2015 Q4 Form 10-Q Financial Statement
#000005670115000049 Filed on October 30, 2015
Income Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
Revenue | $7.229M | $5.531M | $5.469M |
YoY Change | 2.69% | 1.13% | -19.85% |
Cost Of Revenue | $4.567M | $3.885M | $3.627M |
YoY Change | -1.37% | 7.12% | -19.63% |
Gross Profit | $2.663M | $1.646M | $1.843M |
YoY Change | 10.48% | -10.66% | -20.29% |
Gross Profit Margin | 36.83% | 29.76% | 33.69% |
Selling, General & Admin | $1.989M | $1.766M | $1.991M |
YoY Change | -5.04% | -11.34% | -30.96% |
% of Gross Profit | 74.7% | 107.25% | 108.07% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $130.0K | $123.5K | $161.7K |
YoY Change | -23.53% | -23.6% | -22.96% |
% of Gross Profit | 4.88% | 7.5% | 8.77% |
Operating Expenses | $1.989M | $1.766M | $1.991M |
YoY Change | -5.04% | -11.34% | -8.47% |
Operating Profit | $673.7K | -$119.4K | -$148.8K |
YoY Change | 113.5% | -19.73% | -209.48% |
Interest Expense | $757.00 | $5.318K | $4.333K |
YoY Change | -91.07% | 22.73% | |
% of Operating Profit | 0.11% | ||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $635.5K | -$162.2K | -$153.1K |
YoY Change | 106.94% | 5.95% | -219.35% |
Income Tax | $248.8K | -$61.40K | -$58.10K |
% Of Pretax Income | 39.16% | ||
Net Earnings | $386.6K | -$100.8K | -$95.00K |
YoY Change | 133.49% | 6.11% | -219.64% |
Net Earnings / Revenue | 5.35% | -1.82% | -1.74% |
Basic Earnings Per Share | $0.05 | -$0.01 | -$0.01 |
Diluted Earnings Per Share | $0.05 | -$0.01 | -$0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 7.383M shares | 7.383M shares | 7.383M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.130M | $180.0K | $130.0K |
YoY Change | 184.0% | 38.46% | -97.08% |
Cash & Equivalents | $2.131M | $180.8K | $125.4K |
Short-Term Investments | |||
Other Short-Term Assets | $2.320M | $2.360M | $2.680M |
YoY Change | -18.6% | -11.94% | 84.83% |
Inventory | $7.040M | $6.918M | $7.179M |
Prepaid Expenses | |||
Receivables | $2.514M | $2.912M | $2.771M |
Other Receivables | $70.00K | $330.0K | $1.270M |
Total Short-Term Assets | $14.07M | $12.70M | $14.02M |
YoY Change | 8.13% | -9.43% | -26.49% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.595M | $1.516M | $1.856M |
YoY Change | -7.87% | -18.33% | -21.47% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $7.559M | $7.535M | $7.004M |
YoY Change | 5.92% | 7.58% | 25.75% |
Total Long-Term Assets | $9.154M | $9.051M | $8.860M |
YoY Change | 3.23% | 2.15% | -13.48% |
TOTAL ASSETS | |||
Total Short-Term Assets | $14.07M | $12.70M | $14.02M |
Total Long-Term Assets | $9.154M | $9.051M | $8.860M |
Total Assets | $23.22M | $21.75M | $22.88M |
YoY Change | 6.14% | -4.94% | -21.94% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.627M | $1.233M | $1.510M |
YoY Change | 32.88% | -18.39% | -14.16% |
Accrued Expenses | $2.440M | $1.458M | $1.975M |
YoY Change | 7.24% | -26.19% | -1.9% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $400.0K | $1.300M |
YoY Change | -69.23% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $4.067M | $3.091M | $4.961M |
YoY Change | 10.67% | -37.7% | 0.96% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $192.4K | $211.9K | $292.3K |
YoY Change | -24.56% | -27.51% | -60.5% |
Total Long-Term Liabilities | $2.272M | $2.291M | $2.613M |
YoY Change | -11.78% | -12.32% | -18.05% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.067M | $3.091M | $4.961M |
Total Long-Term Liabilities | $2.272M | $2.291M | $2.613M |
Total Liabilities | $6.339M | $5.382M | $7.574M |
YoY Change | 1.42% | -28.94% | -6.52% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $11.98M | $11.59M | $11.11M |
YoY Change | 6.19% | 4.29% | -37.31% |
Common Stock | $4.909M | $4.780M | $4.196M |
YoY Change | 12.81% | 13.92% | 20.38% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $16.88M | $16.37M | $15.31M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $23.22M | $21.75M | $22.88M |
YoY Change | 6.14% | -4.94% | -21.94% |
Cashflow Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $386.6K | -$100.8K | -$95.00K |
YoY Change | 133.49% | 6.11% | -219.64% |
Depreciation, Depletion And Amortization | $130.0K | $123.5K | $161.7K |
YoY Change | -23.53% | -23.6% | -22.96% |
Cash From Operating Activities | $2.560M | -$1.040M | -$2.660M |
YoY Change | 29.95% | -60.9% | -158.85% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$210.0K | $46.64K | $180.5K |
YoY Change | 425.0% | -74.17% | -23.24% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | -$130.0K | -$230.0K |
YoY Change | -43.48% | -4.17% | |
Cash From Investing Activities | -$210.0K | -$180.0K | -$410.0K |
YoY Change | 425.0% | -56.1% | -14.58% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $0.00 | ||
YoY Change | -100.0% | ||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 400.0K | 1.300M | |
YoY Change | -69.23% | -395.45% | |
NET CHANGE | |||
Cash From Operating Activities | 2.560M | -1.040M | -2.660M |
Cash From Investing Activities | -210.0K | -180.0K | -410.0K |
Cash From Financing Activities | 400.0K | 1.300M | |
Net Change In Cash | 2.350M | -820.0K | -1.770M |
YoY Change | 273.02% | -53.67% | -149.17% |
FREE CASH FLOW | |||
Cash From Operating Activities | $2.560M | -$1.040M | -$2.660M |
Capital Expenditures | -$210.0K | $46.64K | $180.5K |
Free Cash Flow | $2.770M | -$1.087M | -$2.841M |
YoY Change | 37.81% | -61.75% | -166.29% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q3 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2015Q3 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | |
CY2015Q3 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2015Q3 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | |
CY2015Q3 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-09-30 | |
CY2015Q3 | dei |
Document Type
DocumentType
|
10-Q | |
CY2015Q3 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000056701 | |
CY2015Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7382706 | shares |
CY2015Q3 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2015Q3 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2014Q4 | dei |
Entity Public Float
EntityPublicFloat
|
4566606 | USD |
CY2015Q3 | dei |
Entity Registrant Name
EntityRegistrantName
|
KOSS CORP | |
CY2015Q3 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2015Q3 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2015Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2172254 | USD |
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1232731 | USD |
CY2015Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2823980 | USD |
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2911685 | USD |
CY2015Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1575027 | USD |
CY2015Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1458095 | USD |
CY2015Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
4626781 | USD |
CY2015Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
116004 | USD |
CY2015Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
26052 | USD |
CY2015Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
11370 | USD |
CY2014Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2411000 | shares |
CY2015Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2335000 | shares |
CY2015Q2 | us-gaap |
Assets
Assets
|
22427013 | USD |
CY2015Q3 | us-gaap |
Assets
Assets
|
21750356 | USD |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
13605577 | USD |
CY2015Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
4742785 | USD |
CY2014Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
162587 | USD |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
12699407 | USD |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1899411 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
125404 | USD |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1000266 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
180790 | USD |
CY2015Q2 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
5359663 | USD |
CY2015Q3 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
5622188 | USD |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7382706 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7382706 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7382706 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7382706 | shares |
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
36914 | USD |
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
36914 | USD |
CY2014Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3626769 | USD |
CY2015Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3884927 | USD |
CY2015Q2 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2107486 | USD |
CY2015Q3 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2079439 | USD |
CY2014Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
96902 | USD |
CY2015Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
60122 | USD |
CY2015Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
2045316 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
1941486 | USD |
CY2015Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
1869253 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
1912961 | USD |
CY2014Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
161653 | USD |
CY2015Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
123505 | USD |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2014Q3 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-3359 | USD |
CY2015Q3 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
150 | USD |
CY2014Q3 | us-gaap |
Gross Profit
GrossProfit
|
1842717 | USD |
CY2015Q3 | us-gaap |
Gross Profit
GrossProfit
|
1646335 | USD |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-153101 | USD |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-162204 | USD |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-58103 | USD |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-61400 | USD |
CY2014Q3 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
10510 | USD |
CY2015Q3 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
800 | USD |
CY2015Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
205531 | USD |
CY2015Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
327052 | USD |
CY2014Q3 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-954281 | USD |
CY2015Q3 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-939523 | USD |
CY2014Q3 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-378909 | USD |
CY2015Q3 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
73023 | USD |
CY2014Q3 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1878097 | USD |
CY2015Q3 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-116932 | USD |
CY2014Q3 | us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
735 | USD |
CY2015Q3 | us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
-28047 | USD |
CY2014Q3 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
155005 | USD |
CY2015Q3 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
121521 | USD |
CY2014Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
124063 | USD |
CY2015Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-264644 | USD |
CY2014Q3 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
2896388 | USD |
CY2015Q3 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
1066264 | USD |
CY2014Q3 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-44481 | USD |
CY2015Q3 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-7355 | USD |
CY2014Q3 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
119370 | USD |
CY2015Q3 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
72554 | USD |
CY2014Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2015Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
4333 | USD |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
5318 | USD |
CY2014Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
4333 | USD |
CY2015Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
5318 | USD |
CY2014Q3 | us-gaap |
Interest Paid
InterestPaid
|
1011 | USD |
CY2015Q3 | us-gaap |
Interest Paid
InterestPaid
|
3478 | USD |
CY2015Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
6246072 | USD |
CY2015Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
6055590 | USD |
CY2015Q2 | us-gaap |
Inventory Gross
InventoryGross
|
11620405 | USD |
CY2015Q3 | us-gaap |
Inventory Gross
InventoryGross
|
11289011 | USD |
CY2015Q2 | us-gaap |
Inventory Net
InventoryNet
|
7182440 | USD |
CY2015Q3 | us-gaap |
Inventory Net
InventoryNet
|
6917796 | USD |
CY2015Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
5374333 | USD |
CY2015Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
5222737 | USD |
CY2015Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
4437965 | USD |
CY2015Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
4371215 | USD |
CY2015Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
0 | USD |
CY2015Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
10684 | USD |
CY2015Q2 | us-gaap |
Liabilities
Liabilities
|
6073994 | USD |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
5382137 | USD |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22427013 | USD |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
21750356 | USD |
CY2014Q3 | us-gaap |
Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
|
106884 | USD |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3747281 | USD |
CY2015Q3 | us-gaap |
Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
|
133306 | USD |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3090826 | USD |
CY2015Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2326713 | USD |
CY2015Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2291311 | USD |
CY2010Q2 | us-gaap |
Line Of Credit Facility Capacity Available For Trade Purchases
LineOfCreditFacilityCapacityAvailableForTradePurchases
|
2000000 | USD |
CY2010Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
8000000 | USD |
CY2014Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
5000000 | USD |
CY2015Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
0 | USD |
CY2015Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
400000 | USD |
CY2014Q3 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-1774007 | USD |
CY2015Q3 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-819476 | USD |
CY2014Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
1300000 | USD |
CY2015Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
400000 | USD |
CY2014Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-411996 | USD |
CY2015Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-175854 | USD |
CY2014Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-2662011 | USD |
CY2015Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1043622 | USD |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-94998 | USD |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-100804 | USD |
CY2015Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
7228916 | USD |
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
7535149 | USD |
CY2015Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
219227 | USD |
CY2015Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
211872 | USD |
CY2014Q3 | us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
231458 | USD |
CY2015Q3 | us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
129219 | USD |
CY2014Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
180538 | USD |
CY2015Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
46635 | USD |
CY2015Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
348044 | USD |
CY2015Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
420598 | USD |
CY2014Q3 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
1300000 | USD |
CY2015Q3 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
400000 | USD |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1592520 | USD |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1515800 | USD |
CY2014Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
11023 | USD |
CY2015Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-14682 | USD |
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
11689324 | USD |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
11588520 | USD |
CY2014Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
5469486 | USD |
CY2015Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
5531262 | USD |
CY2014Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1991485 | USD |
CY2015Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1803221 | USD |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
445000 | shares |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
390000 | shares |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
3.19 | |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
2.76 | |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16353019 | USD |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16368219 | USD |
CY2014Q3 | us-gaap |
Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
|
67589 | USD |
CY2015Q3 | us-gaap |
Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
|
15200 | USD |
CY2015Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | USD |
CY2015Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | USD |
CY2015Q3 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
0 | USD |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7382706 | shares |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7382706 | shares |