2018 Q1 Form 10-Q Financial Statement
#000156459018010171 Filed on May 02, 2018
Income Statement
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
Revenue | $361.0M | $346.4M |
YoY Change | 4.23% | 2.31% |
Cost Of Revenue | $138.3M | $131.8M |
YoY Change | 4.93% | 2.41% |
Gross Profit | $222.7M | $214.5M |
YoY Change | 3.84% | 2.24% |
Gross Profit Margin | 61.69% | 61.93% |
Selling, General & Admin | $91.30M | $88.70M |
YoY Change | 2.93% | 7.13% |
% of Gross Profit | 40.99% | 41.35% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $56.80M | $51.40M |
YoY Change | 10.51% | -0.19% |
% of Gross Profit | 25.5% | 23.96% |
Operating Expenses | $148.2M | $140.1M |
YoY Change | 5.78% | 4.32% |
Operating Profit | $65.88M | $75.47M |
YoY Change | -12.7% | -13.09% |
Interest Expense | $33.58M | $31.48M |
YoY Change | 6.66% | 4.71% |
% of Operating Profit | 50.97% | 41.72% |
Other Income/Expense, Net | -$48.98M | -$31.48M |
YoY Change | 55.61% | -5.21% |
Pretax Income | $16.90M | $43.99M |
YoY Change | -61.59% | -17.97% |
Income Tax | $1.844M | $2.199M |
% Of Pretax Income | 10.91% | 5.0% |
Net Earnings | $15.05M | $41.79M |
YoY Change | -63.98% | -18.57% |
Net Earnings / Revenue | 4.17% | 12.06% |
Basic Earnings Per Share | $0.15 | $0.43 |
Diluted Earnings Per Share | $0.15 | $0.42 |
COMMON SHARES | ||
Basic Shares Outstanding | 98.30M | 97.58M |
Diluted Shares Outstanding | 98.73M | 98.15M |
Balance Sheet
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $10.00M | $31.60M |
YoY Change | -68.35% | 11.27% |
Cash & Equivalents | $10.05M | $31.62M |
Short-Term Investments | ||
Other Short-Term Assets | $59.29M | $129.3M |
YoY Change | -54.14% | 184.11% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $209.2M | $189.5M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $356.0M | $350.3M |
YoY Change | 1.63% | 7.04% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.193B | $1.175B |
YoY Change | 1.52% | 0.68% |
Goodwill | $1.737B | |
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $57.86M | $41.60M |
YoY Change | 39.08% | 7.35% |
Total Long-Term Assets | $3.759B | $3.574B |
YoY Change | 5.15% | 0.2% |
TOTAL ASSETS | ||
Total Short-Term Assets | $356.0M | $350.3M |
Total Long-Term Assets | $3.759B | $3.574B |
Total Assets | $4.115B | $3.925B |
YoY Change | 4.84% | 0.77% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $19.18M | $18.20M |
YoY Change | 5.36% | -3.76% |
Accrued Expenses | $81.28M | $92.80M |
YoY Change | -12.42% | 2.81% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $23.98M | $39.50M |
YoY Change | -39.3% | 121.21% |
Total Short-Term Liabilities | $223.6M | $246.1M |
YoY Change | -9.15% | 13.41% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $2.604B | $2.385B |
YoY Change | 9.16% | -1.44% |
Other Long-Term Liabilities | $30.86M | $239.3M |
YoY Change | -87.11% | 876.73% |
Total Long-Term Liabilities | $2.635B | $2.625B |
YoY Change | 0.39% | 7.36% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $223.6M | $246.1M |
Total Long-Term Liabilities | $2.635B | $2.625B |
Total Liabilities | $3.074B | $2.871B |
YoY Change | 7.09% | -0.09% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$713.7M | |
YoY Change | ||
Common Stock | $1.778B | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $25.41M | |
YoY Change | ||
Treasury Stock Shares | $388.9K | |
Shareholders Equity | $1.040B | $1.054B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $4.115B | $3.925B |
YoY Change | 4.84% | 0.77% |
Cashflow Statement
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $15.05M | $41.79M |
YoY Change | -63.98% | -18.57% |
Depreciation, Depletion And Amortization | $56.80M | $51.40M |
YoY Change | 10.51% | -0.19% |
Cash From Operating Activities | $40.77M | $34.50M |
YoY Change | 18.18% | -33.01% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $23.25M | $19.24M |
YoY Change | 20.88% | -6.71% |
Acquisitions | $6.637M | $17.78M |
YoY Change | -62.67% | -96.46% |
Other Investing Activities | -$5.600M | -$16.20M |
YoY Change | -65.43% | -96.74% |
Cash From Investing Activities | -$28.85M | -$35.40M |
YoY Change | -18.49% | -93.16% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $171.1M | |
YoY Change | ||
Common Stock Issuance & Retirement, Net | $138.0K | -$3.937M |
YoY Change | -103.51% | 130.91% |
Debt Paid & Issued, Net | $5.703M | $5.625M |
YoY Change | 1.39% | 49.8% |
Cash From Financing Activities | -117.0M | -3.200M |
YoY Change | 3557.72% | -100.68% |
NET CHANGE | ||
Cash From Operating Activities | 40.77M | 34.50M |
Cash From Investing Activities | -28.85M | -35.40M |
Cash From Financing Activities | -117.0M | -3.200M |
Net Change In Cash | -105.4M | -4.100M |
YoY Change | 2471.34% | -183.67% |
FREE CASH FLOW | ||
Cash From Operating Activities | $40.77M | $34.50M |
Capital Expenditures | $23.25M | $19.24M |
Free Cash Flow | $17.52M | $15.26M |
YoY Change | 14.78% | -50.57% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q1 | us-gaap |
Liabilities
Liabilities
|
3074328000 | |
CY2017Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4000 | |
CY2018Q1 | lamr |
Dividends Preferred Stock Declared
DividendsPreferredStockDeclared
|
91000 | |
CY2017Q1 | lamr |
Dividends Preferred Stock Declared
DividendsPreferredStockDeclared
|
91000 | |
CY2018Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.91 | |
CY2017Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.83 | |
CY2018Q1 | us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
790000 | |
CY2017Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1592000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
|
-4000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-35419000 | |
CY2017Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
8997000 | |
CY2017Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
12934000 | |
CY2017Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
5625000 | |
CY2017Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
54000000 | |
CY2017Q1 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
134000000 | |
CY2018Q1 | us-gaap |
Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
|
509790000 | |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
29859000 | |
CY2018Q1 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
112000000 | |
CY2018Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
24000 | |
CY2018Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-297000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
143000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-117047000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
27097000 | |
CY2018Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
135000000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1214138000 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
4214345000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
796348000 | |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
42886000 | |
CY2018Q1 | us-gaap |
Goodwill
Goodwill
|
1737402000 | |
CY2018Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2603982000 | |
CY2017Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2539026000 | |
CY2018Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
845000 | |
CY2018Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
57856000 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
884000 | |
CY2018Q1 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
215055000 | |
CY2018Q1 | us-gaap |
Assets
Assets
|
4114527000 | |
CY2018Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
59292000 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
420519000 | |
CY2018Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3372406000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3384723000 | |
CY2018Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2179506000 | |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2170585000 | |
CY2018Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1192900000 | |
CY2018Q1 | us-gaap |
Assets Current
AssetsCurrent
|
355999000 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
325994000 | |
CY2017Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
21300000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1040199000 | |
CY2018Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
23978000 | |
CY2017Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
92694000 | |
CY2018Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
19176000 | |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
1740454000 | |
CY2018Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
770370000 | |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
17961000 | |
CY2017Q4 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
5133000 | |
CY2018Q1 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
23387000 | |
CY2018Q1 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
361026000 | |
CY2017Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
23586000 | |
CY2017Q1 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
346362000 | |
CY2018Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
759000 | |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1302000 | |
CY2018Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
388903 | |
CY2017Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
331284 | |
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
16896000 | |
CY2018Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
30855000 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1762499000 | |
CY2018Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1844000 | |
CY2018Q1 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
21104000 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.43 | |
CY2018Q1 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
56840000 | |
CY2018Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.15 | |
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.42 | |
CY2017Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
1036000 | |
CY2018Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
295146000 | |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
65880000 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
97575481 | |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
75465000 | |
CY2018Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-15429000 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
98149974 | |
CY2017Q1 | us-gaap |
Interest Expense
InterestExpense
|
31483000 | |
CY2018Q1 | us-gaap |
Advertising Revenue Cost
AdvertisingRevenueCost
|
138293000 | |
CY2017Q1 | us-gaap |
Advertising Revenue Cost
AdvertisingRevenueCost
|
131844000 | |
CY2018Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
70208000 | |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
43986000 | |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2199000 | |
CY2017Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
72031000 | |
CY2017Q1 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
16633000 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
98301551 | |
CY2017Q1 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
51425000 | |
CY2018Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-8701000 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
98726934 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-543000 | |
CY2017Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
270897000 | |
CY2018Q1 | us-gaap |
Interest Expense
InterestExpense
|
33579000 | |
CY2018Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-48984000 | |
CY2017Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-31479000 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
15052000 | |
CY2018Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
14961000 | |
CY2017Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
41696000 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.15 | |
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
10055000 | |
CY2018Q1 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
4750000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1103493000 | |
CY2018Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
223591000 | |
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4114527000 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
3110852000 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4214345000 | |
CY2018Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1778441000 | |
CY2018Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
11000000 | |
CY2017Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
215089000 | |
CY2018Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1242000 | |
CY2017Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1348000 | |
CY2018Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
5703000 | |
CY2018Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-87000 | |
CY2018Q1 | us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
599250000 | |
CY2018Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2206000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
955000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
26968000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
7542000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
12053000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
944000 | |
CY2018Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
6290000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
526000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-27682000 | |
CY2018Q1 | us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
118000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-26646000 | |
CY2017Q1 | us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
205000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
40772000 | |
CY2017Q1 | us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
81279000 | |
CY2017Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
17779000 | |
CY2018Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
23252000 | |
CY2017Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
19236000 | |
CY2018Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
244000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
|
-2000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-28853000 | |
CY2018Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
4112000 | |
CY2018Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
14509000 | |
CY2017Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
41930000 | |
CY2018Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7514000 | |
CY2017Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-355000 | |
CY2017Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1428000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
4999000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
3646000 | |
CY2018Q1 | us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
171258000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
34496000 | |
CY2018Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
6637000 | |
CY2018Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3974000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
9876000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-3172000 | |
CY2018Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1490000 | |
CY2017Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
3859000 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-105425000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3908000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
35530000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
31622000 | |
CY2018Q1 | us-gaap |
Interest Paid
InterestPaid
|
49600000 | |
CY2017Q1 | us-gaap |
Interest Paid
InterestPaid
|
43446000 | |
CY2017Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
187000 | |
CY2018Q1 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
262050000 | |
CY2018Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
361026000 | |
CY2017Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
346362000 | |
CY2018Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Terms Of Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardTermsOfAward
|
Vesting terms ranging from three to five years and include 1) options that vest in one-fifth increments beginning on the grant date and continuing on each of the first four anniversaries of the grant date and 2) options that cliff-vest on the fifth anniversary of the grant date. | |
CY2018Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2736130000 | |
CY2018Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1965760000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2769332000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1972984000 | |
CY2018Q1 | us-gaap |
Goodwill Gross
GoodwillGross
|
1990938000 | |
CY2018Q1 | lamr |
Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
|
253536000 | |
CY2017Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
1993990000 | |
CY2017Q4 | lamr |
Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
|
253536000 | |
CY2018Q1 | us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
103000 | |
CY2018Q1 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
1193000 | |
CY2018Q1 | us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
1330000 | |
CY2018Q1 | lamr |
Balance Of Permitted Transfers To Parent Company
BalanceOfPermittedTransfersToParentCompany
|
2902529000 | |
CY2017Q4 | lamr |
Balance Of Permitted Transfers To Parent Company
BalanceOfPermittedTransfersToParentCompany
|
2975593000 | |
CY2018Q1 | lamr |
Description Of Provisions On Senior Credit Facility Transfers To Parent Company Subject To Additional Restrictions
DescriptionOfProvisionsOnSeniorCreditFacilityTransfersToParentCompanySubjectToAdditionalRestrictions
|
(i) the total debt ratio is less than 6.5 to 1 and (ii) the secured debt ratio does not exceed 3.5 to 1. | |
CY2018Q1 | lamr |
Maximum Holding Debt Ratio For Applicability Of Restriction On Transfer
MaximumHoldingDebtRatioForApplicabilityOfRestrictionOnTransfer
|
6.5 | |
CY2018Q1 | lamr |
Maximum Actual Holdings Debt Ratio
MaximumActualHoldingsDebtRatio
|
6.5 | |
CY2018Q1 | lamr |
Available Cumulative Credit
AvailableCumulativeCredit
|
1653009000 | |
CY2018Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
CY2017Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
CY2018Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
2656097000 | |
CY2018Q1 | lamr |
Debt Instrument Carrying Amount Current
DebtInstrumentCarryingAmountCurrent
|
28728000 | |
CY2018Q1 | lamr |
Debt Instrument Carrying Amount Non Current
DebtInstrumentCarryingAmountNonCurrent
|
2627369000 | |
CY2018Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
28137000 | |
CY2018Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
2627960000 | |
CY2017Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
2585409000 | |
CY2017Q4 | lamr |
Debt Instrument Carrying Amount Current
DebtInstrumentCarryingAmountCurrent
|
22797000 | |
CY2017Q4 | lamr |
Debt Instrument Carrying Amount Non Current
DebtInstrumentCarryingAmountNonCurrent
|
2562612000 | |
CY2017Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
28719000 | |
CY2017Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
2556690000 | |
CY2018Q1 | us-gaap |
Line Of Credit
LineOfCredit
|
175000000 | |
CY2018Q1 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
2689914000 | |
CY2018Q1 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
2656097000 | |
CY2018Q1 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
182000 | |
CY2017Q1 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
91000 | |
CY2018Q1 | lamr |
Preferred Stock Dividend Shares
PreferredStockDividendShares
|
31.90 | |
CY2017Q1 | lamr |
Preferred Stock Dividend Shares
PreferredStockDividendShares
|
15.95 | |
CY2018Q1 | us-gaap |
Dividends Payable Date Declared Day Month And Year
DividendsPayableDateDeclaredDayMonthAndYear
|
2018-02-22 | |
CY2018Q1 | us-gaap |
Dividends Cash
DividendsCash
|
89542000 | |
CY2018Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.91 | |
CY2017 | us-gaap |
Dividends Cash
DividendsCash
|
81534000 | |
CY2017 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.83 | |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-713687000 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-639106000 | |
CY2018Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
25412000 | |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
41787000 | |
CY2017Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
17664000 | |
CY2018Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
81277000 | |
CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
197675000 | |
CY2018Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
99160000 | |
CY2017Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2478000 |