2018 Q1 Form 10-Q Financial Statement

#000156459018010171 Filed on May 02, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 Q1
Revenue $361.0M $346.4M
YoY Change 4.23% 2.31%
Cost Of Revenue $138.3M $131.8M
YoY Change 4.93% 2.41%
Gross Profit $222.7M $214.5M
YoY Change 3.84% 2.24%
Gross Profit Margin 61.69% 61.93%
Selling, General & Admin $91.30M $88.70M
YoY Change 2.93% 7.13%
% of Gross Profit 40.99% 41.35%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $56.80M $51.40M
YoY Change 10.51% -0.19%
% of Gross Profit 25.5% 23.96%
Operating Expenses $148.2M $140.1M
YoY Change 5.78% 4.32%
Operating Profit $65.88M $75.47M
YoY Change -12.7% -13.09%
Interest Expense $33.58M $31.48M
YoY Change 6.66% 4.71%
% of Operating Profit 50.97% 41.72%
Other Income/Expense, Net -$48.98M -$31.48M
YoY Change 55.61% -5.21%
Pretax Income $16.90M $43.99M
YoY Change -61.59% -17.97%
Income Tax $1.844M $2.199M
% Of Pretax Income 10.91% 5.0%
Net Earnings $15.05M $41.79M
YoY Change -63.98% -18.57%
Net Earnings / Revenue 4.17% 12.06%
Basic Earnings Per Share $0.15 $0.43
Diluted Earnings Per Share $0.15 $0.42
COMMON SHARES
Basic Shares Outstanding 98.30M 97.58M
Diluted Shares Outstanding 98.73M 98.15M

Balance Sheet

Concept 2018 Q1 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.00M $31.60M
YoY Change -68.35% 11.27%
Cash & Equivalents $10.05M $31.62M
Short-Term Investments
Other Short-Term Assets $59.29M $129.3M
YoY Change -54.14% 184.11%
Inventory
Prepaid Expenses
Receivables $209.2M $189.5M
Other Receivables $0.00 $0.00
Total Short-Term Assets $356.0M $350.3M
YoY Change 1.63% 7.04%
LONG-TERM ASSETS
Property, Plant & Equipment $1.193B $1.175B
YoY Change 1.52% 0.68%
Goodwill $1.737B
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $57.86M $41.60M
YoY Change 39.08% 7.35%
Total Long-Term Assets $3.759B $3.574B
YoY Change 5.15% 0.2%
TOTAL ASSETS
Total Short-Term Assets $356.0M $350.3M
Total Long-Term Assets $3.759B $3.574B
Total Assets $4.115B $3.925B
YoY Change 4.84% 0.77%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $19.18M $18.20M
YoY Change 5.36% -3.76%
Accrued Expenses $81.28M $92.80M
YoY Change -12.42% 2.81%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $23.98M $39.50M
YoY Change -39.3% 121.21%
Total Short-Term Liabilities $223.6M $246.1M
YoY Change -9.15% 13.41%
LONG-TERM LIABILITIES
Long-Term Debt $2.604B $2.385B
YoY Change 9.16% -1.44%
Other Long-Term Liabilities $30.86M $239.3M
YoY Change -87.11% 876.73%
Total Long-Term Liabilities $2.635B $2.625B
YoY Change 0.39% 7.36%
TOTAL LIABILITIES
Total Short-Term Liabilities $223.6M $246.1M
Total Long-Term Liabilities $2.635B $2.625B
Total Liabilities $3.074B $2.871B
YoY Change 7.09% -0.09%
SHAREHOLDERS EQUITY
Retained Earnings -$713.7M
YoY Change
Common Stock $1.778B
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $25.41M
YoY Change
Treasury Stock Shares $388.9K
Shareholders Equity $1.040B $1.054B
YoY Change
Total Liabilities & Shareholders Equity $4.115B $3.925B
YoY Change 4.84% 0.77%

Cashflow Statement

Concept 2018 Q1 2017 Q1
OPERATING ACTIVITIES
Net Income $15.05M $41.79M
YoY Change -63.98% -18.57%
Depreciation, Depletion And Amortization $56.80M $51.40M
YoY Change 10.51% -0.19%
Cash From Operating Activities $40.77M $34.50M
YoY Change 18.18% -33.01%
INVESTING ACTIVITIES
Capital Expenditures $23.25M $19.24M
YoY Change 20.88% -6.71%
Acquisitions $6.637M $17.78M
YoY Change -62.67% -96.46%
Other Investing Activities -$5.600M -$16.20M
YoY Change -65.43% -96.74%
Cash From Investing Activities -$28.85M -$35.40M
YoY Change -18.49% -93.16%
FINANCING ACTIVITIES
Cash Dividend Paid $171.1M
YoY Change
Common Stock Issuance & Retirement, Net $138.0K -$3.937M
YoY Change -103.51% 130.91%
Debt Paid & Issued, Net $5.703M $5.625M
YoY Change 1.39% 49.8%
Cash From Financing Activities -117.0M -3.200M
YoY Change 3557.72% -100.68%
NET CHANGE
Cash From Operating Activities 40.77M 34.50M
Cash From Investing Activities -28.85M -35.40M
Cash From Financing Activities -117.0M -3.200M
Net Change In Cash -105.4M -4.100M
YoY Change 2471.34% -183.67%
FREE CASH FLOW
Cash From Operating Activities $40.77M $34.50M
Capital Expenditures $23.25M $19.24M
Free Cash Flow $17.52M $15.26M
YoY Change 14.78% -50.57%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q1 us-gaap Liabilities
Liabilities
3074328000
CY2017Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
4000
CY2018Q1 lamr Dividends Preferred Stock Declared
DividendsPreferredStockDeclared
91000
CY2017Q1 lamr Dividends Preferred Stock Declared
DividendsPreferredStockDeclared
91000
CY2018Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.91
CY2017Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.83
CY2018Q1 us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
790000
CY2017Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1592000
CY2017Q1 us-gaap Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
-4000
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-35419000
CY2017Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
8997000
CY2017Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
12934000
CY2017Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
5625000
CY2017Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
54000000
CY2017Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
134000000
CY2018Q1 us-gaap Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
509790000
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
29859000
CY2018Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
112000000
CY2018Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
24000
CY2018Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-297000
CY2017Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
143000
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-117047000
CY2017Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
27097000
CY2018Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
135000000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1214138000
CY2017Q4 us-gaap Assets
Assets
4214345000
CY2017Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
796348000
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
42886000
CY2018Q1 us-gaap Goodwill
Goodwill
1737402000
CY2018Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2603982000
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2539026000
CY2018Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
845000
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
57856000
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
884000
CY2018Q1 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
215055000
CY2018Q1 us-gaap Assets
Assets
4114527000
CY2018Q1 us-gaap Other Assets Current
OtherAssetsCurrent
59292000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
420519000
CY2018Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3372406000
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3384723000
CY2018Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2179506000
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2170585000
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1192900000
CY2018Q1 us-gaap Assets Current
AssetsCurrent
355999000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
325994000
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
21300000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
1040199000
CY2018Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
23978000
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
92694000
CY2018Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
19176000
CY2017Q4 us-gaap Goodwill
Goodwill
1740454000
CY2018Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
770370000
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
17961000
CY2017Q4 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
5133000
CY2018Q1 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
23387000
CY2018Q1 us-gaap Advertising Revenue
AdvertisingRevenue
361026000
CY2017Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
23586000
CY2017Q1 us-gaap Advertising Revenue
AdvertisingRevenue
346362000
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
759000
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1302000
CY2018Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
388903
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
331284
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
16896000
CY2018Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
30855000
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1762499000
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1844000
CY2018Q1 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
21104000
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.43
CY2018Q1 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
56840000
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.42
CY2017Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
1036000
CY2018Q1 us-gaap Costs And Expenses
CostsAndExpenses
295146000
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
65880000
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
97575481
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
75465000
CY2018Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-15429000
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
98149974
CY2017Q1 us-gaap Interest Expense
InterestExpense
31483000
CY2018Q1 us-gaap Advertising Revenue Cost
AdvertisingRevenueCost
138293000
CY2017Q1 us-gaap Advertising Revenue Cost
AdvertisingRevenueCost
131844000
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
70208000
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
43986000
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2199000
CY2017Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
72031000
CY2017Q1 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
16633000
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
98301551
CY2017Q1 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
51425000
CY2018Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-8701000
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
98726934
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-543000
CY2017Q1 us-gaap Costs And Expenses
CostsAndExpenses
270897000
CY2018Q1 us-gaap Interest Expense
InterestExpense
33579000
CY2018Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-48984000
CY2017Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-31479000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
15052000
CY2018Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
14961000
CY2017Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
41696000
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.15
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
10055000
CY2018Q1 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
4750000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
1103493000
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
223591000
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4114527000
CY2017Q4 us-gaap Liabilities
Liabilities
3110852000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4214345000
CY2018Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1778441000
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
11000000
CY2017Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
215089000
CY2018Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1242000
CY2017Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1348000
CY2018Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
5703000
CY2018Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-87000
CY2018Q1 us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
599250000
CY2018Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2206000
CY2017Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
955000
CY2018Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
26968000
CY2018Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
7542000
CY2017Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
12053000
CY2018Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
944000
CY2018Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
6290000
CY2017Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
526000
CY2018Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-27682000
CY2018Q1 us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
118000
CY2017Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-26646000
CY2017Q1 us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
205000
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
40772000
CY2017Q1 us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
81279000
CY2017Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
17779000
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
23252000
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
19236000
CY2018Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
244000
CY2018Q1 us-gaap Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
-2000
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-28853000
CY2018Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
4112000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
14509000
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
41930000
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
7514000
CY2017Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-355000
CY2017Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1428000
CY2018Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
4999000
CY2017Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
3646000
CY2018Q1 us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
171258000
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
34496000
CY2018Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
6637000
CY2018Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3974000
CY2018Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
9876000
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-3172000
CY2018Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
1490000
CY2017Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
3859000
CY2018Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-105425000
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3908000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
35530000
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
31622000
CY2018Q1 us-gaap Interest Paid
InterestPaid
49600000
CY2017Q1 us-gaap Interest Paid
InterestPaid
43446000
CY2017Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
187000
CY2018Q1 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
262050000
CY2018Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
361026000
CY2017Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
346362000
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Terms Of Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardTermsOfAward
Vesting terms ranging from three to five years and include 1) options that vest in one-fifth increments beginning on the grant date and continuing on each of the first four anniversaries of the grant date and 2) options that cliff-vest on the fifth anniversary of the grant date.
CY2018Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2736130000
CY2018Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1965760000
CY2017Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2769332000
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1972984000
CY2018Q1 us-gaap Goodwill Gross
GoodwillGross
1990938000
CY2018Q1 lamr Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
253536000
CY2017Q4 us-gaap Goodwill Gross
GoodwillGross
1993990000
CY2017Q4 lamr Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
253536000
CY2018Q1 us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
103000
CY2018Q1 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
1193000
CY2018Q1 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
1330000
CY2018Q1 lamr Balance Of Permitted Transfers To Parent Company
BalanceOfPermittedTransfersToParentCompany
2902529000
CY2017Q4 lamr Balance Of Permitted Transfers To Parent Company
BalanceOfPermittedTransfersToParentCompany
2975593000
CY2018Q1 lamr Description Of Provisions On Senior Credit Facility Transfers To Parent Company Subject To Additional Restrictions
DescriptionOfProvisionsOnSeniorCreditFacilityTransfersToParentCompanySubjectToAdditionalRestrictions
(i) the total debt ratio is less than 6.5 to 1 and (ii) the secured debt ratio does not exceed 3.5 to 1.
CY2018Q1 lamr Maximum Holding Debt Ratio For Applicability Of Restriction On Transfer
MaximumHoldingDebtRatioForApplicabilityOfRestrictionOnTransfer
6.5
CY2018Q1 lamr Maximum Actual Holdings Debt Ratio
MaximumActualHoldingsDebtRatio
6.5
CY2018Q1 lamr Available Cumulative Credit
AvailableCumulativeCredit
1653009000
CY2018Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2017Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2018Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
2656097000
CY2018Q1 lamr Debt Instrument Carrying Amount Current
DebtInstrumentCarryingAmountCurrent
28728000
CY2018Q1 lamr Debt Instrument Carrying Amount Non Current
DebtInstrumentCarryingAmountNonCurrent
2627369000
CY2018Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
28137000
CY2018Q1 us-gaap Long Term Debt
LongTermDebt
2627960000
CY2017Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
2585409000
CY2017Q4 lamr Debt Instrument Carrying Amount Current
DebtInstrumentCarryingAmountCurrent
22797000
CY2017Q4 lamr Debt Instrument Carrying Amount Non Current
DebtInstrumentCarryingAmountNonCurrent
2562612000
CY2017Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
28719000
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
2556690000
CY2018Q1 us-gaap Line Of Credit
LineOfCredit
175000000
CY2018Q1 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
2689914000
CY2018Q1 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
2656097000
CY2018Q1 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
182000
CY2017Q1 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
91000
CY2018Q1 lamr Preferred Stock Dividend Shares
PreferredStockDividendShares
31.90
CY2017Q1 lamr Preferred Stock Dividend Shares
PreferredStockDividendShares
15.95
CY2018Q1 us-gaap Dividends Payable Date Declared Day Month And Year
DividendsPayableDateDeclaredDayMonthAndYear
2018-02-22
CY2018Q1 us-gaap Dividends Cash
DividendsCash
89542000
CY2018Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.91
CY2017 us-gaap Dividends Cash
DividendsCash
81534000
CY2017 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.83
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-713687000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-639106000
CY2018Q1 us-gaap Treasury Stock Value
TreasuryStockValue
25412000
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
41787000
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
17664000
CY2018Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
81277000
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
197675000
CY2018Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
99160000
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2478000

Files In Submission

Name View Source Status
0001564590-18-010171-index-headers.html Edgar Link pending
0001564590-18-010171-index.html Edgar Link pending
0001564590-18-010171.txt Edgar Link pending
0001564590-18-010171-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
lamr-10q_20180331.htm Edgar Link pending
lamr-20180331.xml Edgar Link completed
lamr-20180331.xsd Edgar Link pending
lamr-20180331_cal.xml Edgar Link unprocessable
lamr-20180331_def.xml Edgar Link unprocessable
lamr-20180331_lab.xml Edgar Link unprocessable
lamr-20180331_pre.xml Edgar Link unprocessable
lamr-ex101_92.htm Edgar Link pending
lamr-ex12a_7.htm Edgar Link pending
lamr-ex12b_10.htm Edgar Link pending
lamr-ex311_6.htm Edgar Link pending
lamr-ex312_8.htm Edgar Link pending
lamr-ex321_9.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending