2021 Q3 Form 10-Q Financial Statement

#000165495421009069 Filed on August 16, 2021

View on sec.gov

Income Statement

Concept 2021 Q3 2021 Q2 2020 Q2
Revenue $1.099M $914.5K $737.8K
YoY Change 80.78% 23.95%
Cost Of Revenue $324.5K $163.8K $269.6K
YoY Change 24.28% -39.27%
Gross Profit $774.1K $750.7K $468.1K
YoY Change 123.33% 60.36%
Gross Profit Margin 70.47% 82.09% 63.45%
Selling, General & Admin $730.4K $370.0K
YoY Change
% of Gross Profit 94.36% 49.28%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $39.93K $70.00K
YoY Change 504.82%
% of Gross Profit 5.16% 9.32%
Operating Expenses $637.2K $410.3K $485.2K
YoY Change 98.87% -15.42%
Operating Profit $137.0K $340.4K -$17.02K
YoY Change 422.0% -2099.78%
Interest Expense $10.85K $16.21K $0.00
YoY Change 83.63%
% of Operating Profit 7.92% 4.76%
Other Income/Expense, Net $17.91K -$16.21K $0.00
YoY Change 203.17%
Pretax Income $154.9K $324.2K -$17.02K
YoY Change 661.73% -2004.54%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income 0.0% 0.0%
Net Earnings $155.2K $324.2K $123.3K
YoY Change 842.22% 162.86%
Net Earnings / Revenue 14.12% 35.45% 16.72%
Basic Earnings Per Share $0.03 $0.07
Diluted Earnings Per Share $0.03 $0.05
COMMON SHARES
Basic Shares Outstanding 29.27M shares 4.878M shares
Diluted Shares Outstanding 4.878M shares

Balance Sheet

Concept 2021 Q3 2021 Q2 2020 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $595.4K $503.5K $301.7K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory $1.942M $2.041M
Prepaid Expenses
Receivables $1.290M $891.4K
Other Receivables
Total Short-Term Assets $3.828M $3.436M
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $738.9K $771.9K
YoY Change
Goodwill
YoY Change
Intangibles $3.011M $3.187M
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $3.764M $4.069M
YoY Change
TOTAL ASSETS
Total Short-Term Assets $3.828M $3.436M
Total Long-Term Assets $3.764M $4.069M
Total Assets $7.592M $7.505M
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $689.2K $604.8K
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $1.073M $1.107M
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $689.2K $604.8K
Total Long-Term Liabilities $1.073M $1.107M
Total Liabilities $1.762M $1.712M
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings $538.7K $501.2K
YoY Change
Common Stock $292.7K $292.7K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.831M $5.675M $631.3K
YoY Change
Total Liabilities & Shareholders Equity $7.592M $7.505M
YoY Change

Cashflow Statement

Concept 2021 Q3 2021 Q2 2020 Q2
OPERATING ACTIVITIES
Net Income $155.2K $324.2K $123.3K
YoY Change 842.22% 162.86%
Depreciation, Depletion And Amortization $39.93K $70.00K
YoY Change 504.82%
Cash From Operating Activities $331.2K $550.0K
YoY Change
INVESTING ACTIVITIES
Capital Expenditures -$9.670K $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$9.670K $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -52.82K -680.0K
YoY Change
NET CHANGE
Cash From Operating Activities 331.2K 550.0K
Cash From Investing Activities -9.670K 0.000
Cash From Financing Activities -52.82K -680.0K
Net Change In Cash 268.7K -130.0K
YoY Change
FREE CASH FLOW
Cash From Operating Activities $331.2K $550.0K
Capital Expenditures -$9.670K $0.00
Free Cash Flow $340.8K $550.0K
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q2 lpc Loan Payable Ict Investments
LoanPayableIctInvestments
709737 USD
CY2020Q4 lpc Loan Payable Ict Investments
LoanPayableIctInvestments
926768 USD
CY2021Q2 us-gaap Loans Payable Current
LoansPayableCurrent
397500 USD
CY2020Q4 us-gaap Loans Payable Current
LoansPayableCurrent
198750 USD
CY2021Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
29270502 shares
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
503470 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
326713 USD
CY2021Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
891388 USD
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
756096 USD
CY2021Q2 us-gaap Inventory Gross
InventoryGross
2040852 USD
CY2020Q4 us-gaap Inventory Gross
InventoryGross
2172327 USD
CY2021Q2 us-gaap Assets Current
AssetsCurrent
3435710 USD
CY2020Q4 us-gaap Assets Current
AssetsCurrent
3255136 USD
CY2021Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
771918 USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
849027 USD
CY2021Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3187275 USD
CY2020Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3184280 USD
CY2021Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
110033 USD
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
196299 USD
CY2021Q2 us-gaap Assets
Assets
7504936 USD
CY2020Q4 us-gaap Assets
Assets
7484742 USD
CY2021Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
20411 USD
CY2020Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
55756 USD
CY2021Q2 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
5318 USD
CY2020Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
12665 USD
CY2021Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
138788 USD
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
181199 USD
CY2021Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
440327 USD
CY2020Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
779128 USD
CY2021Q2 us-gaap Liabilities Current
LiabilitiesCurrent
604844 USD
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1028748 USD
CY2021Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0 USD
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
43855 USD
CY2021Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1107237 USD
CY2020Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1169373 USD
CY2021Q2 us-gaap Liabilities
Liabilities
1712081 USD
CY2020Q4 us-gaap Liabilities
Liabilities
2198121 USD
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.01
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.02
CY2021Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2021Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
29270502 shares
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
29270502 shares
CY2021Q2 us-gaap Common Stock Value
CommonStockValue
292705 USD
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
292705 USD
CY2021Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
4998911 USD
CY2020Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
4998911 USD
CY2021Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
501239 USD
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4995 USD
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
5792855 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
5286621 USD
CY2021Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7504936 USD
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7484742 USD
us-gaap Revenues
Revenues
914492 USD
us-gaap Revenues
Revenues
1890517 USD
CY2021Q2 us-gaap Revenues
Revenues
559851 USD
CY2020Q2 us-gaap Revenues
Revenues
737776 USD
us-gaap Cost Of Revenue
CostOfRevenue
163755 USD
us-gaap Cost Of Revenue
CostOfRevenue
515792 USD
CY2021Q2 us-gaap Cost Of Revenue
CostOfRevenue
212835 USD
CY2020Q2 us-gaap Cost Of Revenue
CostOfRevenue
269629 USD
us-gaap Gross Profit
GrossProfit
750737 USD
us-gaap Gross Profit
GrossProfit
1374725 USD
CY2021Q2 us-gaap Gross Profit
GrossProfit
347016 USD
CY2020Q2 us-gaap Gross Profit
GrossProfit
468147 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
410334 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
835970 USD
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
208912 USD
CY2020Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
485169 USD
us-gaap Operating Expenses
OperatingExpenses
410334 USD
us-gaap Operating Expenses
OperatingExpenses
835970 USD
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
208912 USD
CY2020Q2 us-gaap Operating Expenses
OperatingExpenses
485169 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
340403 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
538755 USD
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
138104 USD
CY2020Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-17022 USD
us-gaap Interest Expense
InterestExpense
16212 USD
us-gaap Interest Expense
InterestExpense
32453 USD
CY2021Q2 us-gaap Interest Expense
InterestExpense
0 USD
CY2020Q2 us-gaap Interest Expense
InterestExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-16212 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-32453 USD
CY2021Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2020Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
324191 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
506302 USD
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
138104 USD
CY2020Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-17022 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
68 USD
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2020Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Net Income Loss
NetIncomeLoss
324191 USD
us-gaap Net Income Loss
NetIncomeLoss
506234 USD
CY2021Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.04
CY2020Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
us-gaap Interest Paid
InterestPaid
0 USD
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
138104 USD
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-17022 USD
us-gaap Proceeds From Loan Originations1
ProceedsFromLoanOriginations1
198750 USD
lpc Proceeds From Repayment Of Loan Payable Related Party
ProceedsFromRepaymentOfLoanPayableRelatedParty
-217031 USD
lpc Proceeds From Repayment Of Loan Payable Related Party
ProceedsFromRepaymentOfLoanPayableRelatedParty
337457 USD
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
29270502 shares
us-gaap Interest Paid
InterestPaid
0 USD
lpc Recognition Of Right Of Use Asset And Lease Liability
RecognitionOfRightOfUseAssetAndLeaseLiability
0 USD
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
0 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
200783 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-223169 USD
lpc Cash Outlay For Fixed Assets
CashOutlayForFixedAssets
2750 USD
lpc Cash Outlay For Fixed Assets
CashOutlayForFixedAssets
8825 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
2995 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
2495 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5745 USD
lpc Recognition Of Right Of Use Asset And Lease Liability
RecognitionOfRightOfUseAssetAndLeaseLiability
282565 USD
lpc Purchase Of Fixed Assets With Common Stock
PurchaseOfFixedAssetsWithCommonStock
0 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-11320 USD
us-gaap Proceeds From Loan Originations1
ProceedsFromLoanOriginations1
198750 USD
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
29270502 shares
CY2021Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
3561316 shares
CY2020Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
3272918 shares
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
489870 USD
CY2020Q1 lpc Shares Issued To Acquire Fixed Assets Amount
SharesIssuedToAcquireFixedAssetsAmount
158456 USD
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-155126 USD
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
493200 USD
CY2020Q2 us-gaap Profit Loss
ProfitLoss
138104 USD
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
631304 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
5286621 USD
CY2021Q1 us-gaap Profit Loss
ProfitLoss
182043 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
5468664 USD
CY2021Q2 us-gaap Profit Loss
ProfitLoss
324191 USD
us-gaap Profit Loss
ProfitLoss
506234 USD
us-gaap Profit Loss
ProfitLoss
-17022 USD
us-gaap Depreciation
Depreciation
79859 USD
us-gaap Depreciation
Depreciation
13204 USD
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
86266 USD
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
0 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-135292 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-480326 USD
lpc Increase Decrease In Equipment Parts Inventory
IncreaseDecreaseInEquipmentPartsInventory
131475 USD
lpc Increase Decrease In Equipment Parts Inventory
IncreaseDecreaseInEquipmentPartsInventory
-298405 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-338801 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
509845 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-42692 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
20780 USD
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
-86266 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-18281 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
536207 USD
us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
176757 USD
us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
301718 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
326713 USD
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0 USD
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
503470 USD
CY2020Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
301718 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
68 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
lpc Purchase Of Fixed Assets With Common Stock
PurchaseOfFixedAssetsWithCommonStock
158456 USD
CY2021Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
39930 USD
us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at dates of the financial statements and the reported amounts of revenue and expenses during the periods. Actual results could differ from these estimates. Our significant estimates and assumptions include the useful lives of fixed assets and intangible assets, the fair value of our stock, and the valuation allowance relating to the Company’s deferred tax assets.</p>
