2017 Q1 Form 10-Q Financial Statement
#000005670117000006 Filed on January 26, 2017
Income Statement
Concept | 2017 Q1 | 2016 Q4 | 2015 Q4 |
---|---|---|---|
Revenue | $4.774M | $6.688M | $7.229M |
YoY Change | -20.46% | -7.49% | 2.69% |
Cost Of Revenue | $3.824M | $4.481M | $4.567M |
YoY Change | -1.7% | -1.87% | -1.37% |
Gross Profit | $950.3K | $2.207M | $2.663M |
YoY Change | -55.01% | -17.13% | 10.48% |
Gross Profit Margin | 19.91% | 33.0% | 36.83% |
Selling, General & Admin | $1.966M | $1.987M | $1.989M |
YoY Change | -6.65% | -0.09% | -5.04% |
% of Gross Profit | 206.85% | 90.06% | 74.7% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $130.0K | $130.0K | $130.0K |
YoY Change | 8.33% | 0.0% | -23.53% |
% of Gross Profit | 13.68% | 5.89% | 4.88% |
Operating Expenses | $1.966M | $1.987M | $1.989M |
YoY Change | -6.65% | -0.09% | -5.04% |
Operating Profit | -$1.015M | $219.3K | $673.7K |
YoY Change | -15484.79% | -67.45% | 113.5% |
Interest Expense | $0.00 | $118.00 | $757.00 |
YoY Change | -84.41% | -91.07% | |
% of Operating Profit | 0.05% | 0.11% | |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$1.055M | $222.6K | $635.5K |
YoY Change | -177.15% | -64.97% | 106.94% |
Income Tax | $62.52K | $82.49K | $248.8K |
% Of Pretax Income | 37.06% | 39.16% | |
Net Earnings | -$1.118M | $140.1K | $386.6K |
YoY Change | -228.5% | -63.76% | 133.49% |
Net Earnings / Revenue | -23.41% | 2.1% | 5.35% |
Basic Earnings Per Share | -$0.15 | $0.02 | $0.05 |
Diluted Earnings Per Share | -$0.15 | $0.02 | $0.05 |
COMMON SHARES | |||
Basic Shares Outstanding | 7.383M shares | 7.383M shares | 7.383M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q1 | 2016 Q4 | 2015 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $750.0K | $810.0K | $2.130M |
YoY Change | -18.48% | -61.97% | 184.0% |
Cash & Equivalents | $754.2K | $807.9K | $2.131M |
Short-Term Investments | |||
Other Short-Term Assets | $370.0K | $410.0K | $2.320M |
YoY Change | -82.71% | -82.33% | -18.6% |
Inventory | $7.954M | $7.980M | $7.040M |
Prepaid Expenses | |||
Receivables | $2.950M | $3.679M | $2.514M |
Other Receivables | $50.00K | $530.0K | $70.00K |
Total Short-Term Assets | $12.09M | $13.41M | $14.07M |
YoY Change | -18.75% | -4.7% | 8.13% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.498M | $1.595M | $1.595M |
YoY Change | 1.44% | -0.01% | -7.87% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $9.011M | $9.116M | $7.559M |
YoY Change | 21.52% | 20.59% | 5.92% |
Total Long-Term Assets | $10.51M | $10.71M | $9.154M |
YoY Change | 18.18% | 17.0% | 3.23% |
TOTAL ASSETS | |||
Total Short-Term Assets | $12.09M | $13.41M | $14.07M |
Total Long-Term Assets | $10.51M | $10.71M | $9.154M |
Total Assets | $22.60M | $24.12M | $23.22M |
YoY Change | -4.94% | 3.85% | 6.14% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.415M | $1.998M | $1.627M |
YoY Change | -24.74% | 22.84% | 32.88% |
Accrued Expenses | $1.264M | $1.169M | $2.440M |
YoY Change | -27.87% | -52.1% | 7.24% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.679M | $3.167M | $4.067M |
YoY Change | -26.25% | -22.13% | 10.67% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $166.6K | $173.5K | $192.4K |
YoY Change | -9.69% | -9.85% | -24.56% |
Total Long-Term Liabilities | $2.358M | $2.364M | $2.272M |
YoY Change | 4.29% | 4.02% | -11.78% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.679M | $3.167M | $4.067M |
Total Long-Term Liabilities | $2.358M | $2.364M | $2.272M |
Total Liabilities | $5.037M | $5.531M | $6.339M |
YoY Change | -14.53% | -12.75% | 1.42% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $12.19M | $13.30M | $11.98M |
YoY Change | -5.14% | 11.09% | 6.19% |
Common Stock | $5.373M | $5.285M | $4.909M |
YoY Change | 6.82% | 7.66% | 12.81% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $17.56M | $18.59M | $16.88M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $22.60M | $24.12M | $23.22M |
YoY Change | -4.94% | 3.85% | 6.14% |
Cashflow Statement
Concept | 2017 Q1 | 2016 Q4 | 2015 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.118M | $140.1K | $386.6K |
YoY Change | -228.5% | -63.76% | 133.49% |
Depreciation, Depletion And Amortization | $130.0K | $130.0K | $130.0K |
YoY Change | 8.33% | 0.0% | -23.53% |
Cash From Operating Activities | -$20.00K | $480.0K | $2.560M |
YoY Change | -98.31% | -81.25% | 29.95% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$30.00K | -$130.0K | -$210.0K |
YoY Change | 0.0% | -38.1% | 425.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | -$30.00K | -$130.0K | -$210.0K |
YoY Change | 0.0% | -38.1% | 425.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | |||
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -20.00K | 480.0K | 2.560M |
Cash From Investing Activities | -30.00K | -130.0K | -210.0K |
Cash From Financing Activities | |||
Net Change In Cash | -50.00K | 350.0K | 2.350M |
YoY Change | -95.87% | -85.11% | 273.02% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$20.00K | $480.0K | $2.560M |
Capital Expenditures | -$30.00K | -$130.0K | -$210.0K |
Free Cash Flow | $10.00K | $610.0K | $2.770M |
YoY Change | -100.87% | -77.98% | 37.81% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Registrant Name
EntityRegistrantName
|
KOSS CORP | ||
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-12-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000056701 | ||
CY2017Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7382706 | shares |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
CY2015Q4 | dei |
Entity Public Float
EntityPublicFloat
|
5218856 | USD |
CY2016Q2 | koss |
Accrued Returns
AccruedReturns
|
140918 | USD |
CY2016Q4 | koss |
Accrued Returns
AccruedReturns
|
90444 | USD |
CY2016Q2 | koss |
Cooperative Advertising And Promotion Allowances
CooperativeAdvertisingAndPromotionAllowances
|
479645 | USD |
CY2016Q4 | koss |
Cooperative Advertising And Promotion Allowances
CooperativeAdvertisingAndPromotionAllowances
|
335129 | USD |
CY2016Q2 | koss |
Customer Refund Liabilities Current
CustomerRefundLiabilitiesCurrent
|
47753 | USD |
CY2016Q4 | koss |
Customer Refund Liabilities Current
CustomerRefundLiabilitiesCurrent
|
19084 | USD |
koss |
Deferred Compensation Arrangement Distributions Paid
DeferredCompensationArrangementDistributionsPaid
|
75000 | USD | |
koss |
Deferred Compensation Arrangement Distributions Paid
DeferredCompensationArrangementDistributionsPaid
|
75000 | USD | |
CY2015Q4 | koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
37500 | USD |
koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
75000 | USD | |
CY2016Q4 | koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
0 | USD |
koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
37500 | USD | |
CY2015Q4 | koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
25 | USD |
koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
50 | USD | |
CY2016Q4 | koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
3404 | USD |
koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
3404 | USD | |
koss |
Operating Leases Annual Lease Commitment
OperatingLeasesAnnualLeaseCommitment
|
380000 | USD | |
koss |
Operating Leases Term
OperatingLeasesTerm
|
P5Y | ||
CY2015Q4 | koss |
Unauthorized Transaction Related Costs Recoveries Net
UnauthorizedTransactionRelatedCostsRecoveriesNet
|
37475 | USD |
koss |
Unauthorized Transaction Related Costs Recoveries Net
UnauthorizedTransactionRelatedCostsRecoveriesNet
|
74950 | USD | |
CY2016Q4 | koss |
Unauthorized Transaction Related Costs Recoveries Net
UnauthorizedTransactionRelatedCostsRecoveriesNet
|
-3404 | USD |
koss |
Unauthorized Transaction Related Costs Recoveries Net
UnauthorizedTransactionRelatedCostsRecoveriesNet
|
34096 | USD | |
CY2016Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1966656 | USD |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1998121 | USD |
CY2016Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3530854 | USD |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3678523 | USD |
CY2016Q2 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
147450 | USD |
CY2016Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
67581 | USD |
CY2016Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1601652 | USD |
CY2016Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1168773 | USD |
CY2016Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
127329 | USD |
CY2016Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
92500 | USD |
CY2016Q2 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
70050 | USD |
CY2016Q4 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
45567 | USD |
CY2016Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
5070956 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
5248001 | USD |
CY2015Q4 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
129404 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
245408 | USD | |
CY2016Q4 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
88522 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
177045 | USD | |
CY2016Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
55175 | USD |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
54237 | USD |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2335000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2365000 | shares | |
CY2016Q2 | us-gaap |
Assets
Assets
|
24120471 | USD |
CY2016Q4 | us-gaap |
Assets
Assets
|
24118184 | USD |
CY2016Q2 | us-gaap |
Assets Current
AssetsCurrent
|
13726338 | USD |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
13407232 | USD |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1000266 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2131411 | USD |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
735393 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
807909 | USD |
CY2016Q2 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
5667105 | USD |
CY2016Q4 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
5979416 | USD |
CY2016Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2016Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7382706 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7382706 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7382706 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7382706 | shares |
CY2016Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
36914 | USD |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
36914 | USD |
CY2015Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4566518 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
8451445 | USD | |
CY2016Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4481086 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
8887533 | USD | |
CY2016Q2 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2187714 | USD |
CY2016Q4 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2190268 | USD |
CY2016Q2 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
150000 | USD |
CY2016Q4 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
150000 | USD |
CY2016Q2 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
3212556 | USD |
CY2016Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
3136503 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
46969 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
76053 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
251936 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
254820 | USD | |
CY2015Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | ||
CY2016Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | ||
CY2015Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | ||
CY2016Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | ||
CY2016Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
83113 | USD |
CY2016Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
75581 | USD |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-4987 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
0 | USD | |
CY2015Q4 | us-gaap |
Gross Profit
GrossProfit
|
2662823 | USD |
us-gaap |
Gross Profit
GrossProfit
|
4309158 | USD | |
CY2016Q4 | us-gaap |
Gross Profit
GrossProfit
|
2206711 | USD |
us-gaap |
Gross Profit
GrossProfit
|
4148970 | USD | |
CY2015Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
635477 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
473273 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
350748 | USD | |
CY2015Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
248845 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
187445 | USD | |
CY2016Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
222606 | USD |
CY2016Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
82494 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
126425 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
145858 | USD | |
CY2016Q4 | us-gaap |
Interest Expense
InterestExpense
|
118 | USD |
us-gaap |
Interest Expense
InterestExpense
|
964 | USD | |
CY2015Q4 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
757 | USD |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
6075 | USD | |
CY2016Q4 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
118 | USD |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
964 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
6075 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
964 | USD | |
CY2016Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
0 | USD |
CY2016Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
1417 | USD |
CY2016Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
7570026 | USD |
CY2016Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
7556560 | USD |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
800 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
810 | USD | |
CY2016Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
583507 | USD |
CY2016Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
533134 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-545618 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
31465 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-324032 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
865018 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-432879 | USD | |
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
47537 | USD | |
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
77554 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-140476 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-50373 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-142187 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-615186 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
-858995 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
12776 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-26806 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-4795 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
40294 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
126268 | USD | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
CY2015Q4 | us-gaap |
Interest Expense
InterestExpense
|
757 | USD |
us-gaap |
Interest Expense
InterestExpense
|
6075 | USD | |
CY2016Q2 | us-gaap |
Inventory Gross
InventoryGross
|
11036933 | USD |
CY2016Q4 | us-gaap |
Inventory Gross
InventoryGross
|
10456453 | USD |
CY2016Q2 | us-gaap |
Inventory Net
InventoryNet
|
8595485 | USD |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
7980299 | USD |
CY2016Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
3466907 | USD |
CY2016Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2893371 | USD |
CY2016Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
2441448 | USD |
CY2016Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
2476154 | USD |
CY2016Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
0 | USD |
CY2016Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
281099 | USD |
CY2016Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
6522 | USD |
CY2016Q2 | us-gaap |
Liabilities
Liabilities
|
5934277 | USD |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
5530622 | USD |
CY2016Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
24120471 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
24118184 | USD |
CY2016Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3568308 | USD |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3166894 | USD |
CY2016Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2365969 | USD |
CY2016Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2363728 | USD |
us-gaap |
Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
|
132293 | USD | |
us-gaap |
Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
|
180542 | USD | |
CY2010Q2 | us-gaap |
Line Of Credit Facility Capacity Available For Trade Purchases
LineOfCreditFacilityCapacityAvailableForTradePurchases
|
2000000 | USD |
CY2010Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
8000000 | USD |
CY2014Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
5000000 | USD |
CY2016Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
0 | USD |
CY2016Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
0 | USD |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
1131145 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
72516 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-389043 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-467150 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1520188 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
539666 | USD | |
CY2015Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
386632 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
285828 | USD | |
CY2016Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
140112 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
224323 | USD | |
CY2016Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
8879661 | USD |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9115919 | USD |
CY2016Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
50119 | USD |
CY2016Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
36663 | USD |
CY2016Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
178255 | USD |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
173460 | USD |
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
129381 | USD | |
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
131769 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
259662 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
335381 | USD | |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
407367 | USD |
CY2016Q2 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
305275 | USD |
CY2016Q4 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
254807 | USD |
CY2016Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1514472 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1595033 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-14179 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-1811 | USD | |
CY2016Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
13078324 | USD |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
13302647 | USD |
CY2015Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
7229341 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
12760603 | USD | |
CY2016Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
6687797 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
13036503 | USD | |
CY2015Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1989114 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3754860 | USD | |
CY2016Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1987391 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3763162 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
390000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
485000 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
2.76 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
2.33 | ||
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
245408 | USD | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
177045 | USD | |
CY2016Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18186194 | USD |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18587562 | USD |
us-gaap |
Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
|
531236 | USD | |
us-gaap |
Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
|
401368 | USD | |
CY2016Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | USD |
CY2016Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | USD |
CY2016Q4 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
0 | USD |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7382706 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7382706 | shares |