2012 Q4 Form 10-Q Financial Statement
#000005836113000013 Filed on February 08, 2013
Income Statement
Concept | 2012 Q4 | 2011 Q4 |
---|---|---|
Revenue | $184.7M | $191.1M |
YoY Change | -3.37% | -4.2% |
Cost Of Revenue | $12.20M | $14.00M |
YoY Change | -12.86% | -10.83% |
Gross Profit | $172.5M | $177.1M |
YoY Change | -2.6% | -7.76% |
Gross Profit Margin | 93.42% | 92.67% |
Selling, General & Admin | $66.00M | $69.30M |
YoY Change | -4.76% | -11.15% |
% of Gross Profit | 38.26% | 39.13% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $15.04M | $16.97M |
YoY Change | -11.34% | -4.72% |
% of Gross Profit | 8.72% | 9.58% |
Operating Expenses | $148.2M | $156.0M |
YoY Change | -5.02% | -8.96% |
Operating Profit | $39.52M | $38.85M |
YoY Change | 1.73% | -21.02% |
Interest Expense | $23.47M | $12.75M |
YoY Change | 84.02% | -5.1% |
% of Operating Profit | 59.38% | 32.83% |
Other Income/Expense, Net | -$16.43M | -$14.72M |
YoY Change | 11.58% | -6.81% |
Pretax Income | $23.09M | $22.88M |
YoY Change | 0.91% | -31.46% |
Income Tax | $9.439M | $8.477M |
% Of Pretax Income | 40.88% | 37.04% |
Net Earnings | $14.58M | $14.55M |
YoY Change | 0.18% | -23.16% |
Net Earnings / Revenue | 7.9% | 7.62% |
Basic Earnings Per Share | $0.28 | $0.32 |
Diluted Earnings Per Share | $0.28 | $0.32 |
COMMON SHARES | ||
Basic Shares Outstanding | 51.79M shares | 44.96M shares |
Diluted Shares Outstanding | 51.85M shares | 44.96M shares |
Balance Sheet
Concept | 2012 Q4 | 2011 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $20.30M | $31.40M |
YoY Change | -35.35% | 84.71% |
Cash & Equivalents | $22.45M | $31.43M |
Short-Term Investments | ||
Other Short-Term Assets | $5.187M | $30.98M |
YoY Change | -83.25% | 136.45% |
Inventory | $7.100M | $7.900M |
Prepaid Expenses | ||
Receivables | $77.30M | $84.00M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $110.6M | $155.2M |
YoY Change | -28.76% | 18.15% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $181.8M | $207.7M |
YoY Change | -12.46% | -9.58% |
Goodwill | $244.2M | $247.3M |
YoY Change | -1.23% | |
Intangibles | $242.2M | $484.6M |
YoY Change | -50.02% | |
Long-Term Investments | $43.18M | $43.40M |
YoY Change | -0.52% | -35.8% |
Other Assets | $4.027M | $4.458M |
YoY Change | -9.67% | -81.95% |
Total Long-Term Assets | $932.9M | $1.012B |
YoY Change | -7.83% | -22.28% |
TOTAL ASSETS | ||
Total Short-Term Assets | $110.6M | $155.2M |
Total Long-Term Assets | $932.9M | $1.012B |
Total Assets | $1.044B | $1.167B |
YoY Change | -10.61% | -18.58% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $21.53M | $31.34M |
YoY Change | -31.3% | 20.98% |
Accrued Expenses | $36.28M | $29.38M |
YoY Change | 23.51% | -14.36% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $14.90M | $17.40K |
YoY Change | 85532.18% | -99.98% |
Total Short-Term Liabilities | $105.2M | $104.0M |
YoY Change | 1.17% | -44.91% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $889.1M | $0.00 |
YoY Change | -100.0% | |
Other Long-Term Liabilities | $8.325M | $10.10M |
YoY Change | -17.57% | -88.32% |
Total Long-Term Liabilities | $897.4M | $10.10M |
YoY Change | 8785.29% | -99.04% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $105.2M | $104.0M |
Total Long-Term Liabilities | $897.4M | $10.10M |
Total Liabilities | $1.143B | $269.5M |
YoY Change | 324.01% | -80.07% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$328.2M | -$311.5M |
YoY Change | 5.36% | |
Common Stock | $89.92M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$99.78M | -$86.39M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.044B | $1.167B |
YoY Change | -10.61% | -18.58% |
Cashflow Statement
Concept | 2012 Q4 | 2011 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $14.58M | $14.55M |
YoY Change | 0.18% | -23.16% |
Depreciation, Depletion And Amortization | $15.04M | $16.97M |
YoY Change | -11.34% | -4.72% |
Cash From Operating Activities | $18.60M | $23.65M |
YoY Change | -21.36% | 0.0% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $2.068M | $1.875M |
YoY Change | 10.29% | 69.68% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $114.0K | $0.00 |
YoY Change | -100.0% | |
Cash From Investing Activities | $16.80M | $5.003M |
YoY Change | 235.8% | 27.79% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | $29.00M | $31.83M |
YoY Change | -8.88% | -17.66% |
Cash From Financing Activities | -29.00M | -$20.78M |
YoY Change | 39.55% | -30.69% |
NET CHANGE | ||
Cash From Operating Activities | 18.60M | $23.65M |
Cash From Investing Activities | 16.80M | $5.003M |
Cash From Financing Activities | -29.00M | -$20.78M |
Net Change In Cash | 6.400M | $7.873M |
YoY Change | -18.71% | -426.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | $18.60M | $23.65M |
Capital Expenditures | $2.068M | $1.875M |
Free Cash Flow | $16.53M | $21.78M |
YoY Change | -24.08% | -3.42% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
21527000 | USD |
CY2012Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
22978000 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
77267000 | USD |
CY2012Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
68190000 | USD |
CY2012Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
3481000 | USD |
CY2012Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
0 | USD |
CY2012Q4 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
6201000 | USD |
CY2012Q3 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
6062000 | USD |
CY2012Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
38559000 | USD |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
36282000 | USD |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
334934000 | USD |
CY2012Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
330531000 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-13528000 | USD |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-13435000 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
241417000 | USD |
CY2012Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
241039000 | USD |
CY2012Q4 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
128690000 | USD |
CY2011Q4 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
137322000 | USD |
CY2012Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
368000 | USD |
CY2011Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
248000 | USD |
CY2011Q4 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-124000 | USD |
CY2012Q4 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1359000 | USD |
CY2012Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
9704000 | USD |
CY2011Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
10924000 | USD |
CY2011Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1798000 | shares |
CY2012Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3036000 | shares |
CY2012Q3 | us-gaap |
Assets
Assets
|
1061136000 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
1043505000 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
110602000 | USD |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
116714000 | USD |
CY2012Q3 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
12213000 | USD |
CY2012Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
0 | USD |
CY2012Q3 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
188743000 | USD |
CY2012Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
188787000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13920000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
20284000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
31428000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
23555000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
6364000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
7873000 | USD |
CY2011Q4 | us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
-5000 | USD |
CY2012Q4 | us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
12581000 | USD |
CY2011Q4 | us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-913000 | USD |
CY2012Q4 | us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
0 | USD |
CY2012Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
14473000 | USD |
CY2011Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
14706000 | USD |
CY2012Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
2567000 | USD |
CY2012Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
3842000 | USD |
CY2012Q3 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
10033000 | USD |
CY2012Q4 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
10075000 | USD |
CY2012Q4 | us-gaap |
Debt Current
DebtCurrent
|
9496000 | USD |
CY2012Q3 | us-gaap |
Debt Current
DebtCurrent
|
11982000 | USD |
CY2012Q1 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
12250000 | USD |
CY2012Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
898585000 | USD |
CY2011Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
926226 | USD |
CY2012Q4 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.093 | |
CY2011Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1206000 | USD |
CY2012Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1740000 | USD |
CY2012Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
34449000 | USD |
CY2012Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
35078000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
789000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
789000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
60140000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
58335000 | USD |
CY2012Q3 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
68636000 | USD |
CY2012Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
68137000 | USD |
CY2012Q4 | us-gaap |
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
7981000 | USD |
CY2012Q3 | us-gaap |
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
7551000 | USD |
CY2011Q4 | us-gaap |
Depreciation
Depreciation
|
6041000 | USD |
CY2012Q4 | us-gaap |
Depreciation
Depreciation
|
5526000 | USD |
CY2012Q3 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
-1288729000 | USD |
CY2012Q4 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
13399000 | USD |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
14336000 | USD |
CY2012Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
22895000 | USD |
CY2011Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
16965000 | USD |
CY2012Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
15230000 | USD |
CY2012Q3 | us-gaap |
Disposal Group Including Discontinued Operation Goodwill
DisposalGroupIncludingDiscontinuedOperationGoodwill
|
-3042000 | USD |
CY2011Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.32 | |
CY2012Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.28 | |
CY2012Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.28 | |
CY2011Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.32 | |
CY2012Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.41 | |
CY2011Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.37 | |
CY2011Q4 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2012Q4 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2012Q4 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0.048 | |
CY2011Q4 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0.021 | |
CY2012Q4 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
0.017 | |
CY2011Q4 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
-0.021 | |
CY2012Q4 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.034 | |
CY2011Q4 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.032 | |
CY2012Q4 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Settlements Domestic
EffectiveIncomeTaxRateReconciliationTaxSettlementsDomestic
|
0.013 | |
CY2011Q4 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Settlements Domestic
EffectiveIncomeTaxRateReconciliationTaxSettlementsDomestic
|
0.015 | |
CY2012Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y2M6D | |
CY2012Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
42201000 | USD |
CY2012Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
43176000 | USD |
CY2012Q4 | us-gaap |
Fair Value Estimate Not Practicable Investments
FairValueEstimateNotPracticableInvestments
|
8570000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
38666000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
|
38527000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
35807000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
36646000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
37851000 | USD |
CY2011Q4 | us-gaap |
Gain On Sale Of Investments
GainOnSaleOfInvestments
|
0 | USD |
CY2012Q4 | us-gaap |
Gain On Sale Of Investments
GainOnSaleOfInvestments
|
7093000 | USD |
CY2012Q3 | us-gaap |
Goodwill
Goodwill
|
244229000 | USD |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
244229000 | USD |
CY2012Q3 | us-gaap |
Goodwill Gross
GoodwillGross
|
1536000000 | USD |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
22883000 | USD |
CY2012Q4 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
13516000 | USD |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
14406000 | USD |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.32 | |
CY2012Q4 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.26 | |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.32 | |
CY2012Q4 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.26 | |
CY2011Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
218000 | USD |
CY2012Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
1167000 | USD |
CY2011Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.00 | |
CY2012Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.02 | |
CY2012Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.02 | |
CY2011Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.00 | |
CY2012Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
3045000 | USD |
CY2011Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2812000 | USD |
CY2012Q4 | us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
21000 | USD |
CY2011Q4 | us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
-70000 | USD |
CY2011Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8477000 | USD |
CY2012Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9379000 | USD |
CY2012Q4 | us-gaap |
Income Tax Reconciliation Deductions Dividends
IncomeTaxReconciliationDeductionsDividends
|
0.052 | USD |
CY2011Q4 | us-gaap |
Income Tax Reconciliation Deductions Dividends
IncomeTaxReconciliationDeductionsDividends
|
0.027 | USD |
CY2012Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
0 | USD |
CY2012Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
7887000 | USD |
CY2012Q4 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-519000 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-510000 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
-844000 | USD |
CY2012Q4 | us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
-873000 | USD |
CY2012Q4 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
9077000 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
12179000 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-4972000 | USD |
CY2012Q4 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
0 | USD |
CY2012Q3 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
28875000 | USD |
CY2012Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
28875000 | USD |
CY2012Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
451292000 | USD |
CY2012Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
441588000 | USD |
CY2012Q4 | us-gaap |
Interest Expense
InterestExpense
|
23466000 | USD |
CY2011Q4 | us-gaap |
Interest Expense
InterestExpense
|
12752000 | USD |
CY2011Q4 | us-gaap |
Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
|
55000 | USD |
CY2012Q4 | us-gaap |
Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
|
80000 | USD |
CY2012Q4 | us-gaap |
Inventories Property Held For Sale Current
InventoriesPropertyHeldForSaleCurrent
|
7075000 | USD |
CY2012Q3 | us-gaap |
Inventories Property Held For Sale Current
InventoriesPropertyHeldForSaleCurrent
|
7454000 | USD |
CY2011Q4 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
69839000 | USD |
CY2012Q4 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
66435000 | USD |
CY2012Q4 | us-gaap |
Land
Land
|
24650000 | USD |
CY2012Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
6261000 | USD |
CY2012Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
5187000 | USD |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4027000 | USD |
CY2012Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3897000 | USD |
CY2011Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
152000 | USD |
CY2012Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-93000 | USD |
CY2011Q4 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
54821000 | USD |
CY2012Q4 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
54468000 | USD |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
8325000 | USD |
CY2012Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
8639000 | USD |
CY2012Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
7007000 | USD |
CY2011Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | USD |
CY2012Q4 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
10543000 | USD |
CY2011Q4 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
10214000 | USD |
CY2011Q4 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
0 | USD |
CY2012Q4 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
114000 | USD |
CY2011Q4 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
10136000 | USD |
CY2012Q4 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
0 | USD |
CY2012Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0 | |
CY2012Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2012Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2012Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2011Q4 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
21180000 | USD |
CY2012Q3 | us-gaap |
Land
Land
|
24535000 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
1142696000 | USD |
CY2012Q3 | us-gaap |
Liabilities
Liabilities
|
1175192000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1043505000 | USD |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1061136000 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
105235000 | USD |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
110311000 | USD |
CY2012Q3 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
1714000 | USD |
CY2012Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
0 | USD |
CY2011Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
914244 | USD |
CY2012Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
889089000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
14900000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
17400 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
175000000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
691700000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
19900000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
19150000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
11100000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
914244000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
889089000 | USD |
CY2012Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
53251000 | USD |
CY2012Q3 | us-gaap |
Long Term Investments
LongTermInvestments
|
52234000 | USD |
CY2012Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
299482000 | USD |
CY2012Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
299905000 | USD |
CY2012Q4 | us-gaap |
Minority Interest
MinorityInterest
|
591000 | USD |
CY2012Q3 | us-gaap |
Minority Interest
MinorityInterest
|
577000 | USD |
CY2011Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-20781000 | USD |
CY2012Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-28994000 | USD |
CY2011Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
5007000 | USD |
CY2012Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
4074000 | USD |
CY2012Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
18703000 | USD |
CY2011Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
24565000 | USD |
CY2011Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
14554000 | USD |
CY2012Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
14566000 | USD |
CY2012Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
117000 | USD |
CY2011Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
70000 | USD |
CY2011Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-14721000 | USD |
CY2012Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-16426000 | USD |
CY2011Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
