|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$34.28M
9.16%
YoY
|
-$31.40M
118.34%
YoY
|
-$14.38M
-27.77%
YoY
|
-$19.91M
1.6%
YoY
|
-$19.60M
-0.87%
YoY
|
| Depreciation, Depletion And Amortization |
$3.581M
20.94%
YoY
|
$2.961M
22.46%
YoY
|
$2.418M
7.09%
YoY
|
$2.258M
48.16%
YoY
|
$1.524M
16.42%
YoY
|
| Cash From Operating Activities |
-$14.83M
551.91%
YoY
|
-$2.275M
-76.45%
YoY
|
-$9.659M
-34.98%
YoY
|
-$14.86M
65.64%
YoY
|
-$8.969M
-34.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$83.00K
-46.79%
YoY
|
$156.0K
-33.9%
YoY
|
$236.0K
105.22%
YoY
|
$115.0K
-67.51%
YoY
|
$354.0K
-3.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.367M
-168.18%
YoY
|
-$2.005M
-48.85%
YoY
|
-$3.920M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$1.284M
-159.42%
YoY
|
-$2.161M
-48.0%
YoY
|
-$4.156M
3513.91%
YoY
|
-$115.0K
-67.51%
YoY
|
-$354.0K
8.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.26M
13051.28%
YoY
|
$78.00K
-99.61%
YoY
|
$19.76M
-1092.07%
YoY
|
-$1.992M
-651.8%
YoY
|
$361.0K
-99.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$14.83M
551.91%
YoY
|
-$2.275M
-76.45%
YoY
|
-$9.659M
-34.98%
YoY
|
-$14.86M
65.64%
YoY
|
-$8.969M
-34.96%
YoY
|
| Cash From Investing Activities |
$1.284M
-159.42%
YoY
|
-$2.161M
-48.0%
YoY
|
-$4.156M
3513.91%
YoY
|
-$115.0K
-67.51%
YoY
|
-$354.0K
8.59%
YoY
|
| Cash From Financing Activities |
$10.26M
13051.28%
YoY
|
$78.00K
-99.61%
YoY
|
$19.76M
-1092.07%
YoY
|
-$1.992M
-651.8%
YoY
|
$361.0K
-99.28%
YoY
|
| Net Change In Cash |
-$3.289M
-24.53%
YoY
|
-$4.358M
-173.28%
YoY
|
$5.947M
-135.06%
YoY
|
-$16.96M
89.28%
YoY
|
-$8.962M
-124.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.83M
551.91%
YoY
|
-$2.275M
-76.45%
YoY
|
-$9.659M
-34.98%
YoY
|
-$14.86M
65.64%
YoY
|
-$8.969M
-34.96%
YoY
|
| Capital Expenditures |
$83.00K
-46.79%
YoY
|
$156.0K
-33.9%
YoY
|
$236.0K
105.22%
YoY
|
$115.0K
-67.51%
YoY
|
$354.0K
-3.28%
YoY
|
| Free Cash Flow |
-$14.91M
513.49%
YoY
|
-$2.431M
-75.43%
YoY
|
-$9.895M
-33.91%
YoY
|
-$14.97M
60.58%
YoY
|
-$9.323M
-34.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$36.33M
-232.87%
YoY
|
-$1.458M
-92.2%
YoY
|
-$3.713M
147.2%
YoY
|
-$1.764M
-80.49%
YoY
|
-$27.35M
1167.73%
YoY
|
-$18.70M
376.36%
YoY
|
-$1.502M
-158.49%
YoY
|
-$9.043M
3.31%
YoY
|
-$2.157M
-49.51%
YoY
|
-$3.926M
57.67%
YoY
|
$2.568M
-164.34%
YoY
|
-$8.753M
29.5%
YoY
|
-$4.272M
-35.99%
YoY
|
-$2.490M
-36.19%
YoY
|
-$3.991M
-35.16%
YoY
|
-$6.759M
54.95%
YoY
|
-$6.674M
28.79%
YoY
|
-$3.902M
-42.87%
YoY
|
-$6.155M
29.23%
YoY
|
| Depreciation, Depletion And Amortization |
$904.0K
7.11%
YoY
|
$1.174M
6.15%
YoY
|
$1.157M
15.01%
YoY
|
$1.095M
21.94%
YoY
|
$844.0K
30.45%
YoY
|
$1.106M
19.7%
YoY
|
$1.006M
14.32%
YoY
|
$898.0K
5.03%
YoY
|
$647.0K
11.94%
YoY
|
$924.0K
8.32%
YoY
|
$880.0K
218.84%
YoY
|
$855.0K
-0.12%
YoY
|
$578.0K
6.84%
YoY
|
$853.0K
10.78%
YoY
|
$276.0K
-60.68%
YoY
|
$856.0K
31.29%
YoY
|
$541.0K
64.94%
YoY
|
$770.0K
30.51%
YoY
|
$702.0K
30.0%
YoY
|
| Cash From Operating Activities |
-$4.271M
-38.44%
YoY
|
$618.0K
-83.1%
YoY
|
-$3.513M
-211.42%
YoY
|
-$4.998M
32.29%
YoY
|
-$6.938M
30.73%
YoY
|
$3.657M
-861.87%
YoY
|
$3.153M
-1027.35%
YoY
|
-$3.778M
76.21%
YoY
|
-$5.307M
-20.74%
YoY
|
-$480.0K
-89.91%
YoY
|
-$340.0K
-92.77%
YoY
|
-$2.144M
-23.15%
YoY
|
-$6.696M
156.85%
YoY
|
-$4.758M
543.84%
YoY
|
-$4.701M
118.75%
YoY
|
-$2.790M
90.97%
YoY
|
-$2.607M
-43.56%
YoY
|
-$739.0K
-63.05%
YoY
|
-$2.149M
4198.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$77.00K
-31.86%
YoY
|
$6.000K
-70.0%
YoY
|
$3.000K
-93.33%
YoY
|
$20.00K
N/A
|
$113.0K
-37.57%
YoY
|
$20.00K
150.0%
YoY
|
$45.00K
-21.05%
YoY
|
$0.00
-100.0%
YoY
|
$181.0K
-1910.0%
YoY
|
$8.000K
-117.39%
YoY
|
$57.00K
-136.54%
YoY
|
-$2.000K
-96.88%
YoY
|
-$10.00K
-58.33%
YoY
|
-$46.00K
-140.35%
YoY
|
-$156.0K
41.82%
YoY
|
-$64.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.000M
644.88%
YoY
|
$4.245M
112.78%
YoY
|
$4.000M
-551.98%
YoY
|
-$7.415M
288.42%
YoY
|
$537.0K
-144.53%
YoY
|
$1.995M
-150.89%
YoY
|
-$885.0K
N/A
|
-$1.909M
N/A
|
-$1.206M
N/A
|
-$3.920M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
$4.000M
653.3%
YoY
|
$4.245M
113.1%
YoY
|
$4.000M
-541.99%
YoY
|
-$7.492M
270.52%
YoY
|
$531.0K
-143.31%
YoY
|
$1.992M
-150.24%
YoY
|
-$905.0K
N/A
|
-$2.022M
1017.13%
YoY
|
-$1.226M
15225.0%
YoY
|
-$3.965M
6856.14%
YoY
|
$0.00
-100.0%
YoY
|
-$181.0K
1710.0%
YoY
|
-$8.000K
-82.61%
YoY
|
-$57.00K
-63.46%
YoY
|
-$2.000K
-96.88%
YoY
|
-$10.00K
-58.33%
YoY
|
-$46.00K
-59.65%
YoY
|
-$156.0K
41.82%
YoY
|
-$64.00K
-420.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$209.0K
-102.16%
YoY
|
$474.0K
175.58%
YoY
|
$0.00
-100.0%
YoY
|
$93.00K
-27.91%
YoY
|
$9.691M
-7554.62%
YoY
|
$172.0K
17.81%
YoY
|
-$93.00K
-53.5%
YoY
|
$129.0K
-99.35%
YoY
|
-$130.0K
N/A
|
$146.0K
-25.51%
YoY
|
-$200.0K
-83.33%
YoY
|
$19.82M
-2106.17%
YoY
|
N/A
|
$196.0K
2.62%
YoY
|
-$1.200M
N/A
|
-$988.0K
-681.18%
YoY
|
N/A
|
$191.0K
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.271M
-38.44%
YoY
|
$618.0K
-83.1%
YoY
|
-$3.513M
-211.42%
YoY
|
-$4.998M
32.29%
YoY
|
-$6.938M
30.73%
YoY
|
$3.657M
-861.87%
YoY
|
$3.153M
-1027.35%
YoY
|
-$3.778M
76.21%
YoY
|
-$5.307M
-20.74%
YoY
|
-$480.0K
-89.91%
YoY
|
-$340.0K
-92.77%
YoY
|
-$2.144M
-23.15%
YoY
|
-$6.696M
156.85%
YoY
|
-$4.758M
543.84%
YoY
|
-$4.701M
118.75%
YoY
|
-$2.790M
90.97%
YoY
|
-$2.607M
-43.56%
YoY
|
