2015 Q1 Form 10-Q Financial Statement
#000005670115000004 Filed on January 30, 2015
Income Statement
Concept | 2015 Q1 | 2014 Q4 | 2013 Q4 |
---|---|---|---|
Revenue | $6.002M | $7.040M | $6.524M |
YoY Change | 39.56% | 7.91% | -24.51% |
Cost Of Revenue | $3.886M | $4.630M | $4.426M |
YoY Change | 21.2% | 4.6% | -24.78% |
Gross Profit | $2.115M | $2.410M | -$2.438M |
YoY Change | 93.4% | -198.87% | -188.41% |
Gross Profit Margin | 35.24% | 34.24% | -37.37% |
Selling, General & Admin | $1.998M | $2.095M | $2.862M |
YoY Change | -15.13% | -26.8% | -4.72% |
% of Gross Profit | 94.47% | 86.91% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $110.0K | $170.0K | $210.0K |
YoY Change | -26.67% | -19.05% | -66.13% |
% of Gross Profit | 5.2% | 7.05% | |
Operating Expenses | $1.999M | $2.095M | $2.974M |
YoY Change | -5.83% | -29.56% | 35.72% |
Operating Profit | $115.8K | $315.6K | -$5.412M |
YoY Change | -111.25% | -105.83% | -1055.36% |
Interest Expense | $0.00 | $8.480K | -$10.00K |
YoY Change | -184.8% | -66.67% | |
% of Operating Profit | 0.0% | 2.69% | |
Other Income/Expense, Net | $0.00 | -$8.193K | |
YoY Change | -100.0% | -69.89% | |
Pretax Income | $115.8K | $307.1K | -$5.420M |
YoY Change | -112.01% | -105.67% | -1105.08% |
Income Tax | $58.59K | $141.5K | -$1.967M |
% Of Pretax Income | 50.59% | 46.08% | |
Net Earnings | $57.22K | $165.6K | -$3.453M |
YoY Change | -327.77% | -104.8% | -1115.54% |
Net Earnings / Revenue | 0.95% | 2.35% | -52.92% |
Basic Earnings Per Share | $0.01 | $0.02 | -$0.47 |
Diluted Earnings Per Share | $0.01 | $0.02 | -$0.47 |
COMMON SHARES | |||
Basic Shares Outstanding | 7.383M shares | 7.383M shares | 7.383M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q1 | 2014 Q4 | 2013 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.040M | $750.0K | $2.890M |
YoY Change | -62.18% | -74.05% | 1421.05% |
Cash & Equivalents | $1.045M | $1.045M | $2.894M |
Short-Term Investments | |||
Other Short-Term Assets | $2.550M | $2.850M | $2.400M |
YoY Change | 28.14% | 18.75% | 12.15% |
Inventory | $6.070M | $6.259M | $9.087M |
Prepaid Expenses | |||
Receivables | $2.777M | $2.986M | $4.243M |
Other Receivables | $270.0K | $160.0K | $0.00 |
Total Short-Term Assets | $12.72M | $13.01M | $18.63M |
YoY Change | -24.07% | -30.14% | 20.71% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.652M | $1.732M | $2.148M |
YoY Change | -19.26% | -19.38% | -15.16% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $7.194M | $7.137M | $6.780M |
YoY Change | -1.85% | 5.26% | 22.6% |
Total Long-Term Assets | $8.846M | $8.868M | $8.925M |
YoY Change | -5.69% | -0.64% | -22.87% |
TOTAL ASSETS | |||
Total Short-Term Assets | $12.72M | $13.01M | $18.63M |
Total Long-Term Assets | $8.846M | $8.868M | $8.925M |
Total Assets | $21.57M | $21.88M | $27.55M |
YoY Change | -17.47% | -20.58% | 2.03% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.378M | $1.224M | $3.194M |
YoY Change | -32.63% | -61.67% | 32.79% |
Accrued Expenses | $1.781M | $2.275M | $2.684M |
YoY Change | -49.8% | -15.24% | 48.39% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $3.333M | $3.674M | $7.182M |
YoY Change | -47.25% | -48.84% | 33.99% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $247.1K | $255.1K | $591.1K |
YoY Change | -44.97% | -56.84% | -21.61% |
Total Long-Term Liabilities | $2.391M | $2.576M | $2.881M |
YoY Change | -8.78% | -10.6% | -35.01% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.333M | $3.674M | $7.182M |
Total Long-Term Liabilities | $2.391M | $2.576M | $2.881M |
Total Liabilities | $5.725M | $6.250M | $10.06M |
YoY Change | -35.97% | -37.89% | 2.75% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $11.33M | $11.28M | $13.83M |
YoY Change | -15.17% | -18.46% | -2.96% |
Common Stock | $4.508M | $4.352M | $3.657M |
YoY Change | 17.7% | 18.99% | 23.73% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $15.84M | $15.63M | $17.49M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $21.57M | $21.88M | $27.55M |
YoY Change | -17.47% | -20.58% | 2.03% |
Cashflow Statement
Concept | 2015 Q1 | 2014 Q4 | 2013 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $57.22K | $165.6K | -$3.453M |
YoY Change | -327.77% | -104.8% | -1115.54% |
Depreciation, Depletion And Amortization | $110.0K | $170.0K | $210.0K |
YoY Change | -26.67% | -19.05% | -66.13% |
Cash From Operating Activities | $330.0K | $1.970M | -$920.0K |
YoY Change | -2.94% | -314.13% | -146.7% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$40.00K | -$40.00K | -$200.0K |
YoY Change | 0.0% | -80.0% | 150.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | -$50.00K | -$40.00K | -$200.0K |
YoY Change | 25.0% | -80.0% | 122.22% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | -1.300M | -450.0K |
YoY Change | -100.0% | 188.89% | -76.19% |
NET CHANGE | |||
Cash From Operating Activities | 330.0K | 1.970M | -920.0K |
Cash From Investing Activities | -50.00K | -40.00K | -200.0K |
Cash From Financing Activities | 0.000 | -1.300M | -450.0K |
Net Change In Cash | 280.0K | 630.0K | -1.570M |
YoY Change | -300.0% | -140.13% | 15600.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $330.0K | $1.970M | -$920.0K |
Capital Expenditures | -$40.00K | -$40.00K | -$200.0K |
Free Cash Flow | $370.0K | $2.010M | -$720.0K |
YoY Change | -2.63% | -379.17% | -135.12% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-12-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
CY2013Q4 | dei |
Entity Public Float
EntityPublicFloat
|
13728925 | USD |
dei |
Entity Registrant Name
EntityRegistrantName
|
KOSS CORP | ||
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000056701 | ||
CY2015Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7382706 | shares |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | ||
CY2013Q4 | koss |
Capitalizedsoftwareinventoryandrelateditemsimpairmentwritedown
Capitalizedsoftwareinventoryandrelateditemsimpairmentwritedown
|
4535747 | USD |
koss |
Capitalizedsoftwareinventoryandrelateditemsimpairmentwritedown
Capitalizedsoftwareinventoryandrelateditemsimpairmentwritedown
|
4535747 | USD | |
CY2014Q4 | koss |
Capitalizedsoftwareinventoryandrelateditemsimpairmentwritedown
Capitalizedsoftwareinventoryandrelateditemsimpairmentwritedown
|
0 | USD |
koss |
Capitalizedsoftwareinventoryandrelateditemsimpairmentwritedown
Capitalizedsoftwareinventoryandrelateditemsimpairmentwritedown
|
0 | USD | |
CY2013Q4 | koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
112171 | USD |
koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
219984 | USD | |
CY2014Q4 | koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
25000 | USD |
koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
77492 | USD | |
CY2013Q4 | koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
0 | USD |
koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
816529 | USD | |
CY2014Q4 | koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
0 | USD |
koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
0 | USD | |
CY2013Q4 | koss |
Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
|
8193 | USD |
koss |
Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
|
16386 | USD | |
CY2014Q4 | koss |
Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
|
0 | USD |
koss |
Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
|
0 | USD | |
CY2013Q4 | koss |
Interestexpenserecoveriesrelatedtodebtandtaxpositions
Interestexpenserecoveriesrelatedtodebtandtaxpositions
|
8193 | USD |
koss |
Interestexpenserecoveriesrelatedtodebtandtaxpositions
Interestexpenserecoveriesrelatedtodebtandtaxpositions
|
15799 | USD | |
CY2014Q4 | koss |
Interestexpenserecoveriesrelatedtodebtandtaxpositions
Interestexpenserecoveriesrelatedtodebtandtaxpositions
|
8480 | USD |
koss |
Interestexpenserecoveriesrelatedtodebtandtaxpositions
Interestexpenserecoveriesrelatedtodebtandtaxpositions
|
12813 | USD | |
CY2013Q4 | koss |
Productdesigncostsandassumedliabilities
Productdesigncostsandassumedliabilities
|
263503 | USD |
koss |
Productdesigncostsandassumedliabilities
Productdesigncostsandassumedliabilities
|
263503 | USD | |
CY2013Q4 | koss |
Software Development Expenditures Impairments
SoftwareDevelopmentExpendituresImpairments
|
2308752 | USD |
koss |
Software Development Expenditures Impairments
SoftwareDevelopmentExpendituresImpairments
|
2308752 | USD | |
CY2013Q4 | koss |
Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
|
112171 | USD |
koss |
Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
|
-596545 | USD | |
CY2014Q4 | koss |
Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
|
25000 | USD |
koss |
Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
|
77492 | USD | |
CY2014Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2464755 | USD |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1224116 | USD |
CY2014Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3160887 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2985548 | USD |
CY2014Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3853473 | USD |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2275342 | USD |
CY2014Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
3996242 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
4314733 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
-12432 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
0 | USD | |
CY2013Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
171822 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
364539 | USD | |
CY2014Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7382706 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7382706 | shares |
CY2014Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
36914 | USD |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
36914 | USD |
CY2013Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4426388 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
8939082 | USD | |
CY2014Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4629843 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
8256612 | USD | |
CY2014Q2 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2320091 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
344352 | USD | |
CY2014Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
155904 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
318491 | USD | |
CY2014Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
20501 | USD |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
44710 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
0 | USD | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2186000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2376555 | shares | |
CY2014Q2 | us-gaap |
Assets
Assets
|
24389958 | USD |
CY2014Q4 | us-gaap |
Assets
Assets
|
21879310 | USD |
CY2014Q2 | us-gaap |
Assets Current
AssetsCurrent
|
15948729 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
13010976 | USD |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
859636 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2894445 | USD |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1899411 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
751154 | USD |
CY2014Q2 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
4977409 | USD |
CY2014Q4 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
5314214 | USD |
CY2013Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.06 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.12 | ||
CY2014Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0 | ||
CY2014Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2014Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7382706 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7382706 | shares |
CY2014Q4 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2320826 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-2072009 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
138799 | USD | |
CY2014Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
2576023 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
2237995 | USD |
CY2014Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
1623329 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
1822558 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
422178 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
328800 | USD | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
885925 | USD | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
0 | USD | |
CY2013Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.47 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.46 | ||
CY2014Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | ||
CY2013Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.47 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.46 | ||
CY2014Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
0 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-3359 | USD | |
CY2013Q4 | us-gaap |
Gross Profit
GrossProfit
|
-2437920 | USD |
us-gaap |
Gross Profit
GrossProfit
|
-126275 | USD | |
CY2014Q4 | us-gaap |
Gross Profit
GrossProfit
|
2410307 | USD |
us-gaap |
Gross Profit
GrossProfit
|
4253024 | USD | |
CY2013Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-5419943 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-5291669 | USD | |
CY2014Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
307081 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
153980 | USD | |
CY2013Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1967102 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1918230 | USD | |
CY2014Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
141495 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
83392 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
2029000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-988835 | USD | |
CY2014Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
1109276 | USD |
CY2014Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
165331 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
244590 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1240639 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-8026234 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-146035 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-1871723 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
0 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-2021152 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1578131 | USD | |
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
-239868 | USD | |
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
735 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
0 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-943945 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
345202 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-796090 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
-3780904 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
1478298 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-148940 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-81692 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
102903 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
463906 | USD | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
CY2013Q4 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
0 | USD |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
-587 | USD | |
CY2014Q4 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
8480 | USD |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
12813 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
2185 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
11821 | USD | |
CY2014Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
6327221 | USD |
CY2014Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
5529953 | USD |
CY2014Q2 | us-gaap |
Inventory Gross
InventoryGross
|
11920380 | USD |
CY2014Q4 | us-gaap |
Inventory Gross
InventoryGross
|
10813959 | USD |
CY2014Q2 | us-gaap |
Inventory Net
InventoryNet
|
7054932 | USD |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
6258842 | USD |
CY2014Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
5593159 | USD |
CY2014Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
5284006 | USD |
CY2014Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
4865448 | USD |
CY2014Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
4555117 | USD |
CY2013Q4 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
1759710 | USD |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
1759710 | USD | |
CY2014Q2 | us-gaap |
Liabilities
Liabilities
|
9150091 | USD |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
6250364 | USD |
CY2014Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
24389958 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
21879310 | USD |
CY2014Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6493228 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3674458 | USD |
CY2014Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2656863 | USD |
CY2014Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2575906 | USD |
us-gaap |
Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
|
78666 | USD | |
us-gaap |
Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
|
105185 | USD | |
CY2010Q2 | us-gaap |
Line Of Credit Facility Capacity Available For Trade Purchases
LineOfCreditFacilityCapacityAvailableForTradePurchases
|
2000000 | USD |
CY2010Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
8000000 | USD |
CY2014Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
5000000 | USD |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
2034809 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-1148257 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-885925 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-678522 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-454850 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
3599256 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-693407 | USD | |
CY2013Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3452841 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3373439 | USD | |
CY2014Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
165586 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
70588 | USD | |
CY2013Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
2973830 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
5149595 | USD | |
CY2014Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
2094746 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
4086231 | USD | |
CY2013Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5411750 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5275870 | USD | |
CY2014Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
315561 | USD |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
0 | USD | |
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
242658 | USD | |
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
231620 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
166793 | USD | |
CY2014Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
6600738 | USD |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
7136772 | USD |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
3.19 | ||
CY2014Q4 | us-gaap |
Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
|
175000 | USD |
CY2014Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15239867 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15628946 | USD |
us-gaap |
Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
|
-3902580 | USD | |
us-gaap |
Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
|
389079 | USD | |
CY2013Q4 | us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
203782 | USD |
us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
203782 | USD | |
CY2014Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
175000 | USD |
CY2014Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
336772 | USD |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
255080 | USD |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
885925 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
435864 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
223230 | USD | |
CY2014Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
148200 | USD |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
612106 | USD |
CY2014Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1840491 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1731562 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-84482 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
29304 | USD | |
CY2014Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
11206711 | USD |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
11277299 | USD |
CY2013Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
6524215 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
13348554 | USD | |
CY2014Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
7040150 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
12509636 | USD | |
CY2013Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2861659 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5746140 | USD | |
CY2014Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2069746 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4008739 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
445000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
445000 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
5.64 | ||
CY2014Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
175000 | USD |
CY2014Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
175000 | USD |
CY2014Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
175000 | USD |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7382706 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7382706 | shares |