156009000 | USD |
CY2012Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
149183000 | USD |
CY2012Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
39321000 | USD |
CY2011Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
38845000 | USD |
CY2012Q4 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | USD |
CY2011Q4 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1324000 | USD |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
38628000 | USD | |
CY2011Q3 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
6273000 | USD |
CY2011Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1875000 | USD |
CY2012Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2073000 | USD |
CY2012Q4 | us-gaap |
Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
|
7374000 | USD |
CY2012Q3 | us-gaap |
Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
|
7160000 | USD |
CY2012Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0 | |
CY2012Q4 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
7215000 | USD |
CY2012Q4 | us-gaap |
Profit Loss
ProfitLoss
|
14683000 | USD |
CY2011Q4 | us-gaap |
Profit Loss
ProfitLoss
|
14624000 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
515750000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
516761000 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
185219000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
181827000 | USD |
CY2012Q4 | us-gaap |
Reorganization Items
ReorganizationItems
|
0 | USD |
CY2011Q4 | us-gaap |
Reorganization Items
ReorganizationItems
|
1241000 | USD |
CY2012 | us-gaap |
Reorganization Items
ReorganizationItems
|
37765000 | USD |
CY2011Q3 | us-gaap |
Reorganization Items
ReorganizationItems
|
720000 | USD |
us-gaap |
Reorganization Items
ReorganizationItems
|
38485000 | USD | |
CY2011Q4 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
31825000 | USD |
CY2012Q4 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
29000000 | USD |
CY2012Q4 | us-gaap |
Restructuring Charges
RestructuringCharges
|
803000 | USD |
CY2011Q4 | us-gaap |
Restructuring Charges
RestructuringCharges
|
298000 | USD |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-342760000 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-328194000 | USD |
CY2012Q4 | us-gaap |
Revenues
Revenues
|
185459000 | USD |
CY2011Q4 | us-gaap |
Revenues
Revenues
|
192042000 | USD |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
13000 | USD |
CY2011Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
3.18 | |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
|
5.32 | |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
6.67 | |
CY2012Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
0 | USD |
CY2012Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P8Y4M24D | |
CY2012Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P6Y7M6D | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-99782000 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-114633000 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-114056000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-99191000 | USD |
CY2011Q4 | us-gaap |
Subscription Revenue
SubscriptionRevenue
|
44506000 | USD |
CY2012Q4 | us-gaap |
Subscription Revenue
SubscriptionRevenue
|
46226000 | USD |
CY2011Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
4514000 | USD |
CY2011Q4 | us-gaap |
Unamortized Loan Commitment And Origination Fees And Unamortized Discounts Or Premiums
UnamortizedLoanCommitmentAndOriginationFeesAndUnamortizedDiscountsOrPremiums
|
-19624 | USD |
CY2012Q4 | us-gaap |
Unamortized Loan Commitment And Origination Fees And Unamortized Discounts Or Premiums
UnamortizedLoanCommitmentAndOriginationFeesAndUnamortizedDiscountsOrPremiums
|
-18265000 | USD |
CY2012Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
60000 | shares |
CY2011Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | shares |
CY2011Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
44958000 | shares |
CY2012Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
51854000 | shares |
CY2011Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
44958000 | shares |
CY2012Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
51794000 | shares |
CY2012Q4 | lee |
Amortization Of Present Value Discount Current Fiscal Year
AmortizationOfPresentValueDiscountCurrentFiscalYear
|
4085000 | USD |
CY2012Q4 | lee |
Amortization Of Present Value Discount Next Fiscal Year
AmortizationOfPresentValueDiscountNextFiscalYear
|
5418000 | USD |
CY2012Q4 | lee |
Amortization Of Present Value Discount Year3
AmortizationOfPresentValueDiscountYear3
|
5359000 | USD |
CY2012Q4 | lee |
Amortization Of Present Value Discount Year4
AmortizationOfPresentValueDiscountYear4
|
5293000 | USD |
CY2012Q4 | lee |
Amortization Of Present Value Discount Year5
AmortizationOfPresentValueDiscountYear5
|
2429000 | USD |
CY2012Q4 | lee |
Amortization Of Present Value Discount Year6
AmortizationOfPresentValueDiscountYear6
|
1125000 | USD |
CY2012Q4 | lee |
Change In Income Taxes Receivable Or Payable
ChangeInIncomeTaxesReceivableOrPayable
|
10874000 | USD |
CY2011Q4 | lee |
Change In Income Taxes Receivable Or Payable
