2020 Q2 Form 10-Q Financial Statement

#000156459020037399 Filed on August 06, 2020

View on sec.gov

Income Statement

Concept 2020 Q2 2019 Q2 2019 Q1
Revenue $347.7M $448.7M $384.5M
YoY Change -22.53% 6.89% 6.49%
Cost Of Revenue $134.1M $146.4M $140.5M
YoY Change -8.42% 3.98% 1.57%
Gross Profit $213.6M $302.4M $244.0M
YoY Change -29.36% 8.36% 9.54%
Gross Profit Margin 61.44% 67.38% 63.46%
Selling, General & Admin $172.8M $193.8M $190.8M
YoY Change -10.84% 115.81% 108.98%
% of Gross Profit 80.9% 64.1% 78.2%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $64.00M $61.70M $61.50M
YoY Change 3.73% 11.37% 8.27%
% of Gross Profit 29.96% 20.41% 25.21%
Operating Expenses $236.8M $255.5M $252.3M
YoY Change -7.32% 76.09% 70.24%
Operating Profit $66.45M $144.1M $90.78M
YoY Change -53.89% 6.19% 37.8%
Interest Expense $35.44M $38.32M $37.60M
YoY Change -7.53% 20.16% 11.96%
% of Operating Profit 53.33% 26.59% 41.41%
Other Income/Expense, Net -$35.26M -$38.09M -$37.44M
YoY Change -7.42% 19.93% -23.56%
Pretax Income $31.19M $106.0M $53.34M
YoY Change -70.58% 1.99% 215.7%
Income Tax -$240.0K -$12.40M $2.088M
% Of Pretax Income -0.77% -11.7% 3.91%
Net Earnings $31.43M $118.4M $51.25M
YoY Change -73.45% 17.89% 240.51%
Net Earnings / Revenue 9.04% 26.38% 13.33%
Basic Earnings Per Share $0.31 $1.18 $0.51
Diluted Earnings Per Share $0.31 $1.18 $0.51
COMMON SHARES
Basic Shares Outstanding 100.8M shares 100.0M 99.71M
Diluted Shares Outstanding 100.9M shares 100.2M 99.92M

Balance Sheet

Concept 2020 Q2 2019 Q2 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $177.1M $17.30M $32.80M
YoY Change 923.7% -11.73% 228.0%
Cash & Equivalents $177.1M $17.25M $32.83M
Short-Term Investments
Other Short-Term Assets $35.00M $35.62M $36.90M
YoY Change -1.75% -73.36% -37.77%
Inventory
Prepaid Expenses
Receivables $232.2M $249.3M $218.1M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $444.2M $302.2M $287.8M
YoY Change 47.01% -20.84% -19.16%
LONG-TERM ASSETS
Property, Plant & Equipment $2.613B $1.316B $2.602B
YoY Change 98.55% 10.37% 118.13%
Goodwill $1.883B
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $56.60M $53.52M $50.00M
YoY Change 5.75% -1.61% -13.58%
Total Long-Term Assets $5.537B $5.497B $5.507B
YoY Change 0.73% 47.05% 46.51%
TOTAL ASSETS
Total Short-Term Assets $444.2M $302.2M $287.8M
Total Long-Term Assets $5.537B $5.497B $5.507B
Total Assets $5.982B $5.799B $5.795B
YoY Change 3.15% 40.76% 40.83%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $11.90M $16.15M $14.60M
YoY Change -26.32% -14.54% -23.86%
Accrued Expenses $246.9M $79.67M $61.05M
YoY Change 209.89% -18.95% -24.88%
Deferred Revenue $126.5M $101.3M
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $9.120M $209.7M $199.9M
YoY Change -95.65% 777.39% 733.81%
Total Short-Term Liabilities $393.9M $604.5M $551.2M
YoY Change -34.84% 134.29% 146.53%
LONG-TERM LIABILITIES
Long-Term Debt $3.147B $2.763B $2.827B
YoY Change 13.9% 8.73% 8.55%
Other Long-Term Liabilities $1.313B $32.72M $32.82M
YoY Change 3913.08% -86.7% 6.37%
Total Long-Term Liabilities $3.147B $2.796B $2.859B
YoY Change 12.56% 0.3% 8.52%
TOTAL LIABILITIES
Total Short-Term Liabilities $393.9M $604.5M $551.2M
Total Long-Term Liabilities $3.147B $2.796B $2.859B
Total Liabilities $4.858B $4.660B $4.685B
YoY Change 4.26% 52.96% 52.39%
SHAREHOLDERS EQUITY
Retained Earnings -$717.8M -$740.1M
YoY Change 3.7%
Common Stock $1.891B $1.883B
YoY Change 5.9%
Preferred Stock
YoY Change
Treasury Stock (at cost) $34.09M $34.09M
YoY Change 34.16%
Treasury Stock Shares $500.7K $500.7K
Shareholders Equity $1.123B $1.139B $1.110B
YoY Change
Total Liabilities & Shareholders Equity $5.982B $5.799B $5.795B
YoY Change 3.15% 40.76% 40.83%

Cashflow Statement

Concept 2020 Q2 2019 Q2 2019 Q1
OPERATING ACTIVITIES
Net Income $31.43M $118.4M $51.25M
YoY Change -73.45% 17.89% 240.51%
Depreciation, Depletion And Amortization $64.00M $61.70M $61.50M
YoY Change 3.73% 11.37% 8.27%
Cash From Operating Activities $147.8M $176.3M $60.73M
YoY Change -16.17% 0.74% 48.94%
INVESTING ACTIVITIES
Capital Expenditures -$10.60M -$34.60M $25.95M
YoY Change -69.36% 18.49% 11.61%
Acquisitions $66.42M
YoY Change 900.8%
Other Investing Activities -$11.50M -$11.50M -$65.10M
YoY Change 0.0% 248.48% 1062.5%
Cash From Investing Activities -$22.10M -$46.00M -$91.08M
YoY Change -51.96% 41.54% 215.65%
FINANCING ACTIVITIES
Cash Dividend Paid $50.40M $96.04M $95.92M
YoY Change -47.53% 6.97% -43.93%
Common Stock Issuance & Retirement, Net -$1.192M
YoY Change -963.77%
Debt Paid & Issued, Net $7.210M
YoY Change 26.42%
Cash From Financing Activities -445.5M -145.9M 41.58M
YoY Change 205.35% 10.03% -135.53%
NET CHANGE
Cash From Operating Activities 147.8M 176.3M 60.73M
Cash From Investing Activities -22.10M -46.00M -91.08M
Cash From Financing Activities -445.5M -145.9M 41.58M
Net Change In Cash -319.8M -15.60M 11.33M
YoY Change 1950.0% -257.58% -110.75%
FREE CASH FLOW
Cash From Operating Activities $147.8M $176.3M $60.73M
Capital Expenditures -$10.60M -$34.60M $25.95M
Free Cash Flow $158.4M $210.9M $34.78M
YoY Change -24.89% 3.28% 98.49%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-192000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
203000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-4240000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
177093000
us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
151265000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-104347000
CY2019Q1 us-gaap Dividends Common Stock
DividendsCommonStock
95915000
CY2019Q1 lamr Preferred Stock Dividend Shares
PreferredStockDividendShares
15.95
CY2020Q1 lamr Stock Issued During Period Shares Performance Stock Awards
StockIssuedDuringPeriodSharesPerformanceStockAwards
272813
CY2020Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
14609
CY2020Q1 us-gaap Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
58734
CY2020Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
110520
CY2020Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.00
CY2020Q1 lamr Preferred Stock Dividend Shares
PreferredStockDividendShares
15.95
CY2020Q2 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
13642
CY2020Q2 us-gaap Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
31114
CY2020Q2 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
1196
CY2020Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.50
CY2020Q2 lamr Preferred Stock Dividend Shares
PreferredStockDividendShares
15.95
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
1131784000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1178000
CY2019Q1 lamr Stock Issued During Period Shares Performance Stock Awards
StockIssuedDuringPeriodSharesPerformanceStockAwards
286350
CY2019Q1 lamr Stock Issued During Period Value Performance Stock Awards
StockIssuedDuringPeriodValuePerformanceStockAwards
19919000
CY2019Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
186521
CY2019Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
7352000
CY2019Q1 us-gaap Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
44161
CY2019Q1 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
2521000
CY2019Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
111835
CY2019Q1 us-gaap Treasury Stock Value Acquired Par Value Method
TreasuryStockValueAcquiredParValueMethod
8682000
CY2019Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
259000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
51253000
CY2019Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.96
CY2019Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
91000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
1109578000
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1425000
CY2019Q2 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
85379
CY2019Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
3943000
CY2019Q2 us-gaap Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
31455
CY2019Q2 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
1796000
CY2019Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
287000
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
118396000
CY2019Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.96
CY2019Q2 us-gaap Dividends Common Stock
DividendsCommonStock
96039000
CY2019Q2 lamr Preferred Stock Dividend Shares
PreferredStockDividendShares
15.95
CY2019Q2 us-gaap Dividends Preferred Stock
DividendsPreferredStock
91000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
1139295000
us-gaap Profit Loss
ProfitLoss
71922000
us-gaap Profit Loss
ProfitLoss
169649000
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
126311000
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
123199000
us-gaap Share Based Compensation
ShareBasedCompensation
6162000
us-gaap Share Based Compensation
ShareBasedCompensation
7506000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2878000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2670000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
3519000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
5161000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-18184000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1313000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-15121000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
8331000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
4657000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-13772000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
19103000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-623000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-20173000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
7179000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
11108000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-25000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
1520000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-12012000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-13528000
lamr Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-8735000
lamr Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-45836000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-4723000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
17532000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
210677000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
237049000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
26153000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
78141000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
36274000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
60560000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
4750000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2100000
us-gaap Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
544000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-57677000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-137145000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
10124000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
8682000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
5648000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
15612000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
182000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
14421000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
8750000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
805000000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
375000000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
655000000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
220000000
lamr Repayment Of Senior Subordinated Debt
RepaymentOfSeniorSubordinatedDebt
519139000
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
1400000000
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
255000000
us-gaap Proceeds From Accounts Receivable Securitization
ProceedsFromAccountsReceivableSecuritization
9000000
us-gaap Repayments Of Accounts Receivable Securitization
RepaymentsOfAccountsReceivableSecuritization
175000000
us-gaap Repayments Of Accounts Receivable Securitization
RepaymentsOfAccountsReceivableSecuritization
9000000
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
598500000
us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
978097000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
30112000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
4435000
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
882000
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
285000
us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
192136000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
150905000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
21494000
us-gaap Interest Paid Net
InterestPaidNet
68784000
us-gaap Interest Paid Net
InterestPaidNet
66968000
us-gaap Income Taxes Paid
IncomeTaxesPaid
9260000
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
us-gaap Use Of Estimates
UseOfEstimates
<div style="align:left;"> <table border="0" cellpadding="0" cellspacing="0" style="border-collapse:collapse; width:100%;"> <tr> <td style="width:3.33%;white-space:nowrap" valign="top"> <p style="text-align:justify;margin-bottom:0pt;margin-top:18pt;font-style:italic;font-size:10pt;font-family:Times New Roman;font-weight:normal;text-transform:none;font-variant: normal;"><span style="font-style:italic;font-size:10pt;font-family:Times New Roman;font-weight:normal;text-transform:none;font-variant: normal;">(b)</span></p></td> <td valign="top"> <p style="text-align:justify;margin-bottom:0pt;margin-top:18pt;font-style:italic;font-weight:normal;text-transform:none;font-variant: normal;font-family:Times New Roman;font-size:10pt;">Use of estimates</p></td></tr></table></div> <p style="text-align:justify;margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expense during the reporting period.  These estimates take into account historical and forward-looking factors that the Company believes are reasonable, including but not limited to the potential impacts arising from the COVID-19 pandemic, based on available information to date.</p>
CY2020Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
347652000
CY2019Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
448742000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
754221000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
833199000
CY2020Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
78331000
CY2019Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
77816000
CY2020Q2 us-gaap Variable Lease Cost
VariableLeaseCost
10300000
CY2019Q2 us-gaap Variable Lease Cost
VariableLeaseCost
18933000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1903000
us-gaap Operating Lease Cost
OperatingLeaseCost
158734000
us-gaap Operating Lease Cost
OperatingLeaseCost
155166000
us-gaap Variable Lease Cost
VariableLeaseCost
27744000
us-gaap Variable Lease Cost
VariableLeaseCost
36017000
us-gaap Operating Lease Payments
OperatingLeasePayments
161460000
us-gaap Operating Lease Payments
OperatingLeasePayments
180487000
CY2020Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P12Y1M6D
CY2020Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.046
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
9991000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
8671000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
114518000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
206414000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
181916000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
158968000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
141902000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
854924000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1658642000
CY2020Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
430667000
CY2020Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
1227975000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Terms Of Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardTermsOfAward
vesting terms ranging from three to five years and include 1) options that vest in one-fifth increments beginning on the grant date and continuing on each of the first four anniversaries of the grant date and 2) options that cliff-vest on the fifth anniversary of the grant date.
CY2020Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
2470063
CY2020Q2 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
63998000
CY2019Q2 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
61693000
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
126311000
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
123199000
CY2020Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3159760000
CY2020Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2204564000
CY2019Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3142112000
CY2019Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2149868000
CY2020Q2 us-gaap Goodwill Gross
GoodwillGross
2165697000
CY2020Q2 lamr Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
253536000
CY2019Q4 us-gaap Goodwill Gross
GoodwillGross
2165810000
CY2019Q4 lamr Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
253536000
CY2019Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
226137000
us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
421000
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
2129000
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
3742000
CY2020Q2 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
224945000
us-gaap Preferred Stock Dividends Per Share Cash Paid
PreferredStockDividendsPerShareCashPaid
31.90
CY2020Q2 lamr Balance Of Permitted Transfers To Parent Company
BalanceOfPermittedTransfersToParentCompany
3429654000
CY2019Q4 lamr Balance Of Permitted Transfers To Parent Company
BalanceOfPermittedTransfersToParentCompany
3389763000
lamr Description Of Provisions On Senior Credit Facility Transfers To Parent Company Subject To Additional Restrictions
DescriptionOfProvisionsOnSeniorCreditFacilityTransfersToParentCompanySubjectToAdditionalRestrictions
(i) the total debt ratio is less than 7.0 to 1 and (ii) the secured debt ratio does not exceed 4.5 to 1.
CY2020Q2 lamr Maximum Holding Debt Ratio For Applicability Of Restriction On Transfer
MaximumHoldingDebtRatioForApplicabilityOfRestrictionOnTransfer
7.0
CY2020Q2 lamr Maximum Actual Holdings Debt Ratio
MaximumActualHoldingsDebtRatio
7.0
CY2020Q2 lamr Available Cumulative Credit
AvailableCumulativeCredit
2180134000
us-gaap Preferred Stock Dividends Per Share Cash Paid
PreferredStockDividendsPerShareCashPaid
31.90
us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
182000
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2753604000
us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
182000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2020Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2019Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2020Q2 lamr Long Term Debt Net Of Deferred Financing Costs
LongTermDebtNetOfDeferredFinancingCosts
3155899000
CY2020Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
9120000
CY2020Q2 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
43115000
CY2020Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3146779000
CY2019Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3004532000
CY2019Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
24414000
CY2019Q4 lamr Long Term Debt Net Of Deferred Financing Costs
LongTermDebtNetOfDeferredFinancingCosts
2980118000
CY2019Q4 lamr Debt Instrument Carrying Amount Current
DebtInstrumentCarryingAmountCurrent
232595000
CY2019Q4 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
6081000
CY2019Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
226514000
CY2019Q4 lamr Debt Instrument Carrying Amount Non Current
DebtInstrumentCarryingAmountNonCurrent
2771937000
CY2019Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
18333000
us-gaap Debt Instrument Description
DebtInstrumentDescription
On February 6, 2020, Lamar Media entered into a Fourth Amended and Restated Credit Agreement (the “Fourth Amended and Restated Credit Agreement”) with certain of Lamar Media’s subsidiaries as guarantors, JPMorgan Chase Bank, N.A. as administrative agent and the lenders party thereto, under which the parties agreed to amend and restate Lamar Media’s existing senior credit facility. The Fourth Amended and Restated Credit Agreement amended and restated the Third Amended and Restated Credit Agreement dated as of May 15, 2017, as amended (the “Third Amended and Restated Credit Agreement”).
CY2020Q2 us-gaap Line Of Credit
LineOfCredit
0
CY2020Q2 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
737216000
CY2020Q2 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
3159255000
CY2020Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3199014000
CY2020Q2 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
3199014000
CY2020Q2 us-gaap Payments Of Dividends
PaymentsOfDividends
50396000
CY2020Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.50
CY2019Q2 us-gaap Payments Of Dividends
PaymentsOfDividends
96039000
CY2019Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.96
us-gaap Payments Of Dividends
PaymentsOfDividends
151083000
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.50
us-gaap Payments Of Dividends
PaymentsOfDividends
191954000
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.92
CY2020Q2 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
91000
CY2019Q2 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
91000
CY2020Q2 us-gaap Preferred Stock Dividends Per Share Cash Paid
PreferredStockDividendsPerShareCashPaid
15.95
CY2019Q2 us-gaap Preferred Stock Dividends Per Share Cash Paid
PreferredStockDividendsPerShareCashPaid
15.95
CY2019Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
17254000

Files In Submission

Name View Source Status
0001564590-20-037399-index-headers.html Edgar Link pending
0001564590-20-037399-index.html Edgar Link pending
0001564590-20-037399.txt Edgar Link pending
0001564590-20-037399-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
lamr-10q_20200630.htm Edgar Link pending
lamr-10q_20200630_htm.xml Edgar Link completed
lamr-20200630.xsd Edgar Link pending
lamr-20200630_cal.xml Edgar Link unprocessable
lamr-20200630_def.xml Edgar Link unprocessable
lamr-20200630_lab.xml Edgar Link unprocessable
lamr-20200630_pre.xml Edgar Link unprocessable
lamr-ex102_170.htm Edgar Link pending
lamr-ex103_152.htm Edgar Link pending
lamr-ex311_8.htm Edgar Link pending
lamr-ex312_6.htm Edgar Link pending
lamr-ex321_7.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending