2013 Q4 Form 10-Q Financial Statement

#000005836114000018 Filed on February 07, 2014

View on sec.gov

Income Statement

Concept 2013 Q4 2012 Q4
Revenue $178.4M $184.7M
YoY Change -3.4% -3.37%
Cost Of Revenue $10.60M $12.20M
YoY Change -13.11% -12.86%
Gross Profit $166.8M $172.5M
YoY Change -3.3% -2.6%
Gross Profit Margin 93.51% 93.42%
Selling, General & Admin $62.10M $66.00M
YoY Change -5.91% -4.76%
% of Gross Profit 37.23% 38.26%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $12.02M $15.04M
YoY Change -20.06% -11.34%
% of Gross Profit 7.21% 8.72%
Operating Expenses $140.1M $148.2M
YoY Change -5.45% -5.02%
Operating Profit $40.20M $39.52M
YoY Change 1.73% 1.73%
Interest Expense $20.83M $23.47M
YoY Change -11.25% 84.02%
% of Operating Profit 51.81% 59.38%
Other Income/Expense, Net -$20.72M -$16.43M
YoY Change 26.12% 11.58%
Pretax Income $19.49M $23.09M
YoY Change -15.62% 0.91%
Income Tax $7.383M $9.439M
% Of Pretax Income 37.89% 40.88%
Net Earnings $11.89M $14.58M
YoY Change -18.43% 0.18%
Net Earnings / Revenue 6.67% 7.9%
Basic Earnings Per Share $0.23 $0.28
Diluted Earnings Per Share $0.22 $0.28
COMMON SHARES
Basic Shares Outstanding 52.08M shares 51.79M shares
Diluted Shares Outstanding 53.26M shares 51.85M shares

Balance Sheet

Concept 2013 Q4 2012 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $12.70M $20.30M
YoY Change -37.44% -35.35%
Cash & Equivalents $12.66M $22.45M
Short-Term Investments
Other Short-Term Assets $7.898M $5.187M
YoY Change 52.27% -83.25%
Inventory $6.100M $7.100M
Prepaid Expenses
Receivables $76.90M $77.30M
Other Receivables $0.00 $0.00
Total Short-Term Assets $93.54M $110.6M
YoY Change -15.43% -28.76%
LONG-TERM ASSETS
Property, Plant & Equipment $163.2M $181.8M
YoY Change -10.24% -12.46%
Goodwill $243.7M $244.2M
YoY Change -0.2% -1.23%
Intangibles $228.4M $242.2M
YoY Change -5.7% -50.02%
Long-Term Investments $38.69M $43.18M
YoY Change -10.39% -0.52%
Other Assets $3.356M $4.027M
YoY Change -16.66% -9.67%
Total Long-Term Assets $703.7M $932.9M
YoY Change -24.56% -7.83%
TOTAL ASSETS
Total Short-Term Assets $93.54M $110.6M
Total Long-Term Assets $703.7M $932.9M
Total Assets $797.3M $1.044B
YoY Change -23.6% -10.61%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $20.60M $21.53M
YoY Change -4.31% -31.3%
Accrued Expenses $24.37M $36.28M
YoY Change -32.82% 23.51%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $13.93M $14.90M
YoY Change -6.54% 85532.18%
Total Short-Term Liabilities $92.73M $105.2M
YoY Change -11.88% 1.17%
LONG-TERM LIABILITIES
Long-Term Debt $791.3M $889.1M
YoY Change -10.99%
Other Long-Term Liabilities $5.818M $8.325M
YoY Change -30.11% -17.57%
Total Long-Term Liabilities $797.2M $897.4M
YoY Change -11.17% 8785.29%
TOTAL LIABILITIES
Total Short-Term Liabilities $92.73M $105.2M
Total Long-Term Liabilities $797.2M $897.4M
Total Liabilities $952.9M $1.143B
YoY Change -16.61% 324.01%
SHAREHOLDERS EQUITY
Retained Earnings -$407.7M -$328.2M
YoY Change 24.23% 5.36%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$156.3M -$99.78M
YoY Change
Total Liabilities & Shareholders Equity $797.3M $1.044B
YoY Change -23.6% -10.61%

Cashflow Statement

Concept 2013 Q4 2012 Q4
OPERATING ACTIVITIES
Net Income $11.89M $14.58M
YoY Change -18.43% 0.18%
Depreciation, Depletion And Amortization $12.02M $15.04M
YoY Change -20.06% -11.34%
Cash From Operating Activities $12.00M $18.60M
YoY Change -35.48% -21.36%
INVESTING ACTIVITIES
Capital Expenditures $2.295M $2.068M
YoY Change 10.98% 10.29%
Acquisitions
YoY Change
Other Investing Activities $0.00 $114.0K
YoY Change -100.0%
Cash From Investing Activities -$2.600M $16.80M
YoY Change -115.48% 235.8%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $14.50M $29.00M
YoY Change -50.0% -8.88%
Cash From Financing Activities -14.30M -29.00M
YoY Change -50.69% 39.55%
NET CHANGE
Cash From Operating Activities 12.00M 18.60M
Cash From Investing Activities -2.600M 16.80M
Cash From Financing Activities -14.30M -29.00M
Net Change In Cash -4.900M 6.400M
YoY Change -176.56% -18.71%
FREE CASH FLOW
Cash From Operating Activities $12.00M $18.60M
Capital Expenditures $2.295M $2.068M
Free Cash Flow $9.705M $16.53M
YoY Change -41.3% -24.08%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
22176000 USD
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
22448000 USD
CY2013Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
63215000 USD
CY2013Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
76850000 USD
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
584000 USD
CY2013Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2013Q3 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
5257000 USD
CY2013Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
5492000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
22989000 USD
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
28493000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
342669000 USD
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
342247000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
7666000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
7225000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
243328000 USD
CY2013Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
242537000 USD
CY2013Q4 us-gaap Advertising Revenue
AdvertisingRevenue
122391000 USD
CY2012Q4 us-gaap Advertising Revenue
AdvertisingRevenue
128899000 USD
CY2012Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
368000 USD
CY2013Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
264000 USD
CY2013Q4 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1198000 USD
CY2012Q4 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1359000 USD
CY2012Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9554000 USD
CY2013Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6893000 USD
CY2012Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3036000 shares
CY2013Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
101000 shares
CY2013Q3 us-gaap Assets
Assets
827705000 USD
CY2013Q4 us-gaap Assets
Assets
820236000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
104325000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
105763000 USD
CY2013Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
184790000 USD
CY2013Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
184838000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12655000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
17562000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13920000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
20284000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-4907000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
6364000 USD
CY2013Q4 us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
0 USD
CY2013Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
11451000 USD
CY2012Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
14487000 USD
CY2013Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
3652000 USD
CY2013Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
2868000 USD
CY2013Q4 us-gaap Cost Method Investments
CostMethodInvestments
10928000 USD
CY2013Q3 us-gaap Cost Method Investments
CostMethodInvestments
10558000 USD
CY2013Q4 us-gaap Debt Current
DebtCurrent
9146000 USD
CY2013Q3 us-gaap Debt Current
DebtCurrent
14371000 USD
CY2012Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
12250000 USD
CY2013Q3 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
834558000 USD
CY2013Q4 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
821255000 USD
CY2013Q4 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.092
CY2013Q4 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-84000 USD
CY2012Q4 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1740000 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
32138000 USD
CY2013Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
32605000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
2017000 USD
CY2013Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
2017000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
20833000 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
21224000 USD
CY2013Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
30161000 USD
CY2013Q3 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
30583000 USD
CY2013Q4 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
15584000 USD
CY2013Q3 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
14956000 USD
CY2014 us-gaap Defined Benefit Plans Estimated Future Employer Contributions In Current Fiscal Year
DefinedBenefitPlansEstimatedFutureEmployerContributionsInCurrentFiscalYear
1400000 USD
CY2013Q4 us-gaap Depreciation
Depreciation
5141000 USD
CY2012Q4 us-gaap Depreciation
Depreciation
5487000 USD
CY2013Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
12034000 USD
CY2012Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
15041000 USD
CY2012Q4 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
1606000 USD
CY2012Q4 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
560000 USD
CY2012Q4 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
998000 USD
CY2012Q4 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
804000 USD
CY2013Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.23
CY2012Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.28
CY2013Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.22
CY2012Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.28
CY2012Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.409
CY2013Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.379
CY2012Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2013Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2012Q4 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.048
CY2013Q4 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.009
CY2013Q4 us-gaap Effective Income Tax Rate Reconciliation Deductions Other
EffectiveIncomeTaxRateReconciliationDeductionsOther
0.000
CY2012Q4 us-gaap Effective Income Tax Rate Reconciliation Deductions Other
EffectiveIncomeTaxRateReconciliationDeductionsOther
0.000
CY2012Q4 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.017
CY2013Q4 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.011
CY2013Q4 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.034
CY2012Q4 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.034
CY2012Q4 us-gaap Effective Income Tax Rate Reconciliation Tax Settlements Domestic
EffectiveIncomeTaxRateReconciliationTaxSettlementsDomestic
0.012
CY2013Q4 us-gaap Effective Income Tax Rate Reconciliation Tax Settlements Domestic
EffectiveIncomeTaxRateReconciliationTaxSettlementsDomestic
0.019
CY2013Q3 us-gaap Equity Method Investments
EquityMethodInvestments
39489000 USD
CY2013Q4 us-gaap Equity Method Investments
EquityMethodInvestments
39593000 USD
CY2013Q4 us-gaap Fair Value Estimate Not Practicable Investments
FairValueEstimateNotPracticableInvestments
8774000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
27581000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
26904000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
16653000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
22908000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
25745000 USD
CY2013Q4 us-gaap Gain On Sale Of Investments
GainOnSaleOfInvestments
0 USD
CY2012Q4 us-gaap Gain On Sale Of Investments
GainOnSaleOfInvestments
7093000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
243729000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
243729000 USD
CY2013Q4 us-gaap Goodwill Gross
GoodwillGross
1532458000 USD
CY2013Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
-1288729000 USD
CY2012Q4 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
13534000 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
11892000 USD
CY2012Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
23091000 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
19485000 USD
CY2012Q4 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
13652000 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
12102000 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.23
CY2012Q4 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.26
CY2013Q4 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.22
CY2012Q4 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.26
CY2012Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
1046000 USD
CY2012Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
1046000 USD
CY2013Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 USD
CY2013Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2012Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.02
CY2012Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.02
CY2013Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
CY2013Q4 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2919000 USD
CY2012Q4 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3045000 USD
CY2012Q4 us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
21000 USD
CY2013Q4 us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-371000 USD
CY2012Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9439000 USD
CY2013Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7383000 USD
CY2012Q4 us-gaap Income Tax Reconciliation Deductions Dividends
IncomeTaxReconciliationDeductionsDividends
-0.052 USD
CY2013Q4 us-gaap Income Tax Reconciliation Deductions Dividends
IncomeTaxReconciliationDeductionsDividends
-0.026 USD
CY2013Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
0 USD
CY2013Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
6634000 USD
CY2012Q4 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-536000 USD
CY2013Q4 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-359000 USD
CY2012Q4 us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-873000 USD
CY2013Q4 us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-1602000 USD
CY2013Q4 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
13635000 USD
CY2012Q4 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
9048000 USD
CY2013Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
27038000 USD
CY2012Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
27038000 USD
CY2013Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
242184000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
235292000 USD
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
242184000 USD
CY2013Q4 us-gaap Interest Expense
InterestExpense
20827000 USD
CY2012Q4 us-gaap Interest Expense
InterestExpense
23466000 USD
CY2013Q4 us-gaap Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
120000 USD
CY2012Q4 us-gaap Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
80000 USD
CY2013Q3 us-gaap Interest Payable Current
InterestPayableCurrent
9074000 USD
CY2013Q4 us-gaap Interest Payable Current
InterestPayableCurrent
8846000 USD
CY2013Q4 us-gaap Inventories Property Held For Sale Current
InventoriesPropertyHeldForSaleCurrent
6093000 USD
CY2013Q3 us-gaap Inventories Property Held For Sale Current
InventoriesPropertyHeldForSaleCurrent
6409000 USD
CY2012Q4 us-gaap Labor And Related Expense
LaborAndRelatedExpense
65955000 USD
CY2013Q4 us-gaap Labor And Related Expense
LaborAndRelatedExpense
62142000 USD
CY2013Q3 us-gaap Land
Land
23626000 USD
CY2013Q4 us-gaap Land
Land
23597000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
977628000 USD
CY2013Q3 us-gaap Liabilities
Liabilities
997395000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
827705000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
820236000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
106991000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
95879000 USD
CY2013Q3 us-gaap Long Term Debt
LongTermDebt
820187000 USD
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
812109000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
13925000 USD
CY2013Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
19150000 USD
CY2013Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
217200000 USD
CY2013Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
586150000 USD
CY2013Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
19900000 USD
CY2013Q4 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
9750000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
812109000 USD
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
820187000 USD
CY2013Q3 us-gaap Long Term Investments
LongTermInvestments
50047000 USD
CY2013Q4 us-gaap Long Term Investments
LongTermInvestments
50521000 USD
CY2013Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
299828000 USD
CY2013Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
296565000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
706000 USD
CY2013Q3 us-gaap Minority Interest
MinorityInterest
660000 USD
CY2013Q4 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-14263000 USD
CY2012Q4 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-28994000 USD
CY2013Q4 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-2637000 USD
CY2012Q4 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
4079000 USD
CY2012Q4 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
18581000 USD
CY2013Q4 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
11993000 USD
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
11892000 USD
CY2012Q4 us-gaap Net Income Loss
NetIncomeLoss
14580000 USD
CY2013Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
210000 USD
CY2012Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
118000 USD
CY2012Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-16426000 USD
CY2013Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-20717000 USD
CY2012Q4 us-gaap Operating Expenses
OperatingExpenses
148184000 USD
CY2013Q4 us-gaap Operating Expenses
OperatingExpenses
140102000 USD
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
40202000 USD
CY2012Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
39517000 USD
CY2013Q4 us-gaap Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
7449000 USD
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0
CY2013Q3 us-gaap Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
7253000 USD
CY2013Q3 us-gaap Other Assets Current
OtherAssetsCurrent
8488000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
8148000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3551000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3412000 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-93000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-441000 USD
CY2013Q4 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
55157000 USD
CY2012Q4 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
54211000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5900000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5705000 USD
CY2013Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
94000 USD
CY2012Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
7007000 USD
CY2013Q4 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
9444000 USD
CY2012Q4 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
9701000 USD
CY2013Q4 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
CY2012Q4 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
114000 USD
CY2012Q4 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
CY2013Q4 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
2000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
38628000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
38628000 USD
CY2012Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2068000 USD
CY2013Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2295000 USD
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
132000 USD
CY2012Q4 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
7215000 USD
CY2012Q4 us-gaap Profit Loss
ProfitLoss
14698000 USD
CY2013Q4 us-gaap Profit Loss
ProfitLoss
12102000 USD
CY2013Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
511160000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
508604000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
168913000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
165935000 USD
CY2012Q4 us-gaap Reorganization Items
ReorganizationItems
37765000 USD
CY2011Q3 us-gaap Reorganization Items
ReorganizationItems
720000 USD
CY2012 us-gaap Reorganization Items
ReorganizationItems
37765000 USD
CY2012Q4 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
29000000 USD
CY2013Q4 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
14500000 USD
CY2012Q4 us-gaap Restructuring Charges
RestructuringCharges
803000 USD
CY2013Q4 us-gaap Restructuring Charges
RestructuringCharges
207000 USD
CY2012Q4 lee Debt Financing Costs
DebtFinancingCosts
47000 USD
CY2013Q4 lee Debt Financing Costs
DebtFinancingCosts
104000 USD
CY2013Q4 lee Debt Principal Amount
DebtPrincipalAmount
833000000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-409185000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-421077000 USD
CY2013Q4 us-gaap Revenues
Revenues
177385000 USD
CY2012Q4 us-gaap Revenues
Revenues
184656000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
-158098000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
-170350000 USD
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-169690000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-157392000 USD
CY2012Q4 us-gaap Subscription Revenue
SubscriptionRevenue
46056000 USD
CY2013Q4 us-gaap Subscription Revenue
SubscriptionRevenue
45550000 USD
CY2013Q4 us-gaap Unamortized Loan Commitment And Origination Fees And Unamortized Discounts Or Premiums
UnamortizedLoanCommitmentAndOriginationFeesAndUnamortizedDiscountsOrPremiums
-11745000 USD
CY2013Q3 us-gaap Unamortized Loan Commitment And Origination Fees And Unamortized Discounts Or Premiums
UnamortizedLoanCommitmentAndOriginationFeesAndUnamortizedDiscountsOrPremiums
-12942000 USD
CY2012Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
60000 shares
CY2013Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1178000 shares
CY2013Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
53259000 shares
CY2012Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
51854000 shares
CY2012Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51794000 shares
CY2013Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52081000 shares
CY2012Q4 lee Amortization Of Debt Issue Costs Refinance
AmortizationOfDebtIssueCostsRefinance
4514000 USD
lee Amortization Of Debt Issue Costs Refinance
AmortizationOfDebtIssueCostsRefinance
1740000 USD
CY2013Q4 lee Amortization Of Present Value Discount Current Fiscal Year
AmortizationOfPresentValueDiscountCurrentFiscalYear
6681000 USD
CY2013Q4 lee Amortization Of Present Value Discount Next Fiscal Year
AmortizationOfPresentValueDiscountNextFiscalYear
4779000 USD
CY2013Q4 lee Amortization Of Present Value Discount Year3
AmortizationOfPresentValueDiscountYear3
4742000 USD
CY2013Q4 lee Amortization Of Present Value Discount Year4
AmortizationOfPresentValueDiscountYear4
2297000 USD
CY2013Q4 lee Amortization Of Present Value Discount Year5
AmortizationOfPresentValueDiscountYear5
1125000 USD
CY2013Q4 lee Change In Income Taxes Receivable Or Payable
ChangeInIncomeTaxesReceivableOrPayable
7453000 USD
CY2012Q4 lee Change In Income Taxes Receivable Or Payable
ChangeInIncomeTaxesReceivableOrPayable
10874000 USD
CY2011 lee Chapter11 Expenses
Chapter11Expenses
720000 USD
CY2012Q4 lee Common Stock Transactions Net
CommonStockTransactionsNet
6000 USD
CY2013Q4 lee Common Stock Transactions Net
CommonStockTransactionsNet
239000 USD
CY2013Q4 lee Debt Financing And Other Costs
DebtFinancingAndOtherCosts
104000 USD
CY2012Q4 lee Debt Financing And Other Costs
DebtFinancingAndOtherCosts
52000 USD
CY2013Q4 lee Distributions Greater Than Current Earnings Of Tni
DistributionsGreaterThanCurrentEarningsOfTni
-474000 USD
CY2012Q4 lee Distributions Greater Than Current Earnings Of Tni
DistributionsGreaterThanCurrentEarningsOfTni
-954000 USD
CY2011 lee Financing Costs Paid Pursuanttoa Plan
FinancingCostsPaidPursuanttoaPlan
6273000 USD
CY2009Q1 lee Hearld Value Increase In Amortizable Tax Basis
HearldValueIncreaseInAmortizableTaxBasis
258000000 USD
CY2009Q2 lee Heral Value Liability Liability Input
HeralValueLiabilityLiabilityInput
0.10
CY2013Q4 lee Increase Decrease In Accounts Payable Accrued Expenses And Unearned Revenue
IncreaseDecreaseInAccountsPayableAccruedExpensesAndUnearnedRevenue
-6471000 USD
CY2012Q4 lee Increase Decrease In Accounts Payable Accrued Expenses And Unearned Revenue
IncreaseDecreaseInAccountsPayableAccruedExpensesAndUnearnedRevenue
-4782000 USD
CY2013Q4 lee Increase In Inventories And Other
IncreaseInInventoriesAndOther
-618000 USD
CY2012Q4 lee Increase In Inventories And Other
IncreaseInInventoriesAndOther
-1328000 USD
CY2013Q4 lee Liquidity
Liquidity
42598000 USD
CY2013Q4 lee Minimum Market Capitalization Nyse Listing
MinimumMarketCapitalizationNyseListing
50000000 USD
CY2013Q4 lee Newsprint And Ink Expense
NewsprintAndInkExpense
10562000 USD
CY2012Q4 lee Newsprint And Ink Expense
NewsprintAndInkExpense
12174000 USD
CY2009Q2 lee Noncontrolling Interest Redeemed Pdllc Percent Redeemed
NoncontrollingInterestRedeemedPdllcPercentRedeemed
0.05
CY2012Q1 lee Present Value Discount
PresentValueDiscount
23709000 USD
CY2013Q4 lee Price Per Share Nyse Listing Requirement
PricePerShareNyseListingRequirement
1
CY2009Q2 lee Pulitzer Step Up Tax Benefit Amortization Period
PulitzerStepUpTaxBenefitAmortizationPeriod
P15Y
CY2013Q3 lee Unamortized Present Value Discount Current Portion
UnamortizedPresentValueDiscountCurrentPortion
-4779000 USD
CY2013Q4 lee Unamortized Present Value Discount Current Portion
UnamortizedPresentValueDiscountCurrentPortion
-4779000 USD
CY2012Q4 lee Weighted Average Common Shares
WeightedAverageCommonShares
52294000 shares
CY2013Q4 lee Weighted Average Common Shares
WeightedAverageCommonShares
52886000 shares
CY2013Q4 lee Weighted Average Number Basic Shares Outstanding Adjustment
WeightedAverageNumberBasicSharesOutstandingAdjustment
805000 shares
CY2012Q4 lee Weighted Average Number Basic Shares Outstanding Adjustment
WeightedAverageNumberBasicSharesOutstandingAdjustment
500000 shares
CY2013Q4 dei Amendment Flag
AmendmentFlag
false
CY2013Q4 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-28
CY2013Q4 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q4 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2013Q4 dei Document Period End Date
DocumentPeriodEndDate
2013-12-29
CY2013Q4 dei Document Type
DocumentType
10-Q
CY2013Q4 dei Entity Central Index Key
EntityCentralIndexKey
0000058361
CY2014Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
53497041 shares
CY2013Q4 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2013Q4 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2013Q1 dei Entity Public Float
EntityPublicFloat
62832000 USD
CY2013Q4 dei Entity Registrant Name
EntityRegistrantName
Lee Enterprises, Inc.
CY2013Q4 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2013Q4 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0000058361-14-000018-index-headers.html Edgar Link pending
0000058361-14-000018-index.html Edgar Link pending
0000058361-14-000018.txt Edgar Link pending
0000058361-14-000018-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
lee-20131229.xml Edgar Link completed
lee-20131229.xsd Edgar Link pending
lee-20131229_cal.xml Edgar Link unprocessable
lee-20131229_def.xml Edgar Link unprocessable
lee-20131229_lab.xml Edgar Link unprocessable
lee-20131229_pre.xml Edgar Link unprocessable
lee10q2014q1.htm Edgar Link pending
lee2013ex3111.htm Edgar Link pending
lee2013ex3121.htm Edgar Link pending
lee2013ex321.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending