2015 Q4 Form 10-Q Financial Statement
#000005836116000038 Filed on February 05, 2016
Income Statement
Concept | 2015 Q4 | 2014 Q4 |
---|---|---|
Revenue | $168.4M | $177.2M |
YoY Change | -4.97% | -0.66% |
Cost Of Revenue | $6.700M | $8.800M |
YoY Change | -23.86% | -16.98% |
Gross Profit | $161.7M | $168.4M |
YoY Change | -3.98% | 0.96% |
Gross Profit Margin | 96.02% | 95.03% |
Selling, General & Admin | $58.70M | $61.90M |
YoY Change | -5.17% | -0.32% |
% of Gross Profit | 36.3% | 36.76% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $10.94M | $11.50M |
YoY Change | -4.81% | -4.39% |
% of Gross Profit | 6.77% | 6.83% |
Operating Expenses | $134.8M | $142.5M |
YoY Change | -5.39% | 1.69% |
Operating Profit | $36.41M | $37.50M |
YoY Change | -2.9% | -6.73% |
Interest Expense | $17.14M | $18.79M |
YoY Change | -8.77% | -9.78% |
% of Operating Profit | 47.08% | 50.11% |
Other Income/Expense, Net | -$17.75M | -$20.99M |
YoY Change | -15.42% | 1.33% |
Pretax Income | $18.66M | $16.51M |
YoY Change | 13.03% | -15.29% |
Income Tax | $7.147M | $6.498M |
% Of Pretax Income | 38.31% | 39.37% |
Net Earnings | $11.24M | $9.753M |
YoY Change | 15.22% | -17.99% |
Net Earnings / Revenue | 6.67% | 5.5% |
Basic Earnings Per Share | $0.21 | $0.19 |
Diluted Earnings Per Share | $0.21 | $0.18 |
COMMON SHARES | ||
Basic Shares Outstanding | 53.14M shares | 52.47M shares |
Diluted Shares Outstanding | 53.86M shares | 53.95M shares |
Balance Sheet
Concept | 2015 Q4 | 2014 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $11.80M | $15.90M |
YoY Change | -25.79% | 25.2% |
Cash & Equivalents | $11.81M | $21.87M |
Short-Term Investments | ||
Other Short-Term Assets | $6.131M | $8.116M |
YoY Change | -24.46% | 2.76% |
Inventory | $3.956M | $5.800M |
Prepaid Expenses | ||
Receivables | $66.60M | $72.00M |
Other Receivables | $0.00 | $600.0K |
Total Short-Term Assets | $88.54M | $103.6M |
YoY Change | -14.54% | 10.77% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $140.8M | $156.1M |
YoY Change | -9.77% | -4.36% |
Goodwill | $243.7M | $243.7M |
YoY Change | 0.0% | 0.0% |
Intangibles | $179.3M | $205.9M |
YoY Change | -12.9% | -9.84% |
Long-Term Investments | $34.64M | $37.60M |
YoY Change | -7.88% | -2.81% |
Other Assets | $33.02M | $37.76M |
YoY Change | -12.55% | 1025.24% |
Total Long-Term Assets | $654.9M | $705.7M |
YoY Change | -7.21% | 0.28% |
TOTAL ASSETS | ||
Total Short-Term Assets | $88.54M | $103.6M |
Total Long-Term Assets | $654.9M | $705.7M |
Total Assets | $743.4M | $809.3M |
YoY Change | -8.15% | 1.51% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $18.01M | $21.41M |
YoY Change | -15.86% | 3.93% |
Accrued Expenses | $20.72M | $21.90M |
YoY Change | -5.39% | -10.14% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $26.14M | $28.20M |
YoY Change | -7.32% | 102.51% |
Total Short-Term Liabilities | $107.1M | $116.0M |
YoY Change | -7.64% | 25.08% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $677.9M | $756.3M |
YoY Change | -10.37% | -4.43% |
Other Long-Term Liabilities | $9.594M | $18.05M |
YoY Change | -46.84% | 210.18% |
Total Long-Term Liabilities | $687.5M | $774.3M |
YoY Change | -11.22% | -2.86% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $107.1M | $116.0M |
Total Long-Term Liabilities | $687.5M | $774.3M |
Total Liabilities | $890.2M | $976.8M |
YoY Change | -8.87% | 2.51% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$379.7M | -$404.5M |
YoY Change | -6.13% | -0.78% |
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$147.6M | -$168.2M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $743.4M | $809.3M |
YoY Change | -8.15% | 1.51% |
Cashflow Statement
Concept | 2015 Q4 | 2014 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $11.24M | $9.753M |
YoY Change | 15.22% | -17.99% |
Depreciation, Depletion And Amortization | $10.94M | $11.50M |
YoY Change | -4.81% | -4.39% |
Cash From Operating Activities | $21.10M | $22.30M |
YoY Change | -5.38% | 85.83% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $1.470M | $3.547M |
YoY Change | -58.56% | 54.55% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | -$410.0K |
YoY Change | -100.0% | |
Cash From Investing Activities | $1.000M | -$2.800M |
YoY Change | -135.71% | 7.69% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | $26.35M | $23.25M |
YoY Change | 13.34% | 60.34% |
Cash From Financing Activities | -21.40M | -20.20M |
YoY Change | 5.94% | 41.26% |
NET CHANGE | ||
Cash From Operating Activities | 21.10M | 22.30M |
Cash From Investing Activities | 1.000M | -2.800M |
Cash From Financing Activities | -21.40M | -20.20M |
Net Change In Cash | 700.0K | -700.0K |
YoY Change | -200.0% | -85.71% |
FREE CASH FLOW | ||
Cash From Operating Activities | $21.10M | $22.30M |
Capital Expenditures | $1.470M | $3.547M |
Free Cash Flow | $19.63M | $18.75M |
YoY Change | 4.68% | 93.23% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q4 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2015Q4 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-25 | |
CY2015Q4 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2015Q4 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | |
CY2015Q4 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-12-27 | |
