|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation | |||||
| Amortization of intangible assets | |||||
| Impairment of intangible assets | |||||
| Non-cash operating lease cost | |||||
| Provision for expected credit losses | |||||
| Write-down of inventory | |||||
| Loss on disposal of property and equipment | |||||
| Stock-based compensation expense | |||||
| Change in fair value of warrant liabilities | |||||
| Amortization on investments, net | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Notes receivable | |||||
| Prepaid and other current assets | |||||
| Inventories | |||||
| Accounts payable | |||||
| Accrued liabilities | |||||
| Deferred revenue | |||||
| Operating lease liabilities | |||||
| Other | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities | |||||
| Purchase of property and equipment | |||||
| Purchase of investments | |||||
| Maturities of investments | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from acquisition-related deposit | |||||
| Proceeds from issuance of common stock under employee stock purchase plan | |||||
| Proceeds from issuance of common stock through option exercises | |||||
| Net settlement of stock-based compensation awards | |||||
| Proceeds from issuance of redeemable convertible preferred stock, net of offering costs | |||||
| Payment of accrued offering costs allocable to preferred stock | |||||
| Net cash provided by financing activities | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of the year | |||||
| Cash and cash equivalents at end the year | |||||
| Supplemental cash flow information | |||||
| Cash paid for taxes | |||||
| Supplemental schedule of non-cash investing and financing activities | |||||
| Transfer from Inventories to Equipment under lease, net | |||||
| Transfer from (to) Inventories to (from) Property and equipment, net | |||||
| Accrued offering costs | |||||
Loading...