2014 Q4 Form 10-Q Financial Statement
#000005836115000008 Filed on February 06, 2015
Income Statement
Concept | 2014 Q4 | 2013 Q4 |
---|---|---|
Revenue | $177.2M | $178.4M |
YoY Change | -0.66% | -3.4% |
Cost Of Revenue | $8.800M | $10.60M |
YoY Change | -16.98% | -13.11% |
Gross Profit | $168.4M | $166.8M |
YoY Change | 0.96% | -3.3% |
Gross Profit Margin | 95.03% | 93.51% |
Selling, General & Admin | $61.90M | $62.10M |
YoY Change | -0.32% | -5.91% |
% of Gross Profit | 36.76% | 37.23% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $11.50M | $12.02M |
YoY Change | -4.39% | -20.06% |
% of Gross Profit | 6.83% | 7.21% |
Operating Expenses | $142.5M | $140.1M |
YoY Change | 1.69% | -5.45% |
Operating Profit | $37.50M | $40.20M |
YoY Change | -6.73% | 1.73% |
Interest Expense | $18.79M | $20.83M |
YoY Change | -9.78% | -11.25% |
% of Operating Profit | 50.11% | 51.81% |
Other Income/Expense, Net | -$20.99M | -$20.72M |
YoY Change | 1.33% | 26.12% |
Pretax Income | $16.51M | $19.49M |
YoY Change | -15.29% | -15.62% |
Income Tax | $6.498M | $7.383M |
% Of Pretax Income | 39.37% | 37.89% |
Net Earnings | $9.753M | $11.89M |
YoY Change | -17.99% | -18.43% |
Net Earnings / Revenue | 5.5% | 6.67% |
Basic Earnings Per Share | $0.19 | $0.23 |
Diluted Earnings Per Share | $0.18 | $0.22 |
COMMON SHARES | ||
Basic Shares Outstanding | 52.47M shares | 52.08M shares |
Diluted Shares Outstanding | 53.95M shares | 53.26M shares |
Balance Sheet
Concept | 2014 Q4 | 2013 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $15.90M | $12.70M |
YoY Change | 25.2% | -37.44% |
Cash & Equivalents | $21.87M | $12.66M |
Short-Term Investments | ||
Other Short-Term Assets | $8.116M | $7.898M |
YoY Change | 2.76% | 52.27% |
Inventory | $5.800M | $6.100M |
Prepaid Expenses | ||
Receivables | $72.00M | $76.90M |
Other Receivables | $600.0K | $0.00 |
Total Short-Term Assets | $103.6M | $93.54M |
YoY Change | 10.77% | -15.43% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $156.1M | $163.2M |
YoY Change | -4.36% | -10.24% |
Goodwill | $243.7M | $243.7M |
YoY Change | 0.0% | -0.2% |
Intangibles | $205.9M | $228.4M |
YoY Change | -9.84% | -5.7% |
Long-Term Investments | $37.60M | $38.69M |
YoY Change | -2.81% | -10.39% |
Other Assets | $37.76M | $3.356M |
YoY Change | 1025.24% | -16.66% |
Total Long-Term Assets | $705.7M | $703.7M |
YoY Change | 0.28% | -24.56% |
TOTAL ASSETS | ||
Total Short-Term Assets | $103.6M | $93.54M |
Total Long-Term Assets | $705.7M | $703.7M |
Total Assets | $809.3M | $797.3M |
YoY Change | 1.51% | -23.6% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $21.41M | $20.60M |
YoY Change | 3.93% | -4.31% |
Accrued Expenses | $21.90M | $24.37M |
YoY Change | -10.14% | -32.82% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $28.20M | $13.93M |
YoY Change | 102.51% | -6.54% |
Total Short-Term Liabilities | $116.0M | $92.73M |
YoY Change | 25.08% | -11.88% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $756.3M | $791.3M |
YoY Change | -4.43% | -10.99% |
Other Long-Term Liabilities | $18.05M | $5.818M |
YoY Change | 210.18% | -30.11% |
Total Long-Term Liabilities | $774.3M | $797.2M |
YoY Change | -2.86% | -11.17% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $116.0M | $92.73M |
Total Long-Term Liabilities | $774.3M | $797.2M |
Total Liabilities | $976.8M | $952.9M |
YoY Change | 2.51% | -16.61% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$404.5M | -$407.7M |
YoY Change | -0.78% | 24.23% |
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$168.2M | -$156.3M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $809.3M | $797.3M |
YoY Change | 1.51% | -23.6% |
Cashflow Statement
Concept | 2014 Q4 | 2013 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $9.753M | $11.89M |
YoY Change | -17.99% | -18.43% |
Depreciation, Depletion And Amortization | $11.50M | $12.02M |
YoY Change | -4.39% | -20.06% |
Cash From Operating Activities | $22.30M | $12.00M |
YoY Change | 85.83% | -35.48% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $3.547M | $2.295M |
YoY Change | 54.55% | 10.98% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$410.0K | $0.00 |
YoY Change | -100.0% | |
Cash From Investing Activities | -$2.800M | -$2.600M |
YoY Change | 7.69% | -115.48% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | $23.25M | $14.50M |
YoY Change | 60.34% | -50.0% |
Cash From Financing Activities | -20.20M | -14.30M |
YoY Change | 41.26% | -50.69% |
NET CHANGE | ||
Cash From Operating Activities | 22.30M | 12.00M |
Cash From Investing Activities | -2.800M | -2.600M |
Cash From Financing Activities | -20.20M | -14.30M |
Net Change In Cash | -700.0K | -4.900M |
YoY Change | -85.71% | -176.56% |
FREE CASH FLOW | ||
Cash From Operating Activities | $22.30M | $12.00M |
Capital Expenditures | $3.547M | $2.295M |
Free Cash Flow | $18.75M | $9.705M |
YoY Change | 93.23% | -41.3% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q4 | lee |
Change In Income Taxes Receivable Or Payable
ChangeInIncomeTaxesReceivableOrPayable
|
7453000 | USD |
CY2014Q4 | lee |
Change In Income Taxes Receivable Or Payable
ChangeInIncomeTaxesReceivableOrPayable
|
206000 | USD |
CY2013Q4 | lee |
Common Stock Transactions Net
CommonStockTransactionsNet
|
239000 | USD |
CY2014Q4 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2014Q4 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-27 | |
CY2014Q4 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2014Q4 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | |
CY2014Q4 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-12-28 | |
CY2014Q4 | dei |
Document Type
DocumentType
|
10-Q | |
CY2014Q4 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000058361 | |
CY2015Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
54491998 | shares |
CY2014Q4 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2014Q4 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2014Q1 | dei |
Entity Public Float
EntityPublicFloat
|
224932644 | USD |
CY2014Q4 | dei |
Entity Registrant Name
EntityRegistrantName
|
Lee Enterprises, Inc. | |
CY2014Q4 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2014Q4 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2014 | invest |
Investment Warrants Exercise Price
InvestmentWarrantsExercisePrice
|
4.19 | |
CY2014Q4 | invest |
Investment Warrants Exercise Price
InvestmentWarrantsExercisePrice
|
4.19 | |
CY2014 | lee |
Amortization Of Debt Issue Costs Refinance
AmortizationOfDebtIssueCostsRefinance
|
10549000 | USD |
CY2014Q4 | lee |
Amortization Of Present Value Discount Next Fiscal Year
AmortizationOfPresentValueDiscountNextFiscalYear
|
4218000 | USD |
CY2014Q4 | lee |
Amortization Of Present Value Discount Year2
AmortizationOfPresentValueDiscountYear2
|
4426000 | USD |
CY2014Q4 | lee |
Amortization Of Present Value Discount Year3
AmortizationOfPresentValueDiscountYear3
|
4455000 | USD |
CY2014Q4 | lee |
Amortization Of Present Value Discount Year4
AmortizationOfPresentValueDiscountYear4
|
4537000 | USD |
CY2014Q4 | lee |
Amortization Of Present Value Discount Year5
AmortizationOfPresentValueDiscountYear5
|
4289000 | USD |
CY2014Q4 | lee |
Common Stock Transactions Net
CommonStockTransactionsNet
|
48000 | USD |
CY2013Q4 | lee |
Debt Financing And Other Costs
DebtFinancingAndOtherCosts
|
104000 | USD |
CY2014Q4 | lee |
Debt Financing And Other Costs
DebtFinancingAndOtherCosts
|
1101000 | USD |
CY2013Q4 | lee |
Debt Financing Costs
DebtFinancingCosts
|
104000 | USD |
CY2014Q4 | lee |
Debt Financing Costs
DebtFinancingCosts
|
1102000 | USD |
CY2013Q4 | lee |
Distributions Greater Than Current Earnings Of Tni
DistributionsGreaterThanCurrentEarningsOfTni
|
-474000 | USD |
CY2014Q4 | lee |
Distributions Greater Than Current Earnings Of Tni
DistributionsGreaterThanCurrentEarningsOfTni
|
-451000 | USD |
CY2014Q4 | lee |
Equity Method Investment Amortization Of Finite Lived Intangible Assets Next Twelve Months
EquityMethodInvestmentAmortizationOfFiniteLivedIntangibleAssetsNextTwelveMonths
|
418000 | USD |
CY2014Q4 | lee |
Equity Method Investments Amortization Of Finite Lived Intangible Assets Rolling Year Two
EquityMethodInvestmentsAmortizationOfFiniteLivedIntangibleAssetsRollingYearTwo
|
418000 | USD |
CY2014Q4 | lee |
Equity Method Investments Amortization Of Finite Lived Intangible Assets Year Five
EquityMethodInvestmentsAmortizationOfFiniteLivedIntangibleAssetsYearFive
|
418000 | USD |
CY2014Q4 | lee |
Equity Method Investments Amortization Of Finite Lived Intangible Assets Year Four
EquityMethodInvestmentsAmortizationOfFiniteLivedIntangibleAssetsYearFour
|
418000 | USD |
CY2014Q4 | lee |
Equity Method Investments Amortization Of Finite Lived Intangible Assets Year Three
EquityMethodInvestmentsAmortizationOfFiniteLivedIntangibleAssetsYearThree
|
418000 | USD |
CY2014Q4 | lee |
Future Liquidity Warrant Exercise Proceeds
FutureLiquidityWarrantExerciseProceeds
|
25140000 | USD |
CY2009Q1 | lee |
Hearld Value Increase In Amortizable Tax Basis
HearldValueIncreaseInAmortizableTaxBasis
|
258000000 | USD |
CY2009Q2 | lee |
Heral Value Liability Liability Input
HeralValueLiabilityLiabilityInput
|
0.10 | |
CY2013Q4 | lee |
Increase Decrease In Accounts Payable Accrued Expenses And Unearned Revenue
IncreaseDecreaseInAccountsPayableAccruedExpensesAndUnearnedRevenue
|
-6471000 | USD |
CY2014Q4 | lee |
Increase Decrease In Accounts Payable Accrued Expenses And Unearned Revenue
IncreaseDecreaseInAccountsPayableAccruedExpensesAndUnearnedRevenue
|
485000 | USD |
CY2013Q4 | lee |
Increase In Inventories And Other
IncreaseInInventoriesAndOther
|
-618000 | USD |
CY2014Q4 | lee |
Increase In Inventories And Other
IncreaseInInventoriesAndOther
|
-1473000 | USD |
CY2014Q4 | lee |
Liquidity
Liquidity
|
48548000 | USD |
CY2013Q4 | lee |
Newsprint And Ink Expense
NewsprintAndInkExpense
|
10562000 | USD |
CY2014Q4 | lee |
Newsprint And Ink Expense
NewsprintAndInkExpense
|
8846000 | USD |
CY2009Q2 | lee |
Noncontrolling Interest Redeemed Pdllc Percent Redeemed
NoncontrollingInterestRedeemedPdllcPercentRedeemed
|
0.05 | |
CY2014 | lee |
Refinancing Costs Cash Fees Paid
RefinancingCostsCashFeesPaid
|
24181000 | USD |
CY2014 | lee |
Refinancingfee Prepayment Penalty
RefinancingfeePrepaymentPenalty
|
1750000 | USD |
CY2013Q4 | lee |
Share Of Tni Operating Expenses
ShareOfTniOperatingExpenses
|
8000 | USD |
CY2014Q4 | lee |
Share Of Tni Operating Expenses
ShareOfTniOperatingExpenses
|
-68000 | USD |
CY2013Q1 | lee |
Warrantliabilityfairvalue
Warrantliabilityfairvalue
|
16930000 | USD |
CY2014Q1 | lee |
Warrantliabilityfairvalue
Warrantliabilityfairvalue
|
16930000 | USD |
CY2014Q3 | lee |
Warrantliabilityfairvalue
Warrantliabilityfairvalue
|
10808000 | USD |
CY2014Q4 | lee |
Warrantliabilityfairvalue
Warrantliabilityfairvalue
|
12110000 | USD |
CY2014Q1 | lee |
Warrantliabilityfairvalue
Warrantliabilityfairvalue
|
16930000 | USD |
CY2013Q4 | lee |
Weighted Average Common Shares
WeightedAverageCommonShares
|
52886000 | shares |
CY2014Q4 | lee |
Weighted Average Common Shares
WeightedAverageCommonShares
|
53913000 | shares |
CY2013Q4 | lee |
Weighted Average Number Basic Shares Outstanding Adjustment
WeightedAverageNumberBasicSharesOutstandingAdjustment
|
805000 | shares |
CY2014Q4 | lee |
Weighted Average Number Basic Shares Outstanding Adjustment
WeightedAverageNumberBasicSharesOutstandingAdjustment
|
-1442000 | shares |
CY2014Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
27245000 | USD |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
21408000 | USD |
CY2014Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
62343000 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
71959000 | USD |
CY2014Q3 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
5097000 | USD |
CY2014Q4 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
5294000 | USD |
CY2014Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
24348000 | USD |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
21901000 | USD |
CY2014Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
343601000 | USD |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
345625000 | USD |
CY2014Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-9831000 | USD |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-10023000 | USD |
CY2014Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
245323000 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
245805000 | USD |
CY2013Q4 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
122391000 | USD |
CY2014Q4 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
115477000 | USD |
CY2013Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
264000 | USD |
CY2014Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
443000 | USD |
CY2013Q4 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1198000 | USD |
CY2014Q4 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | USD |
CY2014Q4 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1029000 | USD |
CY2013Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
6893000 | USD |
CY2014Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
6880000 | USD |
CY2013Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
101000 | shares |
CY2014Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6254000 | shares |
CY2014Q3 | us-gaap |
Assets
Assets
|
811275000 | USD |
CY2014Q4 | us-gaap |
Assets
Assets
|
809327000 | USD |
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
96135000 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
103610000 | USD |
CY2014Q3 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
180570000 | USD |
CY2014Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
183473000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
17562000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12655000 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16704000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15943000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-4907000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-761000 | USD |
CY2014Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
6000000 | shares |
CY2013Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
11451000 | USD |
CY2014Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
9561000 | USD |
CY2014Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
4548000 | USD |
CY2014Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
4008000 | USD |
CY2014Q3 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
10661000 | USD |
CY2014Q4 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
9985000 | USD |
CY2014Q3 | us-gaap |
Debt Current
DebtCurrent
|
31400000 | USD |
CY2014Q4 | us-gaap |
Debt Current
DebtCurrent
|
28200000 | USD |
CY2014Q1 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
5000000 | USD |
CY2014Q4 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.094 | |
CY2014Q1 | us-gaap |
Deferred Finance Costs Gross
DeferredFinanceCostsGross
|
37819000 | USD |
CY2013Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-84000 | USD |
CY2014Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
6289000 | USD |
CY2014Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
30903000 | USD |
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
30344000 | USD |
CY2014Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
1228000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
1228000 | USD |
CY2014Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
14766000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
20921000 | USD |
CY2014Q3 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
50170000 | USD |
CY2014Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
49812000 | USD |
CY2014Q3 | us-gaap |
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
14136000 | USD |
CY2014Q4 | us-gaap |
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
14647000 | USD |
CY2014Q4 | us-gaap |
Defined Benefit Plans Estimated Future Employer Contributions In Current Fiscal Year
DefinedBenefitPlansEstimatedFutureEmployerContributionsInCurrentFiscalYear
|
3800000 | USD |
CY2013Q4 | us-gaap |
Depreciation
Depreciation
|
5131000 | USD |
CY2014Q4 | us-gaap |
Depreciation
Depreciation
|
4616000 | USD |
CY2013Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
12024000 | USD |
CY2014Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
11496000 | USD |
CY2013Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.23 | |
CY2014Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.19 | |
CY2013Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.22 | |
CY2014Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.18 | |
CY2013Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.379 | |
CY2014Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.394 | |
CY2014Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
37790000 | USD |
CY2014Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
37603000 | USD |
CY2014Q4 | us-gaap |
Fair Value Estimate Not Practicable Investments
FairValueEstimateNotPracticableInvestments
|
7272000 | USD |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
26904000 | USD |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
|
25745000 | USD |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
15624000 | USD |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
16653000 | USD |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
22908000 | USD |
CY2013Q4 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
10000 | USD |
CY2014Q4 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-257000 | USD |
CY2013Q4 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-10000 | USD |
CY2014Q4 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
257000 | USD |
CY2014 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
20591000 | USD |
CY2014Q3 | us-gaap |
Goodwill
Goodwill
|
243729000 | USD |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
243729000 | USD |
CY2014Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
1532458000 | USD |
CY2014Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
-1288729000 | USD |
CY2013Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
19485000 | USD |
CY2014Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
16505000 | USD |
CY2013Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2919000 | USD |
CY2014Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2757000 | USD |
CY2013Q4 | us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
371000 | USD |
CY2014Q4 | us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
-638000 | USD |
CY2013Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7383000 | USD |
CY2014Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6498000 | USD |
CY2014Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
620000 | USD |
CY2014Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
611000 | USD |
CY2013Q4 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-359000 | USD |
CY2014Q4 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
1140000 | USD |
CY2013Q4 | us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
-1602000 | USD |
CY2014Q4 | us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
-1115000 | USD |
CY2013Q4 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
13635000 | USD |
CY2014Q4 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
9616000 | USD |
CY2013Q4 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
0 | USD |
CY2014Q4 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-441000 | USD |
CY2014Q3 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
25102000 | USD |
CY2014Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
25102000 | USD |
CY2014Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
212657000 | USD |
CY2014Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
205901000 | USD |
CY2013Q4 | us-gaap |
Interest Expense
InterestExpense
|
20827000 | USD |
CY2014Q4 | us-gaap |
Interest Expense
InterestExpense
|
18790000 | USD |
CY2013Q4 | us-gaap |
Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
|
120000 | USD |
CY2014Q4 | us-gaap |
Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
|
78000 | USD |
CY2014Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
4812000 | USD |
CY2014Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
14140000 | USD |
CY2014Q3 | us-gaap |
Inventories Property Held For Sale Current
InventoriesPropertyHeldForSaleCurrent
|
6655000 | USD |
CY2014Q4 | us-gaap |
Inventories Property Held For Sale Current
InventoriesPropertyHeldForSaleCurrent
|
5753000 | USD |
CY2013Q4 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
62142000 | USD |
CY2014Q4 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
61937000 | USD |
CY2014Q3 | us-gaap |
Land
Land
|
23645000 | USD |
CY2014Q4 | us-gaap |
Land
Land
|
23595000 | USD |
CY2014Q3 | us-gaap |
Liabilities
Liabilities
|
988819000 | USD |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
976805000 | USD |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
811275000 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
809327000 | USD |
CY2014Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
118708000 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
115993000 | USD |
CY2014Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
773350000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
756300000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
32605000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
21150000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
121750000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
25000000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
35200000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
31400000 | USD |
CY2014Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
773350000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
756300000 | USD |
CY2014Q3 | us-gaap |
Long Term Investments
LongTermInvestments
|
48451000 | USD |
CY2014Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
47588000 | USD |
CY2014Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
292209000 | USD |
CY2014Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
290638000 | USD |
CY2014Q3 | us-gaap |
Minority Interest
MinorityInterest
|
709000 | USD |
CY2014Q4 | us-gaap |
Minority Interest
MinorityInterest
|
724000 | USD |
CY2013Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-14263000 | USD |
CY2014Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-20219000 | USD |
CY2013Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-2637000 | USD |
CY2014Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-2832000 | USD |
CY2013Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
11993000 | USD |
CY2014Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
22290000 | USD |
CY2013Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11892000 | USD |
CY2014Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9753000 | USD |
CY2013Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
210000 | USD |
CY2013Q4 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | USD |
CY2014Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
254000 | USD |
CY2013Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-20717000 | USD |
CY2014Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-20992000 | USD |
CY2013Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
140102000 | USD |
CY2014Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
141414000 | USD |
CY2013Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
40202000 | USD |
CY2014Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
37497000 | USD |
CY2014Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
8585000 | USD |
CY2014Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
8116000 | USD |
CY2014Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
38796000 | USD |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
37763000 | USD |
CY2013Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-441000 | USD |
CY2014Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-192000 | USD |
CY2013Q4 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
55157000 | USD |
CY2014Q4 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
59181000 | USD |
CY2014Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
16369000 | USD |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
18046000 | USD |
CY2013Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
94000 | USD |
CY2014Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1178000 | USD |
CY2013Q4 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
9542000 | USD |
CY2014Q4 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
10278000 | USD |
CY2013Q4 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
0 | USD |
CY2014Q4 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-410000 | USD |
CY2013Q4 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
2000 | USD |
CY2014Q4 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
17000 | USD |
CY2013Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2295000 | USD |
CY2014Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3547000 | USD |
CY2014Q3 | us-gaap |
Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
|
10359000 | USD |
CY2014Q4 | us-gaap |
Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
|
10439000 | USD |
CY2014Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2014Q4 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
3000000 | USD |
CY2013Q4 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
132000 | USD |
CY2014Q4 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
315000 | USD |
CY2013Q4 | us-gaap |
Profit Loss
ProfitLoss
|
12102000 | USD |
CY2014Q4 | us-gaap |
Profit Loss
ProfitLoss
|
10007000 | USD |
CY2014Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
500972000 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
501714000 | USD |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
157371000 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
156089000 | USD |
CY2013Q4 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
14500000 | USD |
CY2014Q4 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
23250000 | USD |
CY2013Q4 | us-gaap |
Restructuring Charges
RestructuringCharges
|
207000 | USD |
CY2014Q4 | us-gaap |
Restructuring Charges
RestructuringCharges
|
211000 | USD |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-414282000 | USD |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-404529000 | USD |
CY2013Q4 | us-gaap |
Revenues
Revenues
|
177385000 | USD |
CY2014Q4 | us-gaap |
Revenues
Revenues
|
176154000 | USD |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-178253000 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-168202000 | USD |
CY2014Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-177544000 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-167478000 | USD |
CY2013Q4 | us-gaap |
Subscription Revenue
SubscriptionRevenue
|
45452000 | USD |
CY2014Q4 | us-gaap |
Subscription Revenue
SubscriptionRevenue
|
50399000 | USD |
CY2014Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
35395000 | USD |
CY2013Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1178000 | shares |
CY2014Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1483000 | shares |
CY2013Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
53259000 | shares |
CY2014Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
53954000 | shares |
CY2013Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
52081000 | shares |
CY2014Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
52471000 | shares |