CY2015Q4 | dei |
Document Type
DocumentType
|
10-Q | |
CY2015Q4 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000058361 | |
CY2016Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
55530574 | shares |
CY2015Q4 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2015Q4 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2015Q1 | dei |
Entity Public Float
EntityPublicFloat
|
156747000 | USD |
CY2015Q4 | dei |
Entity Registrant Name
EntityRegistrantName
|
Lee Enterprises, Inc. | |
CY2015Q4 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2015Q4 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2015Q4 | invest |
Investment Warrants Exercise Price
InvestmentWarrantsExercisePrice
|
4.19 | |
CY2015Q4 | lee |
Amortization Of Present Value Discount Current Fiscal Year
AmortizationOfPresentValueDiscountCurrentFiscalYear
|
4220000 | USD |
CY2015Q4 | lee |
Amortization Of Present Value Discount Next Fiscal Year
AmortizationOfPresentValueDiscountNextFiscalYear
|
4364000 | USD |
CY2015Q4 | lee |
Amortization Of Present Value Discount Year3
AmortizationOfPresentValueDiscountYear3
|
4476000 | USD |
CY2015Q4 | lee |
Amortization Of Present Value Discount Year4
AmortizationOfPresentValueDiscountYear4
|
4235000 | USD |
CY2015Q4 | lee |
Amortization Of Present Value Discount Year5
AmortizationOfPresentValueDiscountYear5
|
4171000 | USD |
CY2014Q4 | lee |
Change In Income Taxes Receivable Or Payable
ChangeInIncomeTaxesReceivableOrPayable
|
206000 | USD |
CY2015Q4 | lee |
Change In Income Taxes Receivable Or Payable
ChangeInIncomeTaxesReceivableOrPayable
|
588000 | USD |
CY2014Q4 | lee |
Common Stock Transactions Net
CommonStockTransactionsNet
|
48000 | USD |
CY2015Q4 | lee |
Common Stock Transactions Net
CommonStockTransactionsNet
|
-2000 | USD |
CY2014Q4 | lee |
Debt Financing And Other Costs
DebtFinancingAndOtherCosts
|
1102000 | USD |
CY2015Q4 | lee |
Debt Financing And Other Costs
DebtFinancingAndOtherCosts
|
1333000 | USD |
CY2014Q1 | lee |
Debt Financing And Reorganization Costs Paid
DebtFinancingAndReorganizationCostsPaid
|
30931000 | USD |
CY2014Q4 | lee |
Debt Financing Costs
DebtFinancingCosts
|
1102000 | USD |
CY2015Q4 | lee |
Debt Financing Costs
DebtFinancingCosts
|
1333000 | USD |
CY2014Q4 | lee |
Distributions Greater Than Current Earnings Of Tni
DistributionsGreaterThanCurrentEarningsOfTni
|
-451000 | USD |
CY2015Q4 | lee |
Distributions Greater Than Current Earnings Of Tni
DistributionsGreaterThanCurrentEarningsOfTni
|
-137000 | USD |
CY2015Q4 | lee |
Future Liquidity Warrant Exercise Proceeds
FutureLiquidityWarrantExerciseProceeds
|
25140000 | USD |
CY2014Q4 | lee |
Increase Decrease In Accounts Payable Accrued Expenses And Unearned Revenue
IncreaseDecreaseInAccountsPayableAccruedExpensesAndUnearnedRevenue
|
485000 | USD |
CY2015Q4 | lee |
Increase Decrease In Accounts Payable Accrued Expenses And Unearned Revenue
IncreaseDecreaseInAccountsPayableAccruedExpensesAndUnearnedRevenue
|
162000 | USD |
CY2014Q4 | lee |
Increase In Inventories And Other
IncreaseInInventoriesAndOther
|
-1473000 | USD |
CY2015Q4 | lee |
Increase In Inventories And Other
IncreaseInInventoriesAndOther
|
291000 | USD |
CY2015Q4 | lee |
Liquidity
Liquidity
|
44748000 | USD |
CY2014Q4 | lee |
Newsprint And Ink Expense
NewsprintAndInkExpense
|
8846000 | USD |
CY2015Q4 | lee |
Newsprint And Ink Expense
NewsprintAndInkExpense
|
6685000 | USD |
CY2009Q2 | lee |
Pulitzer Step Up Tax Benefit Amortization Period
PulitzerStepUpTaxBenefitAmortizationPeriod
|
P15Y | |
CY2014Q1 | lee |
Refinancingfee Prepayment Penalty
RefinancingfeePrepaymentPenalty
|
1750000 | USD |
CY2014Q1 | lee |
Warrantliabilityfairvalue
Warrantliabilityfairvalue
|
16930000 | USD |
CY2015Q3 | lee |
Warrantliabilityfairvalue
Warrantliabilityfairvalue
|
4240000 | USD |
CY2015Q4 | lee |
Warrantliabilityfairvalue
Warrantliabilityfairvalue
|
4167000 | USD |
CY2014Q4 | lee |
Weighted Average Common Shares
WeightedAverageCommonShares
|
53913000 | shares |
CY2015Q4 | lee |
Weighted Average Common Shares
WeightedAverageCommonShares
|
54856000 | shares |
CY2014Q4 | lee |
Weighted Average Number Basic Shares Outstanding Adjustment
WeightedAverageNumberBasicSharesOutstandingAdjustment
|
-1442000 | shares |
CY2015Q4 | lee |
Weighted Average Number Basic Shares Outstanding Adjustment
WeightedAverageNumberBasicSharesOutstandingAdjustment
|
-1716000 | shares |
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
20113000 | USD |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
18013000 | USD |
CY2015Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
58899000 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
66580000 | USD |
CY2015Q3 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
4856000 | USD |
CY2015Q4 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
5093000 | USD |
CY2015Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
27055000 | USD |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
20721000 | USD |
CY2015Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
349343000 | USD |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
349660000 | USD |
CY2015Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-16276000 | USD |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-16319000 | USD |
CY2015Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
247302000 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
247862000 | USD |
CY2014Q4 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
115830000 | USD |
CY2015Q4 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
105637000 | USD |
CY2014Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
443000 | USD |
CY2015Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
570000 | USD |
CY2015Q4 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1064000 | USD |
CY2014Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
6880000 | USD |
CY2015Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
6616000 | USD |
CY2014Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6254000 | shares |
CY2015Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7684000 | shares |
CY2015Q3 | us-gaap |
Assets
Assets
|
747825000 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
743404000 | USD |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
82664000 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
88542000 | USD |
CY2015Q3 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
179731000 | USD |
CY2015Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
179766000 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16704000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15943000 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11134000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11813000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-761000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
679000 | USD |
CY2015Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
6000000 | shares |
CY2014Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
9561000 | USD |
CY2015Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
11194000 | USD |
CY2015Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
997000 | USD |
CY2015Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
1630000 | USD |
CY2015Q3 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
9083000 | USD |
CY2015Q4 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
9363000 | USD |
CY2015Q3 | us-gaap |
Debt Current
DebtCurrent
|
25000000 | USD |
CY2015Q4 | us-gaap |
Debt Current
DebtCurrent
|
26135000 | USD |
CY2014Q1 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
5000000 | USD |
CY2015Q3 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
725872000 | USD |
CY2015Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
703996000 | USD |
CY2015Q4 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.095 | |
CY2014Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
6289000 | USD |
CY2015Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
6572000 | USD |
CY2015Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
28929000 | USD |
CY2015Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
28824000 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
22137000 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
28679000 | USD |
CY2015Q3 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
52522000 | USD |
CY2015Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
51152000 | USD |
CY2015Q3 | us-gaap |
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
13421000 | USD |
CY2015Q4 | us-gaap |
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
13915000 | USD |
CY2015Q4 | us-gaap |
Defined Benefit Plans Estimated Future Employer Contributions In Current Fiscal Year
DefinedBenefitPlansEstimatedFutureEmployerContributionsInCurrentFiscalYear
|
5037000 | USD |
CY2014Q4 | us-gaap |
Depreciation
Depreciation
|
4616000 | USD |
CY2015Q4 | us-gaap |
Depreciation
Depreciation
|
4327000 | USD |
CY2014Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
11496000 | USD |
CY2015Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
10943000 | USD |
CY2014Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.19 | |
CY2015Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.21 | |
CY2014Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.18 | |
CY2015Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.21 | |
CY2014Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.394 | |
CY2015Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.383 | |
CY2015Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
35069000 | USD |
CY2015Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
34640000 | USD |
CY2015Q4 | us-gaap |
Fair Value Estimate Not Practicable Investments
FairValueEstimateNotPracticableInvestments
|
6359000 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
25745000 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
|
22908000 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
15163000 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
15624000 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
16653000 | USD |
CY2014Q4 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
257000 | USD |
CY2015Q4 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
971000 | USD |
CY2014Q4 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
CY2015Q4 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-525000 | USD |
CY2015Q3 | us-gaap |
Goodwill
Goodwill
|
243729000 | USD |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
243729000 | USD |
CY2015Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
1532458000 | USD |
CY2015Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
1288729000 | USD |
CY2014Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
16505000 | USD |
CY2015Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
18655000 | USD |
CY2014Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2757000 | USD |
CY2015Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2799000 | USD |
CY2014Q4 | us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
-638000 | USD |
CY2015Q4 | us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
-567000 | USD |
CY2014Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6498000 | USD |
CY2014Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6498000 | USD |
CY2015Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7147000 | USD |
CY2015Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7147000 | USD |
CY2015Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
413000 | USD |
CY2015Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
62000 | USD |
CY2014Q4 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
1139000 | USD |
CY2015Q4 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
603000 | USD |
CY2014Q4 | us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
-1115000 | USD |
CY2015Q4 | us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
-2309000 | USD |
CY2014Q4 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
9616000 | USD |
CY2015Q4 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
7681000 | USD |
CY2014Q4 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-441000 | USD |
CY2015Q4 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
0 | USD |
CY2015Q3 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
25102000 | USD |
CY2015Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
25102000 | USD |
CY2015Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
185962000 | USD |
CY2015Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
179346000 | USD |
CY2014Q4 | us-gaap |
Interest Expense
InterestExpense
|
18790000 | USD |
CY2015Q4 | us-gaap |
Interest Expense
InterestExpense
|
17142000 | USD |
CY2014Q4 | us-gaap |
Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
|
78000 | USD |
CY2015Q4 | us-gaap |
Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
|
76000 | USD |
CY2015Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
4184000 | USD |
CY2015Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
13436000 | USD |
CY2015Q3 | us-gaap |
Inventory Net
InventoryNet
|
3914000 | USD |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
3956000 | USD |
CY2014Q4 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
61937000 | USD |
CY2015Q4 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
58665000 | USD |
CY2015Q3 | us-gaap |
Land
Land
|
22257000 | USD |
CY2015Q4 | us-gaap |
Land
Land
|
22252000 | USD |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
906408000 | USD |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
890197000 | USD |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
747825000 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
743404000 | USD |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
105281000 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
107129000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
700872000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
677861000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
25000000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
26135000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
534374000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
0 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
99737000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
25000000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
25000000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
19885000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
700872000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
677861000 | USD |
CY2015Q3 | us-gaap |
Long Term Investments
LongTermInvestments
|
44152000 | USD |
CY2015Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
44003000 | USD |
CY2015Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
290127000 | USD |
CY2015Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
286857000 | USD |
CY2015Q3 | us-gaap |
Minority Interest
MinorityInterest
|
810000 | USD |
CY2015Q4 | us-gaap |
Minority Interest
MinorityInterest
|
838000 | USD |
CY2014Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-20219000 | USD |
CY2015Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-21397000 | USD |
CY2014Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-2832000 | USD |
CY2015Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
1007000 | USD |
CY2014Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
22290000 | USD |
CY2015Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
21069000 | USD |
CY2014Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9753000 | USD |
CY2015Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11237000 | USD |
CY2014Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
254000 | USD |
CY2015Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
271000 | USD |
CY2014Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-20992000 | USD |
CY2015Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-17754000 | USD |
CY2014Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
142470000 | USD |
CY2015Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
134795000 | USD |
CY2014Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
37497000 | USD |
CY2015Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
36409000 | USD |
CY2015Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
6131000 | USD |
CY2015Q4 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
0 | USD |
CY2014Q4 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
17000 | USD |
CY2015Q4 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
44000 | USD |
CY2014Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3547000 | USD |
CY2015Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1470000 | USD |
CY2015Q4 | us-gaap |
Pension Contributions
PensionContributions
|
744000 | USD |
CY2015Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
8304000 | USD |
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
34128000 | USD |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
33024000 | USD |
CY2014Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-192000 | USD |
CY2015Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-43000 | USD |
CY2014Q4 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
60237000 | USD |
CY2015Q4 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
58869000 | USD |
CY2015Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
9680000 | USD |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
9594000 | USD |
CY2014Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1178000 | USD |
CY2015Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
645000 | USD |
CY2014Q4 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
10981000 | USD |
CY2015Q4 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
12338000 | USD |
CY2014Q4 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-410000 | USD |
CY2015Q3 | us-gaap |
Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
|
11060000 | USD |
CY2015Q4 | us-gaap |
Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
|
10689000 | USD |
CY2015Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0 | |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0 | |
CY2015Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2015Q4 | us-gaap |
Prior Period Reclassification Adjustment
PriorPeriodReclassificationAdjustment
|
15659000 | USD |
CY2014Q4 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
3000000 | USD |
CY2015Q4 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
5000000 | USD |
CY2014Q4 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
315000 | USD |
CY2015Q4 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
2614000 | USD |
CY2014Q4 | us-gaap |
Profit Loss
ProfitLoss
|
10007000 | USD |
CY2015Q4 | us-gaap |
Profit Loss
ProfitLoss
|
11508000 | USD |
CY2015Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
493112000 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
490505000 | USD |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
143769000 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
140845000 | USD |
CY2014Q4 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
23250000 | USD |
CY2015Q4 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
26351000 | USD |
CY2015Q4 | us-gaap |
Restructuring Charges
RestructuringCharges
|
604000 | USD |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-390966000 | USD |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-379729000 | USD |
CY2014Q4 | us-gaap |
Revenues
Revenues
|
177210000 | USD |
CY2014Q4 | us-gaap |
Restructuring Charges
RestructuringCharges
|
211000 | USD |
CY2015Q4 | us-gaap |
Revenues
Revenues
|
168405000 | USD |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-159393000 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-147631000 | USD |
CY2015Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-158583000 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-146793000 | USD |
CY2014Q4 | us-gaap |
Subscription Revenue
SubscriptionRevenue
|
50399000 | USD |
CY2015Q4 | us-gaap |
Subscription Revenue
SubscriptionRevenue
|
50430000 | USD |
CY2015Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
30557000 | USD |
CY2016Q1 | us-gaap |
Unusual Or Infrequent Item Insurance Proceeds
UnusualOrInfrequentItemInsuranceProceeds
|
30645628 | USD |
CY2014Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1483000 | shares |
CY2015Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
718000 | shares |
CY2014Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
53954000 | shares |
CY2015Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
53858000 | shares |
CY2014Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
52471000 | shares |
CY2015Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
53140000 | shares |