2016 Q4 Form 10-Q Financial Statement
#000005670116000091 Filed on October 28, 2016
Income Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
Revenue | $6.688M | $6.349M | $5.531M |
YoY Change | -7.49% | 14.78% | 1.13% |
Cost Of Revenue | $4.481M | $4.406M | $3.885M |
YoY Change | -1.87% | 13.42% | 7.12% |
Gross Profit | $2.207M | $1.942M | $1.646M |
YoY Change | -17.13% | 17.97% | -10.66% |
Gross Profit Margin | 33.0% | 30.59% | 29.76% |
Selling, General & Admin | $1.987M | $1.776M | $1.766M |
YoY Change | -0.09% | 0.57% | -11.34% |
% of Gross Profit | 90.06% | 91.43% | 107.25% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $130.0K | $123.8K | $123.5K |
YoY Change | 0.0% | 0.27% | -23.6% |
% of Gross Profit | 5.89% | 6.38% | 7.5% |
Operating Expenses | $1.987M | $1.776M | $1.766M |
YoY Change | -0.09% | 0.57% | -11.34% |
Operating Profit | $219.3K | $166.5K | -$119.4K |
YoY Change | -67.45% | -239.42% | -19.73% |
Interest Expense | $118.00 | $846.00 | $5.318K |
YoY Change | -84.41% | -84.09% | 22.73% |
% of Operating Profit | 0.05% | 0.51% | |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $222.6K | $128.1K | -$162.2K |
YoY Change | -64.97% | -179.0% | 5.95% |
Income Tax | $82.49K | $43.93K | -$61.40K |
% Of Pretax Income | 37.06% | 34.28% | |
Net Earnings | $140.1K | $84.21K | -$100.8K |
YoY Change | -63.76% | -183.54% | 6.11% |
Net Earnings / Revenue | 2.1% | 1.33% | -1.82% |
Basic Earnings Per Share | $0.02 | $0.01 | -$0.01 |
Diluted Earnings Per Share | $0.02 | $0.01 | -$0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 7.383M shares | 7.383M shares | 7.383M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $810.0K | $460.0K | $180.0K |
YoY Change | -61.97% | 155.56% | 38.46% |
Cash & Equivalents | $807.9K | $459.9K | $180.8K |
Short-Term Investments | |||
Other Short-Term Assets | $410.0K | $510.0K | $2.360M |
YoY Change | -82.33% | -78.39% | -11.94% |
Inventory | $7.980M | $7.388M | $6.918M |
Prepaid Expenses | |||
Receivables | $3.679M | $3.260M | $2.912M |
Other Receivables | $530.0K | $610.0K | $330.0K |
Total Short-Term Assets | $13.41M | $12.22M | $12.70M |
YoY Change | -4.7% | -3.76% | -9.43% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.595M | $1.597M | $1.516M |
YoY Change | -0.01% | 5.35% | -18.33% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $9.116M | $9.125M | $7.535M |
YoY Change | 20.59% | 21.11% | 7.58% |
Total Long-Term Assets | $10.71M | $10.72M | $9.051M |
YoY Change | 17.0% | 18.47% | 2.15% |
TOTAL ASSETS | |||
Total Short-Term Assets | $13.41M | $12.22M | $12.70M |
Total Long-Term Assets | $10.71M | $10.72M | $9.051M |
Total Assets | $24.12M | $22.94M | $21.75M |
YoY Change | 3.85% | 5.49% | -4.94% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.998M | $634.2K | $1.233M |
YoY Change | 22.84% | -48.55% | -18.39% |
Accrued Expenses | $1.169M | $1.590M | $1.458M |
YoY Change | -52.1% | 9.05% | -26.19% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $400.0K |
YoY Change | -100.0% | -69.23% | |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $3.167M | $2.224M | $3.091M |
YoY Change | -22.13% | -28.04% | -37.7% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $173.5K | $171.8K | $211.9K |
YoY Change | -9.85% | -18.93% | -27.51% |
Total Long-Term Liabilities | $2.364M | $2.361M | $2.291M |
YoY Change | 4.02% | 3.03% | -12.32% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.167M | $2.224M | $3.091M |
Total Long-Term Liabilities | $2.364M | $2.361M | $2.291M |
Total Liabilities | $5.531M | $4.585M | $5.382M |
YoY Change | -12.75% | -14.81% | -28.94% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $13.30M | $13.16M | $11.59M |
YoY Change | 11.09% | 13.58% | 4.29% |
Common Stock | $5.285M | $5.196M | $4.780M |
YoY Change | 7.66% | 8.72% | 13.92% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $18.59M | $18.36M | $16.37M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $24.12M | $22.94M | $21.75M |
YoY Change | 3.85% | 5.49% | -4.94% |
Cashflow Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $140.1K | $84.21K | -$100.8K |
YoY Change | -63.76% | -183.54% | 6.11% |
Depreciation, Depletion And Amortization | $130.0K | $123.8K | $123.5K |
YoY Change | 0.0% | 0.27% | -23.6% |
Cash From Operating Activities | $480.0K | $60.00K | -$1.040M |
YoY Change | -81.25% | -105.77% | -60.9% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$130.0K | $206.3K | $46.64K |
YoY Change | -38.1% | 342.39% | -74.17% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | -$130.0K | -$130.0K |
YoY Change | 0.0% | -43.48% | |
Cash From Investing Activities | -$130.0K | -$340.0K | -$180.0K |
YoY Change | -38.1% | 88.89% | -56.1% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 400.0K | |
YoY Change | -100.0% | -69.23% | |
NET CHANGE | |||
Cash From Operating Activities | 480.0K | 60.00K | -1.040M |
Cash From Investing Activities | -130.0K | -340.0K | -180.0K |
Cash From Financing Activities | 0.000 | 400.0K | |
Net Change In Cash | 350.0K | -280.0K | -820.0K |
YoY Change | -85.11% | -65.85% | -53.67% |
FREE CASH FLOW | |||
Cash From Operating Activities | $480.0K | $60.00K | -$1.040M |
Capital Expenditures | -$130.0K | $206.3K | $46.64K |
Free Cash Flow | $610.0K | -$146.3K | -$1.087M |
YoY Change | -77.98% | -86.54% | -61.75% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q3 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2016Q3 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | |
CY2016Q3 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2016Q3 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | |
CY2016Q3 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-09-30 | |
CY2016Q3 | dei |
Document Type
DocumentType
|
10-Q | |
CY2016Q3 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000056701 | |
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7382706 | shares |
CY2016Q3 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2016Q3 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2016Q3 | dei |
Entity Registrant Name
EntityRegistrantName
|
KOSS CORP | |
CY2016Q3 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2016Q3 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2016Q2 | koss |
Accrued Returns
AccruedReturns
|
140918 | USD |
CY2016Q3 | koss |
Accrued Returns
AccruedReturns
|
120763 | USD |
CY2016Q2 | koss |
Cooperative Advertising And Promotion Allowances
CooperativeAdvertisingAndPromotionAllowances
|
479645 | USD |
CY2016Q3 | koss |
Cooperative Advertising And Promotion Allowances
CooperativeAdvertisingAndPromotionAllowances
|
464925 | USD |
CY2016Q2 | koss |
Customer Refund Liabilities Current
CustomerRefundLiabilitiesCurrent
|
47753 | USD |
CY2016Q3 | koss |
Customer Refund Liabilities Current
CustomerRefundLiabilitiesCurrent
|
222868 | USD |
CY2015Q3 | koss |
Deferred Compensation Arrangement Distributions Paid
DeferredCompensationArrangementDistributionsPaid
|
37500 | USD |
CY2016Q3 | koss |
Deferred Compensation Arrangement Distributions Paid
DeferredCompensationArrangementDistributionsPaid
|
37500 | USD |
CY2015Q3 | koss |
Unauthorized Transaction Related Costs Recoveries Net
UnauthorizedTransactionRelatedCostsRecoveriesNet
|
37475 | USD |
CY2016Q3 | koss |
Unauthorized Transaction Related Costs Recoveries Net
UnauthorizedTransactionRelatedCostsRecoveriesNet
|
37500 | USD |
CY2016Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1966656 | USD |
CY2016Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
634245 | USD |
CY2016Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3530854 | USD |
CY2016Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3259979 | USD |
CY2016Q2 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
147450 | USD |
CY2016Q3 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
42404 | USD |
CY2016Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1601652 | USD |
CY2016Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1590053 | USD |
CY2016Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
127329 | USD |
CY2016Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
77800 | USD |
CY2016Q2 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
70050 | USD |
CY2016Q3 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
62274 | USD |
CY2016Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
5070956 | USD |
CY2016Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
5159479 | USD |
CY2015Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
116004 | USD |
CY2016Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
88523 | USD |
CY2016Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
55175 | USD |
CY2016Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
54689 | USD |
CY2015Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2335000 | shares |
CY2016Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2365000 | shares |
CY2016Q2 | us-gaap |
Assets
Assets
|
24120471 | USD |
CY2016Q3 | us-gaap |
Assets
Assets
|
22943972 | USD |
CY2016Q2 | us-gaap |
Assets Current
AssetsCurrent
|
13726338 | USD |
CY2016Q3 | us-gaap |
Assets Current
AssetsCurrent
|
12221573 | USD |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1000266 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
180790 | USD |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
735393 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
459921 | USD |
CY2016Q2 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
5667105 | USD |
CY2016Q3 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
5979889 | USD |
CY2016Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2016Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2016Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7382706 | shares |
CY2016Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
77553 | USD |
CY2015Q3 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
150 | USD |
CY2016Q3 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
0 | USD |
CY2015Q3 | us-gaap |
Gross Profit
GrossProfit
|
1646335 | USD |
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
1942259 | USD |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-162204 | USD |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
128142 | USD |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-61400 | USD |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
43931 | USD |
CY2015Q3 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
800 | USD |
CY2016Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7382706 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7382706 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7382706 | shares |
CY2016Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
36914 | USD |
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
36914 | USD |
CY2015Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3884927 | USD |
CY2016Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4406447 | USD |
CY2016Q2 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2187714 | USD |
CY2016Q3 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2188991 | USD |
CY2016Q2 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
150000 | USD |
CY2016Q3 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
150000 | USD |
CY2016Q2 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
3212556 | USD |
CY2016Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
3145566 | USD |
CY2015Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
60122 | USD |
CY2016Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
66990 | USD |
CY2015Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
123505 | USD |
CY2016Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
123837 | USD |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2016Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
83113 | USD |
CY2016Q3 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
10 | USD |
CY2016Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
583507 | USD |
CY2016Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
606566 | USD |
CY2015Q3 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-939523 | USD |
CY2016Q3 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1332411 | USD |
CY2015Q3 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
73023 | USD |
CY2016Q3 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-270170 | USD |
CY2015Q3 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-116932 | USD |
CY2016Q3 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-11599 | USD |
CY2015Q3 | us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
9453 | USD |
CY2016Q3 | us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
38777 | USD |
CY2015Q3 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
121521 | USD |
CY2016Q3 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
23059 | USD |
CY2015Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-264644 | USD |
CY2016Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1207792 | USD |
CY2015Q3 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
1066264 | USD |
CY2016Q3 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
121922 | USD |
CY2015Q3 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-7355 | USD |
CY2016Q3 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-6500 | USD |
CY2015Q3 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
72554 | USD |
CY2016Q3 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
226315 | USD |
CY2015Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
5318 | USD |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
846 | USD |
CY2015Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
5318 | USD |
CY2016Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
846 | USD |
CY2015Q3 | us-gaap |
Interest Paid
InterestPaid
|
3478 | USD |
CY2016Q3 | us-gaap |
Interest Paid
InterestPaid
|
846 | USD |
CY2016Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
7570026 | USD |
CY2016Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
6801906 | USD |
CY2016Q2 | us-gaap |
Inventory Gross
InventoryGross
|
11036933 | USD |
CY2016Q3 | us-gaap |
Inventory Gross
InventoryGross
|
9835447 | USD |
CY2016Q2 | us-gaap |
Inventory Net
InventoryNet
|
8595485 | USD |
CY2016Q3 | us-gaap |
Inventory Net
InventoryNet
|
7387693 | USD |
CY2016Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
3466907 | USD |
CY2016Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
3000320 | USD |
CY2016Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
2441448 | USD |
CY2016Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
2447754 | USD |
CY2016Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
0 | USD |
CY2016Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
33221 | USD |
CY2016Q2 | us-gaap |
Liabilities
Liabilities
|
5934277 | USD |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
4585044 | USD |
CY2016Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
24120471 | USD |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22943972 | USD |
CY2016Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3568308 | USD |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2224298 | USD |
CY2016Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2365969 | USD |
CY2016Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2360746 | USD |
CY2015Q3 | us-gaap |
Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
|
133306 | USD |
CY2016Q3 | us-gaap |
Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
|
181176 | USD |
CY2010Q2 | us-gaap |
Line Of Credit Facility Capacity Available For Trade Purchases
LineOfCreditFacilityCapacityAvailableForTradePurchases
|
2000000 | USD |
CY2010Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
8000000 | USD |
CY2014Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
5000000 | USD |
CY2016Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
0 | USD |
CY2016Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
0 | USD |
CY2015Q3 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-819476 | USD |
CY2016Q3 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-275472 | USD |
CY2016Q3 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
294072 | USD |
CY2015Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
400000 | USD |
CY2016Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
0 | USD |
CY2015Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-175854 | USD |
CY2016Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-337917 | USD |
CY2015Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1043622 | USD |
CY2016Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
62445 | USD |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-100804 | USD |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
84211 | USD |
CY2016Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
8879661 | USD |
CY2016Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9125455 | USD |
CY2016Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
50119 | USD |
CY2016Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
77394 | USD |
CY2016Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
178255 | USD |
CY2016Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
171755 | USD |
CY2015Q3 | us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
129219 | USD |
CY2016Q3 | us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
131608 | USD |
CY2015Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
46635 | USD |
CY2016Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
206309 | USD |
CY2016Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
281099 | USD |
CY2016Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
507414 | USD |
CY2015Q3 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
400000 | USD |
CY2016Q3 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
0 | USD |
CY2016Q2 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
305275 | USD |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
13162535 | USD |
CY2015Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
5531262 | USD |
CY2016Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
6348706 | USD |
CY2016Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1514472 | USD |
CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1596944 | USD |
CY2015Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-14682 | USD |
CY2016Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
705 | USD |
CY2016Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
13078324 | USD |
CY2015Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1765746 | USD |
CY2016Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1775771 | USD |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
390000 | shares |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
485000 | shares |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
2.76 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
2.33 | |
CY2015Q3 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
116004 | USD |
CY2016Q3 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
88523 | USD |
CY2016Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18186194 | USD |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18358928 | USD |
CY2015Q3 | us-gaap |
Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
|
15200 | USD |
CY2016Q3 | us-gaap |
Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
|
172734 | USD |
CY2016Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | USD |
CY2016Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | USD |
CY2016Q3 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
0 | USD |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7382706 | shares |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7382706 | shares |