-$739.0K
-63.05%
YoY
|
-$2.149M
4198.0%
YoY
|
| Cash From Investing Activities |
$4.000M
653.3%
YoY
|
$4.245M
113.1%
YoY
|
$4.000M
-541.99%
YoY
|
-$7.492M
270.52%
YoY
|
$531.0K
-143.31%
YoY
|
$1.992M
-150.24%
YoY
|
-$905.0K
N/A
|
-$2.022M
1017.13%
YoY
|
-$1.226M
15225.0%
YoY
|
-$3.965M
6856.14%
YoY
|
$0.00
-100.0%
YoY
|
-$181.0K
1710.0%
YoY
|
-$8.000K
-82.61%
YoY
|
-$57.00K
-63.46%
YoY
|
-$2.000K
-96.88%
YoY
|
-$10.00K
-58.33%
YoY
|
-$46.00K
-59.65%
YoY
|
-$156.0K
41.82%
YoY
|
-$64.00K
-420.0%
YoY
|
| Cash From Financing Activities |
-$209.0K
-102.16%
YoY
|
$474.0K
175.58%
YoY
|
$0.00
-100.0%
YoY
|
$93.00K
-27.91%
YoY
|
$9.691M
-7554.62%
YoY
|
$172.0K
17.81%
YoY
|
-$93.00K
-53.5%
YoY
|
$129.0K
-99.35%
YoY
|
-$130.0K
N/A
|
$146.0K
-25.51%
YoY
|
-$200.0K
-83.33%
YoY
|
$19.82M
-2106.17%
YoY
|
N/A
|
$196.0K
2.62%
YoY
|
-$1.200M
N/A
|
-$988.0K
-681.18%
YoY
|
N/A
|
$191.0K
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$480.0K
-114.62%
YoY
|
$5.337M
-8.31%
YoY
|
$487.0K
-77.4%
YoY
|
-$12.40M
118.6%
YoY
|
$3.284M
-149.29%
YoY
|
$5.821M
-235.4%
YoY
|
$2.155M
-499.07%
YoY
|
-$5.671M
-132.41%
YoY
|
-$6.663M
-0.61%
YoY
|
-$4.299M
-6.93%
YoY
|
-$540.0K
-90.85%
YoY
|
$17.50M
-561.88%
YoY
|
-$6.704M
152.7%
YoY
|
-$4.619M
556.11%
YoY
|
-$5.903M
166.74%
YoY
|
-$3.788M
188.06%
YoY
|
-$2.653M
-43.95%
YoY
|
-$704.0K
-66.64%
YoY
|
-$2.213M
-105.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.271M
-38.44%
YoY
|
$618.0K
-83.1%
YoY
|
-$3.513M
-211.42%
YoY
|
-$4.998M
32.29%
YoY
|
-$6.938M
30.73%
YoY
|
$3.657M
-861.87%
YoY
|
$3.153M
-1027.35%
YoY
|
-$3.778M
76.21%
YoY
|
-$5.307M
-20.74%
YoY
|
-$480.0K
-89.91%
YoY
|
-$340.0K
-92.77%
YoY
|
-$2.144M
-23.15%
YoY
|
-$6.696M
156.85%
YoY
|
-$4.758M
543.84%
YoY
|
-$4.701M
118.75%
YoY
|
-$2.790M
90.97%
YoY
|
-$2.607M
-43.56%
YoY
|
-$739.0K
-63.05%
YoY
|
-$2.149M
4198.0%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$77.00K
-31.86%
YoY
|
$6.000K
-70.0%
YoY
|
$3.000K
-93.33%
YoY
|
$20.00K
N/A
|
$113.0K
-37.57%
YoY
|
$20.00K
150.0%
YoY
|
$45.00K
-21.05%
YoY
|
$0.00
-100.0%
YoY
|
$181.0K
-1910.0%
YoY
|
$8.000K
-117.39%
YoY
|
$57.00K
-136.54%
YoY
|
-$2.000K
-96.88%
YoY
|
-$10.00K
-58.33%
YoY
|
-$46.00K
-140.35%
YoY
|
-$156.0K
41.82%
YoY
|
-$64.00K
N/A
|
| Free Cash Flow |
N/A
|
$618.0K
-83.09%
YoY
|
-$3.513M
-212.13%
YoY
|
-$5.075M
30.43%
YoY
|
-$6.944M
30.35%
YoY
|
$3.654M
-796.0%
YoY
|
$3.133M
-1021.47%
YoY
|
-$3.891M
67.35%
YoY
|
-$5.327M
-20.54%
YoY
|
-$525.0K
-89.1%
YoY
|
-$340.0K
-92.76%
YoY
|
-$2.325M
-16.37%
YoY
|
-$6.704M
161.77%
YoY
|
-$4.815M
725.9%
YoY
|
-$4.699M
125.37%
YoY
|
-$2.780M
93.46%
YoY
|
-$2.561M
-45.89%
YoY
|
-$583.0K
-69.15%
YoY
|
-$2.085M
4070.0%
YoY
|
Loading...