|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$20.64B
94.9%
YoY
|
$10.59B
102.08%
YoY
|
$5.240B
-16.08%
YoY
|
$6.245B
11.88%
YoY
|
$5.582B
-9.88%
YoY
|
| Depreciation, Depletion And Amortization |
$1.997B
13.04%
YoY
|
$1.767B
15.67%
YoY
|
$1.527B
0.32%
YoY
|
$1.523B
-1.62%
YoY
|
$1.548B
16.9%
YoY
|
| Cash From Operating Activities |
$16.81B
90.67%
YoY
|
$8.818B
107.96%
YoY
|
$4.240B
-40.15%
YoY
|
$7.084B
-2.43%
YoY
|
$7.261B
11.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.85B
29.1%
YoY
|
$8.404B
13.68%
YoY
|
$7.392B
197.59%
YoY
|
$2.484B
-232.61%
YoY
|
-$1.873B
-7.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$327.2M
-56.22%
YoY
|
$747.4M
-12.0%
YoY
|
| Other Investing Activities |
-$1.000M
-100.34%
YoY
|
$298.2M
55.39%
YoY
|
$191.9M
-7.03%
YoY
|
$206.4M
-949.38%
YoY
|
-$24.30M
-76.36%
YoY
|
| Cash From Investing Activities |
-$10.97B
17.96%
YoY
|
-$9.302B
30.04%
YoY
|
-$7.153B
119.3%
YoY
|
-$3.262B
18.08%
YoY
|
-$2.762B
22.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$5.384B
15.03%
YoY
|
$4.680B
15.02%
YoY
|
$4.069B
15.09%
YoY
|
$3.536B
14.55%
YoY
|
$3.087B
14.87%
YoY
|
| Common Stock Issuance & Retirement, Net |
$4.108B
64.32%
YoY
|
$2.500B
233.33%
YoY
|
$750.0M
-50.0%
YoY
|
$1.500B
20.0%
YoY
|
$1.250B
150.0%
YoY
|
| Debt Paid & Issued, Net |
$778.0M
17.13%
YoY
|
$664.2M
N/A
|
$0.00
-100.0%
YoY
|
$1.560B
-18.13%
YoY
|
$1.905B
589.11%
YoY
|
| Cash From Financing Activities |
-$2.213B
-279.9%
YoY
|
$1.230B
-64.81%
YoY
|
$3.496B
-164.65%
YoY
|
-$5.407B
30.87%
YoY
|
-$4.131B
31.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$16.81B
90.67%
YoY
|
$8.818B
107.96%
YoY
|
$4.240B
-40.15%
YoY
|
$7.084B
-2.43%
YoY
|
$7.261B
11.71%
YoY
|
| Cash From Investing Activities |
-$10.97B
17.96%
YoY
|
-$9.302B
30.04%
YoY
|
-$7.153B
119.3%
YoY
|
-$3.262B
18.08%
YoY
|
-$2.762B
22.29%
YoY
|
| Cash From Financing Activities |
-$2.213B
-279.9%
YoY
|
$1.230B
-64.81%
YoY
|
$3.496B
-164.65%
YoY
|
-$5.407B
30.87%
YoY
|
-$4.131B
31.69%
YoY
|
| Net Change In Cash |
$4.000B
789.28%
YoY
|
$449.8M
-40.15%
YoY
|
$751.6M
-142.91%
YoY
|
-$1.752B
-1185.19%
YoY
|
$161.4M
-87.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.81B
90.67%
YoY
|
$8.818B
107.96%
YoY
|
$4.240B
-40.15%
YoY
|
$7.084B
-2.43%
YoY
|
$7.261B
11.71%
YoY
|
| Capital Expenditures |
$10.85B
29.1%
YoY
|
$8.404B
13.68%
YoY
|
$7.392B
197.59%
YoY
|
$2.484B
-232.61%
YoY
|
-$1.873B
-7.68%
YoY
|
| Free Cash Flow |
$5.964B
1339.54%
YoY
|
$414.3M
-113.14%
YoY
|
-$3.152B
-168.52%
YoY
|
$4.600B
-49.63%
YoY
|
$9.134B
7.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.396B
168.04%
YoY
|
$6.636B
50.48%
YoY
|
$5.583B
475.34%
YoY
|
$5.661B
90.78%
YoY
|
$2.759B
23.02%
YoY
|
$4.410B
101.4%
YoY
|
$970.3M
-1790.42%
YoY
|
$2.967B
68.27%
YoY
|
$2.243B
66.77%
YoY
|
$2.190B
13.0%
YoY
|
-$57.40M
-103.95%
YoY
|
$1.763B
85.11%
YoY
|
$1.345B
-29.32%
YoY
|
$1.938B
12.26%
YoY
|
$1.452B
30.77%
YoY
|
$952.5M
-31.48%
YoY
|
$1.903B
40.4%
YoY
|
$1.726B
-18.46%
YoY
|
$1.110B
-8.13%
YoY
|
| Depreciation, Depletion And Amortization |
$509.0M
9.98%
YoY
|
$585.7M
20.81%
YoY
|
$470.0M
0.69%
YoY
|
$478.5M
15.47%
YoY
|
$462.8M
15.53%
YoY
|
$484.8M
25.05%
YoY
|
$466.8M
13.58%
YoY
|
$414.4M
13.13%
YoY
|
$400.6M
10.57%
YoY
|
$387.7M
3.39%
YoY
|
$411.0M
13.25%
YoY
|
$366.3M
4.99%
YoY
|
$362.3M
-16.85%
YoY
|
$375.0M
-15.86%
YoY
|
$362.9M
-5.07%
YoY
|
$348.9M
-5.52%
YoY
|
$435.7M
24.38%
YoY
|
$445.7M
21.28%
YoY
|
$382.3M
6.67%
YoY
|
| Cash From Operating Activities |
$5.333B
220.18%
YoY
|
$3.225B
30.35%
YoY
|
$8.836B
138.04%
YoY
|
$3.087B
110.54%
YoY
|
$1.666B
42.85%
YoY
|
$2.474B
-893.14%
YoY
|
$3.712B
69.53%
YoY
|
$1.466B
132.03%
YoY
|
$1.166B
-32.62%
YoY
|
-$311.9M
-119.74%
YoY
|
$2.190B
0.22%
YoY
|
$631.9M
-23.0%
YoY
|
$1.731B
-30.75%
YoY
|
$1.580B
-26.75%
YoY
|
$2.185B
33.93%
YoY
|
$820.7M
-53.78%
YoY
|
$2.499B
47.24%
YoY
|
$2.157B
18.8%
YoY
|
$1.631B
-9.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.530B
-22.55%
YoY
|
$2.970B
70.01%
YoY
|
$2.808B
-32.67%
YoY
|
$1.804B
28.59%
YoY
|
$3.267B
201.67%
YoY
|
$1.747B
5.82%
YoY
|
$4.171B
4.24%
YoY
|
$1.403B
67.74%
YoY
|
$1.083B
19.85%
YoY
|
$1.651B
197.17%
YoY
|
$4.001B
-745.15%
YoY
|
$836.3M
-285.43%
YoY
|
$903.5M
-205.4%
YoY
|
$555.6M
-240.94%
YoY
|
-$620.2M
36.13%
YoY
|
-$451.0M
-15.11%
YoY
|
-$857.2M
74.19%
YoY
|
-$394.2M
-51.9%
YoY
|
-$455.6M
9.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$31.00M
-178.88%
YoY
|
$168.2M
-197.06%
YoY
|
-$174.4M
-205.0%
YoY
|
-$31.00M
-96.11%
YoY
|
-$39.30M
-58.54%
YoY
|
-$173.3M
-86.39%
YoY
|
$166.1M
-81.96%
YoY
|
-$795.9M
-311.0%
YoY
|
-$94.80M
135.24%
YoY
|
-$1.273B
317.58%
YoY
|
$920.7M
-403.66%
YoY
|
$377.2M
-3024.03%
YoY
|
-$40.30M
-130.21%
YoY
|
-$304.9M
-2105.92%
YoY
|
-$303.2M
88.44%
YoY
|
-$12.90M
-126.88%
YoY
|
$133.4M
509.13%
YoY
|
$15.20M
-89.55%
YoY
|
-$160.9M
-258.37%
YoY
|
| Cash From Investing Activities |
-$3.916B
16.82%
YoY
|
-$2.802B
45.91%
YoY
|
-$2.983B
-25.52%
YoY
|
-$1.835B
-16.55%
YoY
|
-$3.352B
184.67%
YoY
|
-$1.921B
-34.33%
YoY
|
-$4.005B
30.0%
YoY
|
-$2.199B
378.92%
YoY
|
-$1.178B
70.96%
YoY
|
-$2.924B
239.84%
YoY
|
-$3.080B
233.6%
YoY
|
-$459.1M
-1.03%
YoY
|
-$688.8M
-32.06%
YoY
|
-$860.5M
127.04%
YoY
|
-$923.4M
49.78%
YoY
|
-$463.9M
-4.01%
YoY
|
-$1.014B
-21.01%
YoY
|
-$379.0M
-43.78%
YoY
|
-$616.5M
96.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.548B
14.98%
YoY
|
N/A
|
N/A
|
N/A
|
$1.346B
15.15%
YoY
|
N/A
|
N/A
|
N/A
|
$1.169B
14.94%
YoY
|
N/A
|
N/A
|
N/A
|
$1.017B
14.87%
YoY
|
N/A
|
N/A
|
N/A
|
$885.5M
14.29%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.356B
96.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.200B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$750.0M
-50.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.500B
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$750.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$710.1M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.470B
-351.5%
YoY
|
-$2.879B
1177.2%
YoY
|
$531.0M
151.3%
YoY
|
-$1.245B
-180.03%
YoY
|
$1.380B
-543.21%
YoY
|
-$225.4M
-106.36%
YoY
|
$211.3M
-63.06%
YoY
|
$1.556B
-250.52%
YoY
|
-$311.3M
-175.5%
YoY
|
$3.545B
-410.56%
YoY
|
$572.0M
-145.28%
YoY
|
-$1.033B
735.41%
YoY
|
$412.3M
-114.32%
YoY
|
-$1.141B
-25.23%
YoY
|
-$1.263B
172.73%
YoY
|
-$123.7M
-88.58%
YoY
|
-$2.878B
171.95%
YoY
|
-$1.527B
18.2%
YoY
|
-$463.2M
65.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.333B
220.18%
YoY
|
$3.225B
30.35%
YoY
|
$8.836B
138.04%
YoY
|
$3.087B
110.54%
YoY
|
$1.666B
42.85%
YoY
|
$2.474B
-893.14%
YoY
|
$3.712B
69.53%
YoY
|
$1.466B
132.03%
YoY
|
$1.166B
-32.62%
YoY
|
-$311.9M
-119.74%
YoY
|
$2.190B
0.22%
YoY
|
$631.9M
-23.0%
YoY
|
$1.731B
-30.75%
YoY
|
$1.580B
-26.75%
YoY
|
$2.185B
33.93%
YoY
|
$820.7M
-53.78%
YoY
|
$2.499B
47.24%
YoY
|
$2.157B
18.8%
YoY
|
$1.631B
-9.7%
YoY
|
| Cash From Investing Activities |
-$3.916B
16.82%
YoY
|
-$2.802B
45.91%
YoY
|
-$2.983B
-25.52%
YoY
|
-$1.835B
-16.55%
YoY
|
-$3.352B
184.67%
YoY
|
-$1.921B
-34.33%
YoY
|
-$4.005B
30.0%
YoY
|
-$2.199B
378.92%
YoY
|
-$1.178B
70.96%
YoY
|
-$2.924B
239.84%
YoY
|
-$3.080B
233.6%
YoY
|
-$459.1M
-1.03%
YoY
|
-$688.8M
-32.06%
YoY
|
-$860.5M
127.04%
YoY
|
-$923.4M
49.78%
YoY
|
-$463.9M
-4.01%
YoY
|
-$1.014B
-21.01%
YoY
|
-$379.0M
-43.78%
YoY
|
-$616.5M
96.65%
YoY
|
| Cash From Financing Activities |
-$3.470B
-351.5%
YoY
|
-$2.879B
1177.2%
YoY
|
$531.0M
151.3%
YoY
|
-$1.245B
-180.03%
YoY
|
$1.380B
-543.21%
YoY
|
-$225.4M
-106.36%
YoY
|
$211.3M
-63.06%
YoY
|
$1.556B
-250.52%
YoY
|
-$311.3M
-175.5%
YoY
|
$3.545B
-410.56%
YoY
|
$572.0M
-145.28%
YoY
|
-$1.033B
735.41%
YoY
|
$412.3M
-114.32%
YoY
|
-$1.141B
-25.23%
YoY
|
-$1.263B
172.73%
YoY
|
-$123.7M
-88.58%
YoY
|
-$2.878B
171.95%
YoY
|
-$1.527B
18.2%
YoY
|
-$463.2M
65.96%
YoY
|
| Net Change In Cash |
-$1.986B
1034.21%
YoY
|
-$2.456B
-849.13%
YoY
|
$6.384B
-7933.5%
YoY
|
$7.100M
-99.14%
YoY
|
-$175.1M
-45.77%
YoY
|
$327.9M
6.29%
YoY
|
-$81.50M
-74.45%
YoY
|
$823.0M
-195.63%
YoY
|
-$322.9M
-121.83%
YoY
|
$308.5M
-173.07%
YoY
|
-$319.0M
16689.47%
YoY
|
-$860.6M
-469.2%
YoY
|
$1.479B
-208.8%
YoY
|
-$422.2M
-268.21%
YoY
|
-$1.900M
-100.34%
YoY
|
$233.1M
11.53%
YoY
|
-$1.359B
107.62%
YoY
|
$251.0M
-266.89%
YoY
|
$551.6M
-54.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.333B
220.18%
YoY
|
$3.225B
30.35%
YoY
|
$8.836B
138.04%
YoY
|
$3.087B
110.54%
YoY
|
$1.666B
42.85%
YoY
|
$2.474B
-893.14%
YoY
|
$3.712B
69.53%
YoY
|
$1.466B
132.03%
YoY
|
$1.166B
-32.62%
YoY
|
-$311.9M
-119.74%
YoY
|
$2.190B
0.22%
YoY
|
$631.9M
-23.0%
YoY
|
$1.731B
-30.75%
YoY
|
$1.580B
-26.75%
YoY
|
$2.185B
33.93%
YoY
|
$820.7M
-53.78%
YoY
|
$2.499B
47.24%
YoY
|
$2.157B
18.8%
YoY
|
$1.631B
-9.7%
YoY
|
| Capital Expenditures |
$2.530B
-22.55%
YoY
|
$2.970B
70.01%
YoY
|
$2.808B
-32.67%
YoY
|
$1.804B
28.59%
YoY
|
$3.267B
201.67%
YoY
|
$1.747B
5.82%
YoY
|
$4.171B
4.24%
YoY
|
$1.403B
67.74%
YoY
|
$1.083B
19.85%
YoY
|
$1.651B
197.17%
YoY
|
$4.001B
-745.15%
YoY
|
$836.3M
-285.43%
YoY
|
$903.5M
-205.4%
YoY
|
$555.6M
-240.94%
YoY
|
-$620.2M
36.13%
YoY
|
-$451.0M
-15.11%
YoY
|
-$857.2M
74.19%
YoY
|
-$394.2M
-51.9%
YoY
|
-$455.6M
9.76%
YoY
|
| Free Cash Flow |
$2.803B
-275.09%
YoY
|
$254.2M
-65.02%
YoY
|
$6.028B
-1413.51%
YoY
|
$1.283B
1923.66%
YoY
|
-$1.601B
-2024.16%
YoY
|
$726.6M
-137.01%
YoY
|
-$458.9M
-74.67%
YoY
|
$63.40M
-131.02%
YoY
|
$83.20M
-89.94%
YoY
|
-$1.963B
-291.68%
YoY
|
-$1.812B
-164.59%
YoY
|
-$204.4M
-116.07%
YoY
|
$827.1M
-75.36%
YoY
|
$1.024B
-59.85%
YoY
|
$2.805B
34.41%
YoY
|
$1.272B
-44.87%
YoY
|
$3.356B
53.3%
YoY
|
$2.551B
-3.19%
YoY
|
$2.087B
-6.07%
YoY
|
Loading...