shares | 7.383M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $750.0K | $130.0K | $4.450M |
YoY Change | -74.05% | -97.08% | 2125.0% |
Cash & Equivalents | $1.045M | $125.4K | $4.455M |
Short-Term Investments | |||
Other Short-Term Assets | $2.850M | $2.680M | $1.450M |
YoY Change | 18.75% | 84.83% | -27.14% |
Inventory | $6.259M | $7.179M | $9.761M |
Prepaid Expenses | |||
Receivables | $2.986M | $2.771M | $3.410M |
Other Receivables | $160.0K | $1.270M | $0.00 |
Total Short-Term Assets | $13.01M | $14.02M | $19.07M |
YoY Change | -30.14% | -26.49% | 18.32% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.732M | $1.856M | $2.363M |
YoY Change | -19.38% | -21.47% | -16.02% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $7.137M | $7.004M | $5.570M |
YoY Change | 5.26% | 25.75% | -2.45% |
Total Long-Term Assets | $8.868M | $8.860M | $10.24M |
YoY Change | -0.64% | -13.48% | -17.48% |
TOTAL ASSETS | |||
Total Short-Term Assets | $13.01M | $14.02M | $19.07M |
Total Long-Term Assets | $8.868M | $8.860M | $10.24M |
Total Assets | $21.88M | $22.88M | $29.31M |
YoY Change | -20.58% | -21.94% | 2.75% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.224M | $1.510M | $1.760M |
YoY Change | -61.67% | -14.16% | -26.56% |
Accrued Expenses | $2.275M | $1.975M | $2.014M |
YoY Change | -15.24% | -1.9% | -1.0% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $1.300M | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $3.674M | $4.961M | $4.914M |
YoY Change | -48.84% | 0.96% | -18.36% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $255.1K | $292.3K | $740.0K |
YoY Change | -56.84% | -60.5% | -1.86% |
Total Long-Term Liabilities | $2.576M | $2.613M | $3.189M |
YoY Change | -10.6% | -18.05% | -40.32% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.674M | $4.961M | $4.914M |
Total Long-Term Liabilities | $2.576M | $2.613M | $3.189M |
Total Liabilities | $6.250M | $7.574M | $8.103M |
YoY Change | -37.89% | -6.52% | -28.69% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $11.28M | $11.11M | $17.73M |
YoY Change | -18.46% | -37.31% | 23.47% |
Common Stock | $4.352M | $4.196M | $3.485M |
YoY Change | 18.99% | 20.38% | 24.02% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $15.63M | $15.31M | $21.21M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $21.88M | $22.88M | $29.31M |
YoY Change | -20.58% | -21.94% | 2.75% |
Cashflow Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $165.6K | -$95.00K | $79.40K |
YoY Change | -104.8% | -219.64% | -78.54% |
Depreciation, Depletion And Amortization | $170.0K | $161.7K | $209.8K |
YoY Change | -19.05% | -22.96% | -2.4% |
Cash From Operating Activities | $1.970M | -$2.660M | $4.520M |
YoY Change | -314.13% | -158.85% | -534.62% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$40.00K | $180.5K | $235.2K |
YoY Change | -80.0% | -23.24% | -20.07% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | -$230.0K | -$240.0K |
YoY Change | -4.17% | -7.69% | |
Cash From Investing Activities | -$40.00K | -$410.0K | -$480.0K |
YoY Change | -80.0% | -14.58% | -15.79% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $0.00 | $443.0K | |
YoY Change | -100.0% | 0.0% | |
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.300M | 1.300M | -440.0K |
YoY Change | 188.89% | -395.45% | -125.0% |
NET CHANGE | |||
Cash From Operating Activities | 1.970M | -2.660M | 4.520M |
Cash From Investing Activities | -40.00K | -410.0K | -480.0K |
Cash From Financing Activities | -1.300M | 1.300M | -440.0K |
Net Change In Cash | 630.0K | -1.770M | 3.600M |
YoY Change | -140.13% | -149.17% | 2300.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.970M | -$2.660M | $4.520M |
Capital Expenditures | -$40.00K | $180.5K | $235.2K |
Free Cash Flow | $2.010M | -$2.841M | $4.285M |
YoY Change | -379.17% | -166.29% | -421.14% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1510474 | USD |
CY2014Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2464755 | USD |
CY2014Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3160887 | USD |
CY2014Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2770956 | USD |
CY2014Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3853473 | USD |
CY2014Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1975376 | USD |
CY2014Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
4158829 | USD |
CY2014Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
3996242 | USD |
CY2014Q3 | us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
0 | USD |
CY2013Q3 | us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
-12432 | USD |
CY2013Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
172530 | USD |
CY2014Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
162587 | USD |
CY2014Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
20501 | USD |
CY2014Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
28560 | USD |
CY2013Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
364539 | USD |
CY2014Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
0 | USD |
CY2014Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2411000 | shares |
CY2013Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2186000 | shares |
CY2014Q3 | us-gaap |
Assets
Assets
|
22881423 | USD |
CY2014Q2 | us-gaap |
Assets
Assets
|
24389958 | USD |
CY2014Q2 | us-gaap |
Assets Current
AssetsCurrent
|
15948729 | USD |
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
14021358 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
125404 | USD |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1899411 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4454979 | USD |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
859636 | USD |
CY2014Q3 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
5315751 | USD |
CY2014Q2 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
4977409 | USD |
CY2013Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.06 | |
CY2014Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.00 | |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2014Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7382706 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7382706 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7382706 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7382706 | shares |
CY2014Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
36914 | USD |
CY2014Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
36914 | USD |
CY2013Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4512694 | USD |
CY2014Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3626769 | USD |
CY2014Q3 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2320826 | USD |
CY2014Q2 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2320091 | USD |
CY2013Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
70962 | USD |
CY2014Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6493228 | USD |
CY2014Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
2576023 | USD |
CY2014Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
2414152 | USD |
CY2014Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
1688298 | USD |
CY2014Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
1623329 | USD |
CY2013Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
209819 | USD |
CY2014Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
96902 | USD |
CY2014Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
161653 | USD |
CY2014Q3 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
2500000 | USD |
CY2014Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
0 | USD |
CY2014Q2 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
0 | USD |
CY2014Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
0 | USD |
CY2013Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
442962 | USD |
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2013Q3 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
0 | USD |
CY2014Q3 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-3359 | USD |
CY2014Q3 | us-gaap |
Gross Profit
GrossProfit
|
1842717 | USD |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
2311645 | USD |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-153101 | USD |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
128274 | USD |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-58103 | USD |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
48872 | USD |
CY2014Q3 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
10510 | USD |
CY2013Q3 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
2013000 | USD |
CY2014Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
1109276 | USD |
CY2014Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
1264281 | USD |
CY2014Q3 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-954281 | USD |
CY2013Q3 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-926014 | USD |
CY2014Q3 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-378909 | USD |
CY2013Q3 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-8874879 | USD |
CY2014Q3 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
0 | USD |
CY2013Q3 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-2035090 | USD |
CY2014Q3 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1878097 | USD |
CY2013Q3 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-2691841 | USD |
CY2014Q3 | us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
735 | USD |
CY2013Q3 | us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
-81482 | USD |
CY2013Q3 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
0 | USD |
CY2014Q3 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
155005 | USD |
CY2013Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-740363 | USD |
CY2014Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
124063 | USD |
CY2014Q3 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
2896388 | USD |
CY2013Q3 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
-3881553 | USD |
CY2013Q3 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
0 | USD |
CY2014Q3 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-44481 | USD |
CY2014Q3 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
119370 | USD |
CY2013Q3 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
80744 | USD |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2014Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2013Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
-587 | USD |
CY2014Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
4333 | USD |
CY2013Q3 | us-gaap |
Interest Paid
InterestPaid
|
2185 | USD |
CY2014Q3 | us-gaap |
Interest Paid
InterestPaid
|
1011 | USD |
CY2014Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
6577205 | USD |
CY2014Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
6327221 | USD |
CY2014Q2 | us-gaap |
Inventory Gross
InventoryGross
|
11920380 | USD |
CY2014Q3 | us-gaap |
Inventory Gross
InventoryGross
|
11978953 | USD |
CY2014Q3 | us-gaap |
Inventory Net
InventoryNet
|
7178995 | USD |
CY2014Q2 | us-gaap |
Inventory Net
InventoryNet
|
7054932 | USD |
CY2014Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
5394907 | USD |
CY2014Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
5593159 | USD |
CY2014Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
4865448 | USD |
CY2014Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
4799958 | USD |
CY2014Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
6841 | USD |
CY2014Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
0 | USD |
CY2014Q2 | us-gaap |
Liabilities
Liabilities
|
9150091 | USD |
CY2014Q3 | us-gaap |
Liabilities
Liabilities
|
7573967 | USD |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22881423 | USD |
CY2014Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
24389958 | USD |
CY2014Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4960850 | USD |
CY2013Q3 | us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
242016 | USD |
CY2014Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2656863 | USD |
CY2014Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2613117 | USD |
CY2014Q3 | us-gaap |
Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
|
106884 | USD |
CY2013Q3 | us-gaap |
Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
|
81741 | USD |
CY2010Q2 | us-gaap |
Line Of Credit Facility Capacity Available For Trade Purchases
LineOfCreditFacilityCapacityAvailableForTradePurchases
|
2000000 | USD |
CY2010Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
8000000 | USD |
CY2014Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
5000000 | USD |
CY2014Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
0 | USD |
CY2014Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
1300000 | USD |
CY2013Q3 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
3595343 | USD |
CY2014Q3 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-1774007 | USD |
CY2014Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
1300000 | USD |
CY2013Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-442962 | USD |
CY2014Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-411996 | USD |
CY2013Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-477217 | USD |
CY2013Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
4515522 | USD |
CY2014Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-2662011 | USD |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-94998 | USD |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
79402 | USD |
CY2013Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2175765 | USD |
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1991485 | USD |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-148768 | USD |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
135880 | USD |
CY2014Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
6600738 | USD |
CY2014Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
7004049 | USD |
CY2014Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
336772 | USD |
CY2014Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
292291 | USD |
CY2013Q3 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
442962 | USD |
CY2014Q3 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
0 | USD |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1856016 | USD |
CY2014Q3 | us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
231458 | USD |
CY2013Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
235201 | USD |
CY2014Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
180538 | USD |
CY2014Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
267570 | USD |
CY2014Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
148200 | USD |
CY2014Q3 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
1300000 | USD |
CY2013Q3 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
0 | USD |
CY2014Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1840491 | USD |
CY2013Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-100060 | USD |
CY2014Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
11023 | USD |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
11111713 | USD |
CY2014Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
11206711 | USD |
CY2013Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
6824339 | USD |
CY2014Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
5469486 | USD |
CY2014Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1938993 | USD |
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2884481 | USD |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
445000 | shares |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
445000 | shares |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
3.19 | |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
5.64 | |
CY2014Q3 | us-gaap |
Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
|
175000 | USD |
CY2014Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15239867 | USD |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15307456 | USD |
CY2014Q3 | us-gaap |
Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
|
67589 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
|
-178598 | USD |
CY2014Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
175000 | USD |
CY2014Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
175000 | USD |
CY2014Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
175000 | USD |
CY2014Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
175000 | USD |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7382706 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7382706 | shares |
CY2014Q3 | koss |
Derivative Liability Death Benefitof Life Insurance Policy Company Maintainsto Fund Substantial Portionofthe Liability
DerivativeLiabilityDeathBenefitofLifeInsurancePolicyCompanyMaintainstoFundSubstantialPortionoftheLiability
|
1150000 | USD |
CY2014Q3 | koss |
Derivative Liability Repurchase Pricepercentof Fair Market Value
DerivativeLiabilityRepurchasePricepercentofFairMarketValue
|
0.95 | Rate |
CY2014Q3 | koss |
Derivative Liabilityminimumpercent Companymayelecttopayincashuponexerciseofput
DerivativeLiabilityminimumpercentCompanymayelecttopayincashuponexerciseofput
|
0.25 | Rate |
CY2013Q3 | koss |
Derivative Liabilityyearsoverwhich Companymayexecuteapromissorynotepayableforthebalanceattheprimerateofinterest
DerivativeLiabilityyearsoverwhichCompanymayexecuteapromissorynotepayableforthebalanceattheprimerateofinterest
|
P4Y | |
CY2014Q3 | koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
52492 | USD |
CY2013Q3 | koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
107813 | USD |
CY2014Q3 | koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
0 | USD |
CY2013Q3 | koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
816529 | USD |
CY2014Q3 | koss |
Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
|
0 | USD |
CY2013Q3 | koss |
Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
|
8193 | USD |
CY2013Q3 | koss |
Interestexpenserecoveriesrelatedtodebtandtaxpositions
Interestexpenserecoveriesrelatedtodebtandtaxpositions
|
7606 | USD |
CY2014Q3 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2014Q3 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2014Q3 | koss |
Interestexpenserecoveriesrelatedtodebtandtaxpositions
Interestexpenserecoveriesrelatedtodebtandtaxpositions
|
4333 | USD |
CY2013Q3 | koss |
Product Software Development Expenditures Net
ProductSoftwareDevelopmentExpendituresNet
|
2308752 | USD |
CY2013Q3 | koss |
Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
|
-708716 | USD |
CY2014Q3 | koss |
Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
|
52492 | USD |
CY2014Q3 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2014Q3 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | |
CY2014Q3 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2014Q3 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | |
CY2014Q3 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-09-30 | |
CY2014Q3 | dei |
Document Type
DocumentType
|
10-Q | |
CY2014Q3 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000056701 | |
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7382706 | shares |
CY2013Q4 | dei |
Entity Public Float
EntityPublicFloat
|
13728925 | USD |
CY2014Q3 | dei |
Entity Registrant Name
EntityRegistrantName
|
KOSS CORP | |
CY2014Q3 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2014Q3 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No |