ChangeInIncomeTaxesReceivableOrPayable
|
7272000 | USD |
CY2011 | lee |
Chapter11 Expenses
Chapter11Expenses
|
720000 | USD |
CY2012Q4 | lee |
Common Stock Transactions Net
CommonStockTransactionsNet
|
6000 | USD |
CY2011Q4 | lee |
Common Stock Transactions Net
CommonStockTransactionsNet
|
0 | USD |
CY2011Q4 | lee |
Debt Financing And Other Costs
DebtFinancingAndOtherCosts
|
2024000 | USD |
CY2012Q4 | lee |
Debt Financing And Other Costs
DebtFinancingAndOtherCosts
|
52000 | USD |
CY2011Q4 | lee |
Debt Financing Costs
DebtFinancingCosts
|
2024000 | USD |
CY2012Q4 | lee |
Debt Financing Costs
DebtFinancingCosts
|
47000 | USD |
CY2012Q4 | lee |
Debt Principal Amount
DebtPrincipalAmount
|
903500000 | USD |
CY2012Q4 | lee |
Distributions Greater Than Current Earnings Of Tni
DistributionsGreaterThanCurrentEarningsOfTni
|
-954000 | USD |
CY2011Q4 | lee |
Distributions Greater Than Current Earnings Of Tni
DistributionsGreaterThanCurrentEarningsOfTni
|
586000 | USD |
CY2012Q3 | lee |
Goodwill Previously Reported
GoodwillPreviouslyReported
|
247271000 | USD |
CY2009Q1 | lee |
Hearld Value Increase In Amortizable Tax Basis
HearldValueIncreaseInAmortizableTaxBasis
|
258000000 | USD |
CY2009Q1 | lee |
Heral Value Liability Liability Input
HeralValueLiabilityLiabilityInput
|
0.10 | |
CY2012Q4 | lee |
Income Before Reorganization Costs And Income Taxes
IncomeBeforeReorganizationCostsAndIncomeTaxes
|
22895000 | USD |
CY2011Q4 | lee |
Income Before Reorganization Costs And Income Taxes
IncomeBeforeReorganizationCostsAndIncomeTaxes
|
24124000 | USD |
CY2012Q4 | lee |
Increase Decrease In Accounts Payable Accrued Expenses And Unearned Revenue
IncreaseDecreaseInAccountsPayableAccruedExpensesAndUnearnedRevenue
|
-4692000 | USD |
CY2011Q4 | lee |
Increase Decrease In Accounts Payable Accrued Expenses And Unearned Revenue
IncreaseDecreaseInAccountsPayableAccruedExpensesAndUnearnedRevenue
|
-6865000 | USD |
CY2011Q4 | lee |
Increase In Inventories And Other
IncreaseInInventoriesAndOther
|
-1655000 | USD |
CY2012Q4 | lee |
Increase In Inventories And Other
IncreaseInInventoriesAndOther
|
-1319000 | USD |
CY2012Q4 | lee |
Liquidity
Liquidity
|
50226000 | USD |
CY2012Q4 | lee |
Minimum Market Capitalization Nyse Listing
MinimumMarketCapitalizationNyseListing
|
50000000 | USD |
CY2012Q4 | lee |
Newsprint And Ink Expense
NewsprintAndInkExpense
|
12247000 | USD |
CY2011Q4 | lee |
Newsprint And Ink Expense
NewsprintAndInkExpense
|
14086000 | USD |
CY2009Q1 | lee |
Noncontrolling Interest Redeemed Pdllc Percent Redeemed
NoncontrollingInterestRedeemedPdllcPercentRedeemed
|
0.05 | |
CY2014Q3 | lee |
Planned Principal Amount Of Debt
PlannedPrincipalAmountOfDebt
|
893100000 | USD |
CY2013Q3 | lee |
Planned Principal Amount Of Debt
PlannedPrincipalAmountOfDebt
|
938700000 | USD |
CY2012Q1 | lee |
Present Value Discount
PresentValueDiscount
|
23709000 | USD |
CY2012Q4 | lee |
Price Per Share Nyse Listing Requirement
PricePerShareNyseListingRequirement
|
1 | |
CY2009Q1 | lee |
Pulitzer Step Up Tax Benefit Amortization Period
PulitzerStepUpTaxBenefitAmortizationPeriod
|
P15Y | |
CY2012Q4 | lee |
Registration Statement Maximum Amount
RegistrationStatementMaximumAmount
|
750000000 | USD |
CY2012Q4 | lee |
Registration Statement Minimum Public Float
RegistrationStatementMinimumPublicFloat
|
75000000 | USD |
CY2012Q4 | lee |
Share Based Compensation Expected Term Of New Options
ShareBasedCompensationExpectedTermOfNewOptions
|
P4Y8M12D | |
CY2012Q4 | lee |
Unamortized Present Value Discount Current Portion
UnamortizedPresentValueDiscountCurrentPortion
|
-5404000 | USD |
CY2011Q4 | lee |
Unamortized Present Value Discount Current Portion
UnamortizedPresentValueDiscountCurrentPortion
|
-5418 | USD |
CY2011Q4 | lee |
Weighted Average Common Shares
WeightedAverageCommonShares
|
44958000 | shares |
CY2012Q4 | lee |
Weighted Average Common Shares
WeightedAverageCommonShares
|
52294000 | shares |
CY2011Q4 | lee |
Weighted Average Number Basic Shares Outstanding Adjustment
WeightedAverageNumberBasicSharesOutstandingAdjustment
|
0 | shares |
CY2012Q4 | lee |
Weighted Average Number Basic Shares Outstanding Adjustment
WeightedAverageNumberBasicSharesOutstandingAdjustment
|
500000 | shares |
CY2012Q4 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2012Q4 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-29 | |
CY2012Q4 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2012Q4 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | |
CY2012Q4 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-12-30 | |
CY2012Q4 | dei |
Document Type
DocumentType
|
10-Q | |
CY2012Q4 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000058361 | |
CY2013Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
52296241 | shares |
CY2012Q4 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2012Q4 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2012Q1 | dei |
Entity Public Float
EntityPublicFloat
|
57507000 | USD |
CY2012Q4 | dei |
Entity Registrant Name
EntityRegistrantName
|
Lee Enterprises, Inc. | |
CY2012Q4 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2012Q4 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No |