us-gaap Depreciation And Amortization
DepreciationAndAmortization
79859 USD
CY2020Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
6602 USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
849027 USD
CY2021Q2 us-gaap Cash
Cash
503470 USD
CY2020Q4 us-gaap Cash
Cash
326713 USD
CY2021Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
386385 USD
CY2021Q2 lpc Inventory Sales Demo
InventorySalesDemo
1096664 USD
CY2020Q4 lpc Inventory Sales Demo
InventorySalesDemo
1281564 USD
CY2020Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
19241 USD
CY2021Q2 us-gaap Inventory Net
InventoryNet
2040852 USD
CY2021Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
106268 USD
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
26409 USD
CY2021Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
771918 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
13205 USD
CY2021Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3187275 USD
CY2020Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3184280 USD
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.065 pure
CY2021Q2 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
5318 USD
CY2020Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
12665 USD
lpc Deferred Revenuepolicytextblock
DeferredRevenuepolicytextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company requires deposits on most sales orders. These deposits are recorded as deferred revenue until such time as the revenue recognition criteria for that project are order is completed. As of June 30, 2021, our deferred revenue was $440,327 in comparison to $779,128 at December 31, 2020.</p>
CY2021Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
440327 USD
CY2020Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
779128 USD
CY2021Q2 us-gaap Revenues
Revenues
559851 USD
CY2020Q2 us-gaap Revenues
Revenues
737776 USD
us-gaap Revenues
Revenues
914492 USD
us-gaap Revenues
Revenues
1890517 USD
CY2021Q2 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
709737 USD
CY2021Q2 lpc Ppp Loan
PppLoan
397500 USD
CY2020Q4 lpc Ppp Loan
PppLoan
198750 USD
CY2021Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
138788 USD
CY2020Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
225054 USD
CY2020Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
926768 USD
CY2021Q2 us-gaap Notes Payable
NotesPayable
1246025 USD
CY2020Q4 us-gaap Notes Payable
NotesPayable
1350572 USD
CY2021Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
138788 USD
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
181199 USD
CY2021Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
1107237 USD
CY2020Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
1169373 USD
CY2020Q1 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
439990 USD
CY2020Q1 us-gaap Debt Conversion Original Debt Interest Rate Of Debt
DebtConversionOriginalDebtInterestRateOfDebt
0.06 pure
CY2020Q1 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2023-01-31
CY2020Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
745438 USD
CY2020Q4 us-gaap Debt Conversion Original Debt Interest Rate Of Debt
DebtConversionOriginalDebtInterestRateOfDebt
0.06 pure
CY2020Q4 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2023-12-31
CY2021Q2 lpc Unpaid Principal Amount
UnpaidPrincipalAmount
709737 USD
CY2020Q4 lpc Unpaid Principal Amount
UnpaidPrincipalAmount
926768 USD
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
196299 USD
CY2021Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2021Q2 lpc Authorized Shares Of Blank Check Preferred
AuthorizedSharesOfBlankCheckPreferred
10000000 shares
CY2021Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
43133 USD
us-gaap Operating Lease Cost
OperatingLeaseCost
86265 USD
CY2021Q2 us-gaap Short Term Lease Cost
ShortTermLeaseCost
0 USD
us-gaap Short Term Lease Cost
ShortTermLeaseCost
0 USD
CY2021Q2 us-gaap Lease Cost
LeaseCost
43133 USD
us-gaap Lease Cost
LeaseCost
86265 USD
CY2020Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
43133 USD
us-gaap Operating Lease Cost
OperatingLeaseCost
86265 USD
CY2020Q2 us-gaap Short Term Lease Cost
ShortTermLeaseCost
0 USD
us-gaap Short Term Lease Cost
ShortTermLeaseCost
0 USD
CY2020Q2 us-gaap Lease Cost
LeaseCost
43133 USD
us-gaap Lease Cost
LeaseCost
86265 USD
us-gaap Operating Lease Payments
OperatingLeasePayments
86266 USD
lpc Operating Lease Weighted Average Remaining Leases Term
OperatingLeaseWeightedAverageRemainingLeasesTerm
P0Y5M1D
CY2021Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
29270502 shares
CY2021Q2 us-gaap Area Of Land
AreaOfLand
18000 sqft
us-gaap Variable Lease Payment
VariableLeasePayment
14377 USD
us-gaap Lease Expiration Date1
LeaseExpirationDate1
2021-10-20

Files In Submission

Name View Source Status
0001654954-21-009069-index-headers.html Edgar Link pending
0001654954-21-009069-index.html Edgar Link pending
0001654954-21-009069.txt Edgar Link pending
0001654954-21-009069-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
lpc-20210630.xsd Edgar Link pending
lpc-20210630_cal.xml Edgar Link unprocessable
lpc-20210630_def.xml Edgar Link unprocessable
lpc-20210630_lab.xml Edgar Link unprocessable
lpc-20210630_pre.xml Edgar Link unprocessable
lpc_10q.htm Edgar Link pending
lpc_10q_htm.xml Edgar Link completed
lpc_ex311.htm Edgar Link pending
lpc_ex321.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending