2014 Q4 Form 10-Q Financial Statement

#000005670114000038 Filed on October 31, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q3
Revenue $7.040M $5.469M $6.824M
YoY Change 7.91% -19.85% -23.45%
Cost Of Revenue $4.630M $3.627M $4.513M
YoY Change 4.6% -19.63% -20.32%
Gross Profit $2.410M $1.843M $2.312M
YoY Change -198.87% -20.29% -28.9%
Gross Profit Margin 34.24% 33.69% 33.87%
Selling, General & Admin $2.095M $1.991M $2.884M
YoY Change -26.8% -30.96% -4.45%
% of Gross Profit 86.91% 108.07% 124.78%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $170.0K $161.7K $209.8K
YoY Change -19.05% -22.96% -2.4%
% of Gross Profit 7.05% 8.77% 9.08%
Operating Expenses $2.095M $1.991M $2.176M
YoY Change -29.56% -8.47% -17.46%
Operating Profit $315.6K -$148.8K $135.9K
YoY Change -105.83% -209.48% -77.91%
Interest Expense $8.480K $4.333K $0.00
YoY Change -184.8% -100.0%
% of Operating Profit 2.69% 0.0%
Other Income/Expense, Net -$7.606K
YoY Change -74.04%
Pretax Income $307.1K -$153.1K $128.3K
YoY Change -105.67% -219.35% -78.1%
Income Tax $141.5K -$58.10K $48.87K
% Of Pretax Income 46.08% 38.1%
Net Earnings $165.6K -$95.00K $79.40K
YoY Change -104.8% -219.64% -78.54%
Net Earnings / Revenue 2.35% -1.74% 1.16%
Basic Earnings Per Share $0.02 -$0.01 $0.01
Diluted Earnings Per Share $0.02 -$0.01 $0.01
COMMON SHARES
Basic Shares Outstanding 7.383M shares 7.383M shares 7.383M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $750.0K $130.0K $4.450M
YoY Change -74.05% -97.08% 2125.0%
Cash & Equivalents $1.045M $125.4K $4.455M
Short-Term Investments
Other Short-Term Assets $2.850M $2.680M $1.450M
YoY Change 18.75% 84.83% -27.14%
Inventory $6.259M $7.179M $9.761M
Prepaid Expenses
Receivables $2.986M $2.771M $3.410M
Other Receivables $160.0K $1.270M $0.00
Total Short-Term Assets $13.01M $14.02M $19.07M
YoY Change -30.14% -26.49% 18.32%
LONG-TERM ASSETS
Property, Plant & Equipment $1.732M $1.856M $2.363M
YoY Change -19.38% -21.47% -16.02%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $7.137M $7.004M $5.570M
YoY Change 5.26% 25.75% -2.45%
Total Long-Term Assets $8.868M $8.860M $10.24M
YoY Change -0.64% -13.48% -17.48%
TOTAL ASSETS
Total Short-Term Assets $13.01M $14.02M $19.07M
Total Long-Term Assets $8.868M $8.860M $10.24M
Total Assets $21.88M $22.88M $29.31M
YoY Change -20.58% -21.94% 2.75%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.224M $1.510M $1.760M
YoY Change -61.67% -14.16% -26.56%
Accrued Expenses $2.275M $1.975M $2.014M
YoY Change -15.24% -1.9% -1.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $1.300M $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $3.674M $4.961M $4.914M
YoY Change -48.84% 0.96% -18.36%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $255.1K $292.3K $740.0K
YoY Change -56.84% -60.5% -1.86%
Total Long-Term Liabilities $2.576M $2.613M $3.189M
YoY Change -10.6% -18.05% -40.32%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.674M $4.961M $4.914M
Total Long-Term Liabilities $2.576M $2.613M $3.189M
Total Liabilities $6.250M $7.574M $8.103M
YoY Change -37.89% -6.52% -28.69%
SHAREHOLDERS EQUITY
Retained Earnings $11.28M $11.11M $17.73M
YoY Change -18.46% -37.31% 23.47%
Common Stock $4.352M $4.196M $3.485M
YoY Change 18.99% 20.38% 24.02%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $15.63M $15.31M $21.21M
YoY Change
Total Liabilities & Shareholders Equity $21.88M $22.88M $29.31M
YoY Change -20.58% -21.94% 2.75%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $165.6K -$95.00K $79.40K
YoY Change -104.8% -219.64% -78.54%
Depreciation, Depletion And Amortization $170.0K $161.7K $209.8K
YoY Change -19.05% -22.96% -2.4%
Cash From Operating Activities $1.970M -$2.660M $4.520M
YoY Change -314.13% -158.85% -534.62%
INVESTING ACTIVITIES
Capital Expenditures -$40.00K $180.5K $235.2K
YoY Change -80.0% -23.24% -20.07%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$230.0K -$240.0K
YoY Change -4.17% -7.69%
Cash From Investing Activities -$40.00K -$410.0K -$480.0K
YoY Change -80.0% -14.58% -15.79%
FINANCING ACTIVITIES
Cash Dividend Paid $0.00 $443.0K
YoY Change -100.0% 0.0%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.300M 1.300M -440.0K
YoY Change 188.89% -395.45% -125.0%
NET CHANGE
Cash From Operating Activities 1.970M -2.660M 4.520M
Cash From Investing Activities -40.00K -410.0K -480.0K
Cash From Financing Activities -1.300M 1.300M -440.0K
Net Change In Cash 630.0K -1.770M 3.600M
YoY Change -140.13% -149.17% 2300.0%
FREE CASH FLOW
Cash From Operating Activities $1.970M -$2.660M $4.520M
Capital Expenditures -$40.00K $180.5K $235.2K
Free Cash Flow $2.010M -$2.841M $4.285M
YoY Change -379.17% -166.29% -421.14%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1510474 USD
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
2464755 USD
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3160887 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2770956 USD
CY2014Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3853473 USD
CY2014Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1975376 USD
CY2014Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
4158829 USD
CY2014Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
3996242 USD
CY2014Q3 us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
0 USD
CY2013Q3 us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
-12432 USD
CY2013Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
172530 USD
CY2014Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
162587 USD
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
20501 USD
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
28560 USD
CY2013Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
364539 USD
CY2014Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 USD
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2411000 shares
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2186000 shares
CY2014Q3 us-gaap Assets
Assets
22881423 USD
CY2014Q2 us-gaap Assets
Assets
24389958 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
15948729 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
14021358 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
125404 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1899411 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4454979 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
859636 USD
CY2014Q3 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
5315751 USD
CY2014Q2 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
4977409 USD
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.06
CY2014Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.00
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.005
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.005
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7382706 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7382706 shares
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7382706 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7382706 shares
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
36914 USD
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
36914 USD
CY2013Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4512694 USD
CY2014Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3626769 USD
CY2014Q3 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
2320826 USD
CY2014Q2 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
2320091 USD
CY2013Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
70962 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
6493228 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
2576023 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
2414152 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1688298 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1623329 USD
CY2013Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
209819 USD
CY2014Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
96902 USD
CY2014Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
161653 USD
CY2014Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
2500000 USD
CY2014Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
0 USD
CY2014Q2 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
0 USD
CY2014Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
0 USD
CY2013Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
442962 USD
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2013Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
0 USD
CY2014Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-3359 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
1842717 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
2311645 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-153101 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
128274 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-58103 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
48872 USD
CY2014Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
10510 USD
CY2013Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2013000 USD
CY2014Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
1109276 USD
CY2014Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
1264281 USD
CY2014Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-954281 USD
CY2013Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-926014 USD
CY2014Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-378909 USD
CY2013Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-8874879 USD
CY2014Q3 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
0 USD
CY2013Q3 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-2035090 USD
CY2014Q3 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1878097 USD
CY2013Q3 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2691841 USD
CY2014Q3 us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
735 USD
CY2013Q3 us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
-81482 USD
CY2013Q3 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
0 USD
CY2014Q3 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
155005 USD
CY2013Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-740363 USD
CY2014Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
124063 USD
CY2014Q3 us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
2896388 USD
CY2013Q3 us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
-3881553 USD
CY2013Q3 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
0 USD
CY2014Q3 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-44481 USD
CY2014Q3 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
119370 USD
CY2013Q3 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
80744 USD
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2013Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
-587 USD
CY2014Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
4333 USD
CY2013Q3 us-gaap Interest Paid
InterestPaid
2185 USD
CY2014Q3 us-gaap Interest Paid
InterestPaid
1011 USD
CY2014Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
6577205 USD
CY2014Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
6327221 USD
CY2014Q2 us-gaap Inventory Gross
InventoryGross
11920380 USD
CY2014Q3 us-gaap Inventory Gross
InventoryGross
11978953 USD
CY2014Q3 us-gaap Inventory Net
InventoryNet
7178995 USD
CY2014Q2 us-gaap Inventory Net
InventoryNet
7054932 USD
CY2014Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
5394907 USD
CY2014Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
5593159 USD
CY2014Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
4865448 USD
CY2014Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
4799958 USD
CY2014Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
6841 USD
CY2014Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
0 USD
CY2014Q2 us-gaap Liabilities
Liabilities
9150091 USD
CY2014Q3 us-gaap Liabilities
Liabilities
7573967 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22881423 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
24389958 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
4960850 USD
CY2013Q3 us-gaap Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
242016 USD
CY2014Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
2656863 USD
CY2014Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
2613117 USD
CY2014Q3 us-gaap Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
106884 USD
CY2013Q3 us-gaap Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
81741 USD
CY2010Q2 us-gaap Line Of Credit Facility Capacity Available For Trade Purchases
LineOfCreditFacilityCapacityAvailableForTradePurchases
2000000 USD
CY2010Q2 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
8000000 USD
CY2014Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
5000000 USD
CY2014Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
0 USD
CY2014Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
1300000 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
3595343 USD
CY2014Q3 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-1774007 USD
CY2014Q3 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
1300000 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-442962 USD
CY2014Q3 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-411996 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-477217 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
4515522 USD
CY2014Q3 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-2662011 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-94998 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
79402 USD
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
2175765 USD
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
1991485 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-148768 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
135880 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6600738 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
7004049 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
336772 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
292291 USD
CY2013Q3 us-gaap Payments Of Dividends
PaymentsOfDividends
442962 USD
CY2014Q3 us-gaap Payments Of Dividends
PaymentsOfDividends
0 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1856016 USD
CY2014Q3 us-gaap Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
231458 USD
CY2013Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
235201 USD
CY2014Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
180538 USD
CY2014Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
267570 USD
CY2014Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
148200 USD
CY2014Q3 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
1300000 USD
CY2013Q3 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
0 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1840491 USD
CY2013Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-100060 USD
CY2014Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
11023 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
11111713 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
11206711 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
6824339 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
5469486 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1938993 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2884481 USD
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
445000 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
445000 shares
CY2014Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
3.19
CY2013Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
5.64
CY2014Q3 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
175000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
15239867 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
15307456 USD
CY2014Q3 us-gaap Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
67589 USD
CY2013Q3 us-gaap Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
-178598 USD
CY2014Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
175000 USD
CY2014Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
175000 USD
CY2014Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
175000 USD
CY2014Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
175000 USD
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7382706 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7382706 shares
CY2014Q3 koss Derivative Liability Death Benefitof Life Insurance Policy Company Maintainsto Fund Substantial Portionofthe Liability
DerivativeLiabilityDeathBenefitofLifeInsurancePolicyCompanyMaintainstoFundSubstantialPortionoftheLiability
1150000 USD
CY2014Q3 koss Derivative Liability Repurchase Pricepercentof Fair Market Value
DerivativeLiabilityRepurchasePricepercentofFairMarketValue
0.95 Rate
CY2014Q3 koss Derivative Liabilityminimumpercent Companymayelecttopayincashuponexerciseofput
DerivativeLiabilityminimumpercentCompanymayelecttopayincashuponexerciseofput
0.25 Rate
CY2013Q3 koss Derivative Liabilityyearsoverwhich Companymayexecuteapromissorynotepayableforthebalanceattheprimerateofinterest
DerivativeLiabilityyearsoverwhichCompanymayexecuteapromissorynotepayableforthebalanceattheprimerateofinterest
P4Y
CY2014Q3 koss Gain Contingency Legal Fees
GainContingencyLegalFees
52492 USD
CY2013Q3 koss Gain Contingency Legal Fees
GainContingencyLegalFees
107813 USD
CY2014Q3 koss Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
0 USD
CY2013Q3 koss Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
816529 USD
CY2014Q3 koss Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
0 USD
CY2013Q3 koss Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
8193 USD
CY2013Q3 koss Interestexpenserecoveriesrelatedtodebtandtaxpositions
Interestexpenserecoveriesrelatedtodebtandtaxpositions
7606 USD
CY2014Q3 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2014Q3 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2014Q3 koss Interestexpenserecoveriesrelatedtodebtandtaxpositions
Interestexpenserecoveriesrelatedtodebtandtaxpositions
4333 USD
CY2013Q3 koss Product Software Development Expenditures Net
ProductSoftwareDevelopmentExpendituresNet
2308752 USD
CY2013Q3 koss Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
-708716 USD
CY2014Q3 koss Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
52492 USD
CY2014Q3 dei Amendment Flag
AmendmentFlag
false
CY2014Q3 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
CY2014Q3 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q3 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2014Q3 dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
CY2014Q3 dei Document Type
DocumentType
10-Q
CY2014Q3 dei Entity Central Index Key
EntityCentralIndexKey
0000056701
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7382706 shares
CY2013Q4 dei Entity Public Float
EntityPublicFloat
13728925 USD
CY2014Q3 dei Entity Registrant Name
EntityRegistrantName
KOSS CORP
CY2014Q3 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2014Q3 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0000056701-14-000038-index-headers.html Edgar Link pending
0000056701-14-000038-index.html Edgar Link pending
0000056701-14-000038.txt Edgar Link pending
0000056701-14-000038-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
koss-20140930.xml Edgar Link completed
koss-20140930.xsd Edgar Link pending
koss-20140930_cal.xml Edgar Link unprocessable
koss-20140930_def.xml Edgar Link unprocessable
koss-20140930_lab.xml Edgar Link unprocessable
koss-20140930_pre.xml Edgar Link unprocessable
kossexhibit31109302014.htm Edgar Link pending
kossexhibit31209302014.htm Edgar Link pending
kossexhibit32109302014.htm Edgar Link pending
kossexhibit32209302014.htm Edgar Link pending
q1fy1510-q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending