|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.638M
-56.52%
YoY
|
-$6.067M
-55.85%
YoY
|
-$13.74M
58.65%
YoY
|
-$8.661M
89.82%
YoY
|
-$4.563M
277.09%
YoY
|
| Depreciation, Depletion And Amortization |
$810.5K
-8.78%
YoY
|
$888.5K
2.08%
YoY
|
$870.4K
48.24%
YoY
|
$587.1K
26.78%
YoY
|
$463.1K
10.64%
YoY
|
| Cash From Operating Activities |
$462.4K
-244.63%
YoY
|
-$319.7K
-93.47%
YoY
|
-$4.893M
-9.47%
YoY
|
-$5.405M
25.12%
YoY
|
-$4.320M
483.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$956.5K
-28.7%
YoY
|
$1.342M
64.68%
YoY
|
$814.6K
-70.92%
YoY
|
$2.802M
-846.63%
YoY
|
-$375.2K
-64.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.700K
-21.18%
YoY
|
$8.500K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$9.070K
-69.77%
YoY
|
| Cash From Investing Activities |
-$949.8K
-28.75%
YoY
|
-$1.333M
63.64%
YoY
|
-$814.6K
-70.92%
YoY
|
-$2.802M
665.1%
YoY
|
-$366.2K
-64.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$406.6K
-67.76%
YoY
|
$1.261M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$221.4K
-10.94%
YoY
|
-$248.5K
13.55%
YoY
|
-$218.9K
-178.31%
YoY
|
$279.5K
-89.67%
YoY
|
$2.705M
-88.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$462.4K
-244.63%
YoY
|
-$319.7K
-93.47%
YoY
|
-$4.893M
-9.47%
YoY
|
-$5.405M
25.12%
YoY
|
-$4.320M
483.72%
YoY
|
| Cash From Investing Activities |
-$949.8K
-28.75%
YoY
|
-$1.333M
63.64%
YoY
|
-$814.6K
-70.92%
YoY
|
-$2.802M
665.1%
YoY
|
-$366.2K
-64.79%
YoY
|
| Cash From Financing Activities |
-$221.4K
-10.94%
YoY
|
-$248.5K
13.55%
YoY
|
-$218.9K
-178.31%
YoY
|
$279.5K
-89.67%
YoY
|
$2.705M
-88.35%
YoY
|
| Net Change In Cash |
-$708.7K
-62.72%
YoY
|
-$1.901M
-67.92%
YoY
|
-$5.926M
-25.24%
YoY
|
-$7.927M
300.25%
YoY
|
-$1.980M
-109.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$462.4K
-244.63%
YoY
|
-$319.7K
-93.47%
YoY
|
-$4.893M
-9.47%
YoY
|
-$5.405M
25.12%
YoY
|
-$4.320M
483.72%
YoY
|
| Capital Expenditures |
$956.5K
-28.7%
YoY
|
$1.342M
64.68%
YoY
|
$814.6K
-70.92%
YoY
|
$2.802M
-846.63%
YoY
|
-$375.2K
-64.6%
YoY
|
| Free Cash Flow |
-$494.1K
-70.26%
YoY
|
-$1.661M
-70.89%
YoY
|
-$5.707M
-30.45%
YoY
|
-$8.206M
108.05%
YoY
|
-$3.944M
-1332.59%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$807.1K
-30.8%
YoY
|
-$486.9K
-68.81%
YoY
|
-$778.0K
-50.79%
YoY
|
-$206.9K
-79.08%
YoY
|
-$1.166M
-39.76%
YoY
|
-$1.561M
-79.09%
YoY
|
-$1.581M
15.53%
YoY
|
-$988.7K
-60.39%
YoY
|
-$1.936M
-19.7%
YoY
|
-$7.466M
277.7%
YoY
|
-$1.368M
11.64%
YoY
|
-$2.496M
-14.56%
YoY
|
-$2.411M
-4.99%
YoY
|
-$1.977M
85.02%
YoY
|
-$1.226M
12.05%
YoY
|
-$2.921M
159.78%
YoY
|
-$2.538M
98.84%
YoY
|
-$1.068M
28.72%
YoY
|
-$1.094M
-537.51%
YoY
|
| Depreciation, Depletion And Amortization |
$197.5K
-9.12%
YoY
|
$179.2K
-15.27%
YoY
|
$204.5K
-10.23%
YoY
|
$209.5K
-3.85%
YoY
|
$217.4K
-6.06%
YoY
|
$211.5K
-7.37%
YoY
|
$227.8K
5.45%
YoY
|
$217.9K
2.32%
YoY
|
$231.4K
8.56%
YoY
|
$228.3K
21.68%
YoY
|
$216.0K
31.44%
YoY
|
$212.9K
69.14%
YoY
|
$213.1K
95.07%
YoY
|
$187.7K
65.62%
YoY
|
$164.3K
41.76%
YoY
|
$125.9K
6.31%
YoY
|
$109.3K
-8.96%
YoY
|
$113.3K
-5.58%
YoY
|
$115.9K
-3.39%
YoY
|
| Cash From Operating Activities |
$14.66K
-106.17%
YoY
|
$1.095M
16.52%
YoY
|
$65.50K
-107.09%
YoY
|
-$460.3K
-4173.45%
YoY
|
-$237.5K
-31.51%
YoY
|
$939.6K
-14.33%
YoY
|
-$923.9K
-21.66%
YoY
|
$11.30K
-107.53%
YoY
|
-$346.7K
-92.56%
YoY
|
$1.097M
-17.93%
YoY
|
-$1.179M
-44.26%
YoY
|
-$150.0K
-94.78%
YoY
|
-$4.661M
166.0%
YoY
|
$1.336M
-286.36%
YoY
|
-$2.116M
156.07%
YoY
|
-$2.873M
1629.3%
YoY
|
-$1.752M
-32.87%
YoY
|
-$717.1K
-58.06%
YoY
|
-$826.2K
-52.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$89.90K
-79.88%
YoY
|
$428.3K
-1114.93%
YoY
|
$52.50K
-95.24%
YoY
|
$28.80K
-80.61%
YoY
|
$446.8K
235.69%
YoY
|
-$42.20K
-120.25%
YoY
|
$1.102M
409.78%
YoY
|
$148.5K
35.0%
YoY
|
$133.1K
-53.11%
YoY
|
$208.4K
-6.91%
YoY
|
$216.2K
-133.32%
YoY
|
$110.0K
-109.35%
YoY
|
$283.8K
-137.71%
YoY
|
$223.9K
-569.62%
YoY
|
-$648.9K
328.69%
YoY
|
-$1.176M
1676.78%
YoY
|
-$752.6K
584.18%
YoY
|
-$47.67K
58.9%
YoY
|
-$151.4K
-70.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$6.700K
-21.18%
YoY
|
N/A
|
N/A
|
N/A
|
$8.500K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$89.89K
-79.88%
YoY
|
-$421.7K
-931.76%
YoY
|
-$52.50K
-95.24%
YoY
|
-$28.80K
-80.61%
YoY
|
-$446.8K
235.76%
YoY
|
$50.70K
-124.33%
YoY
|
-$1.102M
409.78%
YoY
|
-$148.5K
35.0%
YoY
|
-$133.1K
-53.11%
YoY
|
-$208.4K
-6.91%
YoY
|
-$216.2K
-66.68%
YoY
|
-$110.0K
-90.65%
YoY
|
-$283.8K
-62.29%
YoY
|
-$223.9K
369.53%
YoY
|
-$648.9K
328.72%
YoY
|
-$1.176M
1651.91%
YoY
|
-$752.6K
652.6%
YoY
|
-$47.68K
58.93%
YoY
|
-$151.3K
-69.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$29.22K
-81.83%
YoY
|
-$264.9K
22.81%
YoY
|
$396.3K
5.82%
YoY
|
-$192.0K
-14.74%
YoY
|
-$160.8K
-11.7%
YoY
|
-$215.7K
20.94%
YoY
|
$374.5K
-14.79%
YoY
|
-$225.2K
-6.17%
YoY
|
-$182.1K
-23.79%
YoY
|
-$178.4K
22.5%
YoY
|
$439.5K
-53.26%
YoY
|
-$240.0K
-8.47%
YoY
|
-$239.0K
-5.53%
YoY
|
-$145.6K
8.88%
YoY
|
$940.3K
39.81%
YoY
|
-$262.2K
7349.43%
YoY
|
-$253.0K
-111.66%
YoY
|
-$133.7K
-96.04%
YoY
|
$672.5K
-119.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$14.66K
-106.17%
YoY
|
$1.095M
16.52%
YoY
|
$65.50K
-107.09%
YoY
|
-$460.3K
-4173.45%
YoY
|
-$237.5K
-31.51%
YoY
|
$939.6K
-14.33%
YoY
|
-$923.9K
-21.66%
YoY
|
$11.30K
-107.53%
YoY
|
-$346.7K
-92.56%
YoY
|
$1.097M
-17.93%
YoY
|
-$1.179M
-44.26%
YoY
|
-$150.0K
-94.78%
YoY
|
-$4.661M
166.0%
YoY
|
$1.336M
-286.36%
YoY
|
-$2.116M
156.07%
YoY
|
-$2.873M
1629.3%
YoY
|
-$1.752M
-32.87%
YoY
|
-$717.1K
-58.06%
YoY
|
-$826.2K
-52.52%
YoY
|
| Cash From Investing Activities |
-$89.89K
-79.88%
YoY
|
-$421.7K
-931.76%
YoY
|
-$52.50K
-95.24%
YoY
|
-$28.80K
-80.61%
YoY
|
-$446.8K
235.76%
YoY
|
$50.70K
-124.33%
YoY
|
-$1.102M
409.78%
YoY
|
-$148.5K
35.0%
YoY
|
-$133.1K
-53.11%
YoY
|
-$208.4K
-6.91%
YoY
|
-$216.2K
-66.68%
YoY
|
-$110.0K
-90.65%
YoY
|
-$283.8K
-62.29%
YoY
|
-$223.9K
369.53%
YoY
|
-$648.9K
328.72%
YoY
|
-$1.176M
1651.91%
YoY
|
-$752.6K
652.6%
YoY
|
-$47.68K
58.93%
YoY
|
-$151.3K
-69.73%
YoY
|
| Cash From Financing Activities |
-$29.22K
-81.83%
YoY
|
-$264.9K
22.81%
YoY
|
$396.3K
5.82%
YoY
|
-$192.0K
-14.74%
YoY
|
-$160.8K
-11.7%
YoY
|
-$215.7K
20.94%
YoY
|
$374.5K
-14.79%
YoY
|
-$225.2K
-6.17%
YoY
|
-$182.1K
-23.79%
YoY
|
-$178.4K
22.5%
YoY
|
$439.5K
-53.26%
YoY
|
-$240.0K
-8.47%
YoY
|
-$239.0K
-5.53%
YoY
|
-$145.6K
8.88%
YoY
|
$940.3K
39.81%
YoY
|
-$262.2K
7349.43%
YoY
|
-$253.0K
-111.66%
YoY
|
-$133.7K
-96.04%
YoY
|
$672.5K
-119.44%
YoY
|
| Net Change In Cash |
-$104.4K
-87.64%
YoY
|
$408.2K
-47.3%
YoY
|
$409.3K
-124.78%
YoY
|
-$681.1K
87.94%
YoY
|
-$845.1K
27.68%
YoY
|
$774.6K
9.09%
YoY
|
-$1.652M
72.75%
YoY
|
-$362.4K
-27.52%
YoY
|
-$661.9K
-87.23%
YoY
|
$710.1K
-26.57%
YoY
|
-$956.1K
-47.59%
YoY
|
-$500.0K
-88.4%
YoY
|
-$5.183M
87.96%
YoY
|
$967.0K
-207.62%
YoY
|
-$1.824M
498.01%
YoY
|
-$4.312M
1720.74%
YoY
|
-$2.758M
410.67%
YoY
|
-$898.5K
-82.45%
YoY
|
-$305.1K
-94.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.66K
-106.17%
YoY
|
$1.095M
16.52%
YoY
|
$65.50K
-107.09%
YoY
|
-$460.3K
-4173.45%
YoY
|
-$237.5K
-31.51%
YoY
|
$939.6K
-14.33%
YoY
|
-$923.9K
-21.66%
YoY
|
$11.30K
-107.53%
YoY
|
-$346.7K
-92.56%
YoY
|
$1.097M
-17.93%
YoY
|
-$1.179M
-44.26%
YoY
|
-$150.0K
-94.78%
YoY
|
-$4.661M
166.0%
YoY
|
$1.336M
-286.36%
YoY
|
-$2.116M
156.07%
YoY
|
-$2.873M
1629.3%
YoY
|
-$1.752M
-32.87%
YoY
|
-$717.1K
-58.06%
YoY
|
-$826.2K
-52.52%
YoY
|
| Capital Expenditures |
$89.90K
-79.88%
YoY
|
$428.3K
-1114.93%
YoY
|
$52.50K
-95.24%
YoY
|
$28.80K
-80.61%
YoY
|
$446.8K
235.69%
YoY
|
-$42.20K
-120.25%
YoY
|
$1.102M
409.78%
YoY
|
$148.5K
35.0%
YoY
|
$133.1K
-53.11%
YoY
|
$208.4K
-6.91%
YoY
|
$216.2K
-133.32%
YoY
|
$110.0K
-109.35%
YoY
|
$283.8K
-137.71%
YoY
|
$223.9K
-569.62%
YoY
|
-$648.9K
328.69%
YoY
|
-$1.176M
1676.78%
YoY
|
-$752.6K
584.18%
YoY
|
-$47.67K
58.9%
YoY
|
-$151.4K
-70.89%
YoY
|
| Free Cash Flow |
-$75.24K
-89.0%
YoY
|
$666.5K
-32.11%
YoY
|
$13.00K
-100.64%
YoY
|
-$489.1K
256.49%
YoY
|
-$684.3K
42.61%
YoY
|
$981.8K
10.51%
YoY
|
-$2.026M
45.18%
YoY
|
-$137.2K
-47.23%
YoY
|
-$479.8K
-90.3%
YoY
|
$888.4K
-20.15%
YoY
|
-$1.396M
-4.86%
YoY
|
-$260.0K
-84.68%
YoY
|
-$4.944M
394.7%
YoY
|
$1.113M
-266.19%
YoY
|
-$1.467M
117.35%
YoY
|
-$1.697M
1597.86%
YoY
|
-$999.5K
-60.02%
YoY
|
-$669.5K
-60.15%
YoY
|
-$674.9K
-44.68%
YoY
|
Loading...