Financial Snapshot

Revenue
$2.258B
TTM
Gross Margin
28.83%
TTM
Net Earnings
$51.13M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
113.08%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
$242.2M
Q4 2024
Book Value
$748.1M
Q4 2024
Cash
Q4 2024
P/E
8.224
Nov 29, 2024 EST
Free Cash Flow
$21.60M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $2.237B $2.167B $2.061B $2.030B $1.805B $1.644B $1.612B $1.605B $1.635B $1.584B $1.519B $1.476B $1.422B $1.299B $1.262B $1.208B $1.128B $1.046B $1.017B $983.7M $957.6M $902.4M $883.3M $820.6M $785.0M $750.7M $703.7M $688.9M $688.6M $677.3M $695.1M $713.9M $715.1M $686.0M $681.2M $658.1M $621.5M
YoY Change 3.23% 5.12% 1.51% 12.51% 9.8% 1.95% 0.46% -1.86% 3.23% 4.29% 2.86% 3.82% 9.49% 2.94% 4.44% 7.12% 7.78% 2.91% 3.36% 2.73% 6.12% 2.16% 7.64% 4.54% 4.57% 6.68% 2.15% 0.04% 1.67% -2.56% -2.63% -0.17% 4.24% 0.7% 3.51% 5.89% 9.53%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $2.237B $2.167B $2.061B $2.030B $1.805B $1.644B $1.612B $1.605B $1.635B $1.584B $1.519B $1.476B $1.422B $1.299B $1.262B $1.208B $1.128B $1.046B $1.017B $983.7M $957.6M $902.4M $883.3M $820.6M $785.0M $750.7M $703.7M $688.9M $688.6M $677.3M $695.1M $713.9M $715.1M $686.0M $681.2M $658.1M $621.5M
Cost Of Revenue $1.595B $1.550B $1.481B $1.465B $1.298B $1.187B $1.172B $1.168B $1.190B $1.151B $1.110B $1.079B $1.033B $948.8M $918.9M $877.6M $822.6M $764.5M $747.3M $727.2M $713.4M $677.1M $661.7M $619.7M $593.9M $571.7M $528.1M $518.0M $518.3M $511.5M $526.0M $541.1M $541.2M $519.3M $517.6M $502.4M $476.0M
Gross Profit $642.0M $616.5M $579.7M $565.0M $506.5M $456.7M $443.0M $436.7M $445.0M $433.1M $408.5M $397.8M $388.8M $350.2M $342.9M $330.5M $305.2M $281.9M $269.5M $256.5M $244.3M $225.4M $221.6M $201.0M $191.1M $179.0M $175.6M $170.9M $170.4M $165.9M $169.1M $172.7M $173.9M $166.7M $163.6M $155.8M $145.4M
Gross Profit Margin 28.7% 28.45% 28.12% 27.83% 28.07% 27.79% 27.48% 27.22% 27.22% 27.35% 26.9% 26.94% 27.34% 26.96% 27.18% 27.36% 27.06% 26.94% 26.5% 26.08% 25.51% 24.98% 25.09% 24.49% 24.34% 23.84% 24.95% 24.81% 24.75% 24.49% 24.33% 24.19% 24.32% 24.3% 24.02% 23.67% 23.4%

Selling, General & Admin Expense

Research & Development

No data

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Selling, General & Admin $544.3M $516.9M $507.6M $498.8M $444.8M $394.8M $380.6M $371.5M $376.6M $366.3M $356.4M $333.2M $313.5M $293.2M $280.8M $267.7M $252.7M $235.2M $228.5M $218.6M $209.8M $196.3M $189.8M $174.5M $166.3M $157.6M $158.0M $156.4M $155.8M $152.0M $158.0M $158.9M $159.5M $151.0M $144.3M $135.5M $124.1M
YoY Change 5.31% 1.83% 1.77% 12.14% 12.66% 3.73% 2.45% -1.35% 2.81% 2.78% 6.96% 6.28% 6.92% 4.42% 4.89% 5.94% 7.44% 2.93% 4.53% 4.19% 6.88% 3.42% 8.77% 4.93% 5.52% -0.25% 1.02% 0.39% 2.5% -3.8% -0.57% -0.38% 5.63% 4.64% 6.49% 9.19% 13.85%
% of Gross Profit 84.79% 83.85% 87.57% 88.27% 87.82% 86.44% 85.91% 85.07% 84.62% 84.57% 87.25% 83.77% 80.63% 83.72% 81.89% 81.0% 82.8% 83.43% 84.79% 85.22% 85.88% 87.09% 85.65% 86.82% 87.02% 88.04% 89.98% 91.52% 91.43% 91.62% 93.44% 92.01% 91.72% 90.58% 88.2% 86.97% 85.35%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $35.46M $35.71M $34.71M $35.70M $31.70M $27.29M $25.00M $24.48M $24.10M $23.33M $22.27M $20.35M $19.76M $18.62M $16.90M $15.32M $13.71M $12.40M $11.68M $10.60M $9.500M $8.930M $8.000M $7.880M $8.200M $7.650M $7.520M $7.700M $8.560M $8.620M $8.790M $8.720M $8.720M $7.870M $7.470M $7.150M $6.540M
YoY Change -0.7% 2.9% -2.79% 12.62% 16.16% 9.16% 2.11% 1.58% 3.3% 4.74% 9.43% 3.01% 6.12% 10.18% 10.31% 11.74% 10.56% 6.16% 10.19% 11.58% 6.38% 11.63% 1.52% -3.9% 7.19% 1.73% -2.34% -10.05% -0.7% -1.93% 0.8% 0.0% 10.8% 5.35% 4.48% 9.33% 9.0%
% of Gross Profit 5.52% 5.79% 5.99% 6.32% 6.26% 5.98% 5.64% 5.61% 5.42% 5.39% 5.45% 5.12% 5.08% 5.32% 4.93% 4.64% 4.49% 4.4% 4.33% 4.13% 3.89% 3.96% 3.61% 3.92% 4.29% 4.27% 4.28% 4.51% 5.02% 5.2% 5.2% 5.05% 5.01% 4.72% 4.57% 4.59% 4.5%
Operating Expenses $577.8M $550.9M $540.7M $533.0M $476.2M $422.0M $405.6M $395.9M $400.7M $389.6M $378.7M $353.6M $333.3M $311.8M $297.7M $282.9M $266.4M $247.6M $240.2M $229.2M $219.3M $205.2M $197.9M $182.3M $174.4M $165.2M $165.4M $164.1M $164.4M $160.6M $166.8M $167.7M $168.2M $158.9M $151.8M $142.6M $130.7M
YoY Change 4.88% 1.88% 1.45% 11.92% 12.84% 4.04% 2.45% -1.2% 2.85% 2.88% 7.1% 6.09% 6.9% 4.74% 5.23% 6.19% 7.59% 3.08% 4.8% 4.51% 6.87% 3.69% 8.56% 4.53% 5.57% -0.12% 0.79% -0.18% 2.37% -3.72% -0.54% -0.3% 5.85% 4.68% 6.45% 9.1% 13.65%
Operating Profit $62.05M $65.55M $38.95M $29.16M $30.28M $34.68M $33.45M $40.73M $44.33M $43.53M $29.83M $44.18M $55.50M $38.40M $45.20M $47.60M $38.80M $34.30M $29.30M $27.30M $25.00M $20.20M $23.70M $18.70M $16.70M $13.80M $10.20M $6.800M $6.000M $5.300M $2.300M $5.000M $5.700M $7.800M $11.80M $13.20M $14.70M
YoY Change -5.33% 68.29% 33.55% -3.7% -12.67% 3.66% -17.87% -8.11% 1.83% 45.94% -32.48% -20.4% 44.53% -15.04% -5.04% 22.68% 13.12% 17.06% 7.33% 9.2% 23.76% -14.77% 26.74% 11.98% 21.01% 35.29% 50.0% 13.33% 13.21% 130.43% -54.0% -12.28% -26.92% -33.9% -10.61% -10.2% 5.0%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

No data

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Interest Expense $4.135M $4.220M $3.907M $3.943M $2.611M $4.436M $4.460M $4.452M $4.495M $4.535M $3.602M $3.771M -$1.800M -$2.100M -$1.600M -$1.000M $0.00 $1.000M -$1.000M -$700.0K -$2.200M -$1.300M -$3.200M -$2.700M -$3.300M -$3.100M -$3.100M -$3.300M -$3.600M -$4.000M -$3.900M -$4.400M -$4.900M -$4.300M -$4.400M -$4.600M -$4.300M
YoY Change -2.01% 8.01% -0.91% 51.01% -41.14% -0.54% 0.18% -0.96% -0.88% 25.9% -4.48% -309.5% -14.29% 31.25% 60.0% -100.0% -200.0% 42.86% -68.18% 69.23% -59.38% 18.52% -18.18% 6.45% 0.0% -6.06% -8.33% -10.0% 2.56% -11.36% -10.2% 13.95% -2.27% -4.35% 6.98% -18.87%
% of Operating Profit 6.66% 6.44% 10.03% 13.52% 8.62% 12.79% 13.33% 10.93% 10.14% 10.42% 12.08% 8.54% -3.24% -5.47% -3.54% -2.1% 0.0% 2.92% -3.41% -2.56% -8.8% -6.44% -13.5% -14.44% -19.76% -22.46% -30.39% -48.53% -60.0% -75.47% -169.57% -88.0% -85.96% -55.13% -37.29% -34.85% -29.25%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

No data

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Pretax Income $72.72M $72.73M $39.06M $28.85M $31.73M $35.52M $32.84M $39.12M $42.34M $41.40M $28.85M $44.64M $53.70M $36.20M $43.60M $46.60M $38.80M $35.30M $28.30M $26.60M $22.70M $18.80M $19.90M $14.70M $13.80M $8.000M $7.000M $3.400M $3.300M $900.0K -$1.900M $2.400M $800.0K $3.400M $7.400M $8.500M $10.40M
YoY Change -0.01% 86.17% 35.39% -9.08% -10.67% 8.18% -16.06% -7.6% 2.28% 43.49% -35.37% -16.87% 48.34% -16.97% -6.44% 20.1% 9.92% 24.73% 6.39% 17.18% 20.74% -5.53% 35.37% 6.52% 72.5% 14.29% 105.88% 3.03% 266.67% -147.37% -179.17% 200.0% -76.47% -54.05% -12.94% -18.27% 19.54%
Income Tax $22.26M $23.01M $12.23M $8.859M $6.794M $9.984M $7.758M $16.20M $17.30M $10.78M $23.80M $18.86M $22.30M $15.30M $18.20M $19.40M $16.20M $14.80M $11.90M $11.00M $9.500M $7.700M $7.400M $5.300M $5.400M $3.300M $3.000M $1.400M $1.300M $300.0K -$700.0K $900.0K $300.0K $1.500M $3.100M $3.500M $4.300M
% Of Pretax Income 30.6% 31.64% 31.32% 30.7% 21.41% 28.11% 23.63% 41.41% 40.85% 26.03% 82.51% 42.24% 41.53% 42.27% 41.74% 41.63% 41.75% 41.93% 42.05% 41.35% 41.85% 40.96% 37.19% 36.05% 39.13% 41.25% 42.86% 41.18% 39.39% 33.33% 37.5% 37.5% 44.12% 41.89% 41.18% 41.35%
Net Earnings $50.46M $49.72M $26.83M $19.99M $24.94M $25.54M $25.08M $22.92M $25.04M $30.62M $5.045M $25.78M $31.40M $21.00M $25.40M $27.30M $22.50M $20.50M $16.50M $15.50M $13.30M $11.10M $12.60M $9.400M $8.400M $4.700M $4.000M $2.100M $2.000M $600.0K -$800.0K $1.400M $500.0K $1.900M $4.300M $5.000M $6.100M
YoY Change 1.5% 85.3% 34.19% -19.83% -2.35% 1.83% 9.42% -8.48% -18.21% 506.94% -80.43% -17.89% 49.52% -17.32% -6.96% 21.33% 9.76% 24.24% 6.45% 16.54% 19.82% -11.9% 34.04% 11.9% 78.72% 17.5% 90.48% 5.0% 233.33% -175.0% -157.14% 180.0% -73.68% -55.81% -14.0% -18.03% 45.24%
Net Earnings / Revenue 2.26% 2.29% 1.3% 0.98% 1.38% 1.55% 1.56% 1.43% 1.53% 1.93% 0.33% 1.75% 2.21% 1.62% 2.01% 2.26% 2.0% 1.96% 1.62% 1.58% 1.39% 1.23% 1.43% 1.15% 1.07% 0.63% 0.57% 0.3% 0.29% 0.09% -0.12% 0.2% 0.07% 0.28% 0.63% 0.76% 0.98%
Basic Earnings Per Share
Diluted Earnings Per Share $3.40 $3.38 $1.454M $1.084M $1.353M $1.393M $1.372M $1.636M $1.799M $1.681M $276.2K $1.372M $1.586M $1.066M $1.296M $1.393M $1.154M $1.057M $1.279M $1.211M $1.056M $888.0K $1.000M $764.2K $688.5K $385.2K $336.1K $179.5K $172.4K $51.72K -$68.97K $120.7K $43.10K $159.7K $349.6K $375.9K $455.2K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

No data

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Cash & Short-Term Investments $117.3M $140.9M $134.8M $116.3M $111.7M $101.1M $96.10M $87.40M $88.40M $59.00M $77.40M $109.6M $103.1M $91.40M $69.00M $55.00M $47.90M $53.80M $72.70M $62.80M $37.00M $48.50M $33.80M $31.20M $25.70M $9.800M $5.700M $4.300M $3.200M $9.700M $7.200M $6.600M $5.300M $9.900M $13.90M $12.90M
YoY Change -16.78% 4.5% 15.92% 4.13% 10.48% 5.2% 9.95% -1.13% 49.83% -23.77% -29.38% 6.3% 12.8% 32.46% 25.45% 14.82% -10.97% -26.0% 15.76% 69.73% -23.71% 43.49% 8.33% 21.4% 162.24% 71.93% 32.56% 34.38% -67.01% 34.72% 9.09% 24.53% -46.46% -28.78% 7.75%
Cash & Equivalents $117.3M $140.9M $134.8M $116.3M $111.7M $101.1M $96.10M $87.40M $88.40M $59.00M $77.40M $109.6M $103.1M $91.40M $69.00M $55.00M $47.90M $14.40M $15.40M $21.40M $17.30M $17.60M $11.00M $10.20M $10.40M $9.800M $5.700M $3.400M $3.200M $2.800M $7.200M $6.600M $5.300M $9.900M $13.90M $12.90M
Short-Term Investments $39.40M $57.40M $41.40M $19.60M $30.90M $22.70M $20.90M $15.30M $0.00 $0.00 $900.0K $0.00 $6.900M
Other Short-Term Assets $17.38M $17.30M $17.45M $20.40M $19.50M $17.20M $19.40M $15.70M $16.30M $14.40M $27.80M $20.00M $17.10M $13.40M $11.80M $12.20M $11.20M $8.000M $9.800M $8.000M $6.200M $5.200M $6.900M $5.300M $5.900M $1.100M $700.0K $800.0K $600.0K $600.0K $1.000M $1.200M $500.0K $500.0K $500.0K $600.0K
YoY Change 0.47% -0.84% -14.47% 4.61% 13.37% -11.34% 23.57% -3.68% 13.19% -48.2% 39.0% 16.96% 27.61% 13.56% -3.28% 8.93% 40.0% -18.37% 22.5% 29.03% 19.23% -24.64% 30.19% -10.17% 436.36% 57.14% -12.5% 33.33% 0.0% -40.0% -16.67% 140.0% 0.0% 0.0% -16.67%
Inventory $46.74M $44.50M $44.19M $42.63M $42.10M $38.50M $39.40M $41.90M $42.00M $45.80M $44.70M $41.50M $40.60M $38.50M $36.30M $34.30M $33.10M $29.80M $29.50M $30.20M $31.00M $32.30M $33.80M $30.50M $31.00M $29.90M $26.50M $24.80M $25.10M $24.20M $25.30M $26.20M $26.70M $24.10M $24.70M $22.70M
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $199.7M $246.7M $238.0M $196.3M $197.3M $168.8M $190.9M $181.5M $159.8M $135.9M $162.8M $205.4M $171.6M $152.3M $125.9M $124.6M $99.00M $98.00M $117.8M $106.5M $99.80M $89.60M $76.60M $69.00M $64.90M $46.30M $38.40M $35.30M $34.40M $40.30M $38.10M $41.20M $39.00M $41.70M $43.90M $40.90M
YoY Change -19.05% 3.67% 21.22% -0.5% 16.88% -11.58% 5.18% 13.58% 17.59% -16.52% -20.74% 19.7% 12.67% 20.97% 1.04% 25.86% 1.02% -16.81% 10.61% 6.71% 11.38% 16.97% 11.01% 6.32% 40.17% 20.57% 8.78% 2.62% -14.64% 5.77% -7.52% 5.64% -6.47% -5.01% 7.33%
Property, Plant & Equipment $563.0M $551.4M $558.6M $545.6M $579.5M $224.9M $214.6M $204.4M $201.5M $206.6M $206.7M $177.0M $172.4M $174.5M $175.3M $162.3M $141.8M $125.8M $122.5M $119.9M $101.1M $96.30M $98.70M $86.50M $80.60M $75.30M $73.30M $70.40M $71.40M $69.90M $71.40M $74.10M $80.90M $74.80M $63.40M $65.00M
YoY Change 2.1% -1.29% 2.39% -5.85% 157.67% 4.8% 4.99% 1.44% -2.47% -0.05% 16.78% 2.67% -1.2% -0.46% 8.01% 14.46% 12.72% 2.69% 2.17% 18.6% 4.98% -2.43% 14.1% 7.32% 7.04% 2.73% 4.12% -1.4% 2.15% -2.1% -3.64% -8.41% 8.16% 17.98% -2.46%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $53.02M $46.30M $40.17M $33.00M $29.50M $28.60M $27.10M $27.10M $26.50M $25.80M $25.00M $24.40M $23.40M $22.50M $20.30M $19.70M $18.30M $16.40M $15.70M $15.70M $15.90M $15.90M $13.70M $13.10M $13.10M $10.70M $10.50M $10.40M $10.20M $9.800M
YoY Change 14.51% 15.27% 21.7% 11.88% 3.15% 5.54% 0.0% 2.26% 2.71% 3.2% 2.46% 4.27% 4.0% 10.84% 3.05% 7.65% 11.59% 4.46% 0.0% -1.26% 0.0% 16.06% 4.58% 0.0% 22.43% 1.9% 0.96% 1.96% 4.08%
Other Assets $38.91M $36.40M $34.34M $34.58M $32.10M $17.10M $13.80M $7.600M $7.700M $10.20M $10.20M $8.700M $9.200M $6.700M $6.900M $4.700M $4.600M $3.000M $2.900M $2.700M $4.000M $4.100M $4.500M $3.900M $4.900M $4.200M $4.200M $4.200M $2.000M $1.900M $25.20M $26.00M $25.70M $25.40M $25.20M $24.70M
YoY Change 6.9% 5.99% -0.7% 7.74% 87.72% 23.91% 81.58% -1.3% -24.51% 0.0% 17.24% -5.43% 37.31% -2.9% 46.81% 2.17% 53.33% 3.45% 7.41% -32.5% -2.44% -8.89% 15.38% -20.41% 16.67% 0.0% 0.0% 110.0% 5.26% -92.46% -3.08% 1.17% 1.18% 0.79% 2.02%
Total Long-Term Assets $782.0M $721.0M $686.5M $692.7M $718.2M $333.5M $290.7M $273.7M $290.5M $296.0M $294.6M $222.0M $237.9M $233.9M $231.2M $214.2M $206.4M $185.1M $151.7M $148.9M $131.6M $127.0M $127.5M $114.3M $111.1M $103.3M $100.1M $97.50M $96.70M $95.30M $96.70M $100.2M $106.7M $100.1M $88.60M $89.70M
YoY Change 8.46% 5.03% -0.9% -3.55% 115.35% 14.72% 6.21% -5.78% -1.86% 0.48% 32.7% -6.68% 1.71% 1.17% 7.94% 3.78% 11.51% 22.02% 1.88% 13.15% 3.62% -0.39% 11.55% 2.88% 7.55% 3.2% 2.67% 0.83% 1.47% -1.45% -3.49% -6.09% 6.59% 12.98% -1.23%
Total Assets $981.7M $967.7M $924.4M $889.0M $915.5M $502.3M $481.6M $455.2M $450.3M $431.9M $457.4M $427.4M $409.5M $386.2M $357.1M $338.8M $305.4M $283.1M $269.5M $255.4M $231.4M $216.6M $204.1M $183.3M $176.0M $149.6M $138.5M $132.8M $131.1M $135.6M $134.8M $141.4M $145.7M $141.8M $132.5M $130.6M
YoY Change
Accounts Payable $109.3M $108.4M $77.04M $70.79M $83.00M $66.10M $61.80M $59.60M $59.20M $58.30M $63.70M $59.50M $55.40M $55.40M $47.10M $53.50M $52.30M $41.90M $41.80M $40.90M $32.90M $32.30M $30.60M $28.40M $28.60M $27.10M $27.40M $27.10M $24.60M $25.60M $36.30M $37.90M $37.90M $39.00M $32.00M $32.40M
YoY Change 0.86% 40.71% 8.82% -14.71% 25.57% 6.96% 3.69% 0.68% 1.54% -8.48% 7.06% 7.4% 0.0% 17.62% -11.96% 2.29% 24.82% 0.24% 2.2% 24.32% 1.86% 5.56% 7.75% -0.7% 5.54% -1.09% 1.11% 10.16% -3.91% -29.48% -4.22% 0.0% -2.82% 21.88% -1.23%
Accrued Expenses $53.77M $50.20M $47.57M $46.66M $42.80M $20.30M $18.60M $17.80M $16.30M $15.10M $18.90M $14.70M $12.80M $19.10M $11.80M $11.50M
YoY Change 7.11% 5.52% 1.95% 9.03% 110.84% 9.14% 4.49% 9.2% 7.95% -20.11% 28.57% 14.84% -32.98% 61.86% 2.61%
Deferred Revenue
YoY Change
Short-Term Debt $751.0K $700.0K $1.134M $632.0K $300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 7.29% -38.27% 79.43% 110.67%
Long-Term Debt Due $10.36M $10.00M $8.062M $7.507M $6.900M $1.100M $900.0K $900.0K $900.0K $900.0K $900.0K $600.0K $500.0K $500.0K $400.0K $4.800M $5.000M $5.500M $6.400M $6.800M $7.700M $7.700M $3.100M $2.700M $2.300M $2.200M $2.800M $3.300M $5.000M $5.100M $5.100M $5.200M $4.300M $4.400M $4.400M $1.700M
YoY Change 3.6% 24.04% 7.39% 8.8% 527.27% 22.22% 0.0% 0.0% 0.0% 0.0% 50.0% 20.0% 0.0% 25.0% -91.67% -4.0% -9.09% -14.06% -5.88% -11.69% 0.0% 148.39% 14.81% 17.39% 4.55% -21.43% -15.15% -34.0% -1.96% 0.0% -1.92% 20.93% -2.27% 0.0% 158.82%
Total Short-Term Liabilities $174.2M $179.0M $158.2M $152.3M $162.8M $112.5M $101.7M $96.20M $99.30M $94.20M $146.0M $111.1M $99.90M $107.9M $84.70M $93.70M $90.20M $75.70M $73.70M $69.30M $67.90M $61.40M $56.40M $52.00M $54.20M $53.50M $48.10M $47.90M $45.30M $44.00M $42.20M $43.50M $42.70M $44.30M $37.30M $34.80M
YoY Change -2.67% 13.17% 3.86% -6.45% 44.71% 10.62% 5.72% -3.12% 5.41% -35.48% 31.41% 11.21% -7.41% 27.39% -9.61% 3.88% 19.15% 2.71% 6.35% 2.06% 10.59% 8.87% 8.46% -4.06% 1.31% 11.23% 0.42% 5.74% 2.95% 4.27% -2.99% 1.87% -3.61% 18.77% 7.18%
Long-Term Debt $83.20M $94.70M $89.74M $91.94M $98.20M $47.70M $48.20M $42.60M $43.60M $44.40M $45.20M $42.70M $43.10M $43.10M $41.80M $32.60M $27.50M $21.80M $27.10M $33.60M $29.20M $37.20M $43.60M $43.40M $44.00M $27.20M $25.70M $24.00M $26.80M $34.90M $36.90M $39.50M $45.70M $40.30M $38.30M $42.70M
YoY Change -12.14% 5.53% -2.4% -6.37% 105.87% -1.04% 13.15% -2.29% -1.8% -1.77% 5.85% -0.93% 0.0% 3.11% 28.22% 18.55% 26.15% -19.56% -19.35% 15.07% -21.51% -14.68% 0.46% -1.36% 61.76% 5.84% 7.08% -10.45% -23.21% -5.42% -6.58% -13.57% 13.4% 5.22% -10.3%
Other Long-Term Liabilities $276.7M $283.8M $304.4M $303.3M $322.3M $23.40M $28.60M $29.60M $35.70M $40.50M $33.00M $29.00M $36.20M $26.70M $23.50M $22.70M $11.50M $12.00M $10.00M $11.60M $14.20M $11.20M $6.600M $3.300M $2.700M $2.400M $3.200M $3.800M $3.900M $3.700M $3.200M $5.100M $5.500M $5.700M $5.700M $5.100M
YoY Change -2.51% -6.78% 0.38% -5.9% 1277.35% -18.18% -3.38% -17.09% -11.85% 22.73% 13.79% -19.89% 35.58% 13.62% 3.52% 97.39% -4.17% 20.0% -13.79% -18.31% 26.79% 69.7% 100.0% 22.22% 12.5% -25.0% -15.79% -2.56% 5.41% 15.63% -37.25% -7.27% -3.51% 0.0% 11.76%
Total Long-Term Liabilities $359.9M $378.5M $394.2M $395.2M $420.5M $71.10M $76.80M $72.20M $79.30M $84.90M $78.20M $71.70M $79.30M $69.80M $65.30M $55.30M $39.00M $33.80M $37.10M $45.20M $43.40M $48.40M $50.20M $46.70M $46.70M $29.60M $28.90M $27.80M $30.70M $38.60M $40.10M $44.60M $51.20M $46.00M $44.00M $47.80M
YoY Change -4.92% -3.98% -0.27% -6.01% 491.42% -7.42% 6.37% -8.95% -6.6% 8.57% 9.07% -9.58% 13.61% 6.89% 18.08% 41.79% 15.38% -8.89% -17.92% 4.15% -10.33% -3.59% 7.49% 0.0% 57.77% 2.42% 3.96% -9.45% -20.47% -3.74% -10.09% -12.89% 11.3% 4.55% -7.95%
Total Liabilities $534.1M $557.5M $552.3M $547.5M $583.2M $183.6M $178.4M $168.4M $178.5M $179.1M $224.3M $182.9M $179.2M $178.0M $151.4M $151.4M $134.3M $115.6M $119.0M $122.2M $111.3M $109.8M $106.6M $98.60M $100.8M $83.10M $76.90M $75.70M $76.10M $82.60M $82.40M $88.20M $93.90M $90.40M $81.30M $82.60M
YoY Change -4.2% 0.93% 0.88% -6.12% 217.65% 2.91% 5.94% -5.66% -0.34% -20.15% 22.64% 2.06% 0.67% 17.57% 0.0% 12.73% 16.18% -2.86% -2.62% 9.79% 1.37% 3.0% 8.11% -2.18% 21.3% 8.06% 1.59% -0.53% -7.87% 0.24% -6.58% -6.07% 3.87% 11.19% -1.57%

Ownership

Basic Shares Outstanding

No data

Diluted Shares Outstanding

No data

Preferred Stock

No data

Treasury Stock Shares

No data

Stock Issuance & Repurchase

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

Stock Price

Market Cap: $420.43 Million

About VILLAGE SUPER MARKET INC

Village Super Market, Inc. operates a chain of retail sale of food and nonfood products. The company is headquartered in Springfield, New Jersey and currently employs 2,190 full-time employees. The company offers a range of national branded and locally sourced food products, including grocery, meat, produce, dairy, deli, seafood, prepared foods, bakery and frozen foods as well as non-food product offerings, including health and beauty care, general merchandise, liquor and 21 in-store pharmacies. Its Fairway Markets offerings are paired with a variety of natural, organic, specialty and gourmet products. Its Gourmet Garage specialty markets offer organic produce, signature soups and prepared foods, meat and seafood, charcuterie and gourmet cheeses, artisan baked bread and pastries, chef-prepared meals to go and pantry staples. Its ShopRite Order Express app enables customers to pre-order deli, catering, specialty occasion cakes and other items.

Industry: Retail-Grocery Stores Peers: Blue Apron Holdings, Inc. CASEYS GENERAL STORES INC Grocery Outlet Holding Corp. iFresh Inc INGLES MARKETS INC KROGER CO Natural Grocers by Vitamin Cottage, Inc. Sprouts Farmers Market, Inc. WEIS MARKETS INC