|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$94.38M
-21.29%
YoY
|
-$119.9M
-3.32%
YoY
|
-$124.0M
11.65%
YoY
|
-$111.1M
98.01%
YoY
|
-$56.09M
567.06%
YoY
|
| Depreciation, Depletion And Amortization |
$23.20M
22.92%
YoY
|
$18.87M
43.7%
YoY
|
$13.13M
25.94%
YoY
|
$10.43M
1424.42%
YoY
|
$684.0K
138.33%
YoY
|
| Cash From Operating Activities |
-$30.34M
12.1%
YoY
|
-$27.06M
-18.39%
YoY
|
-$33.16M
-32.07%
YoY
|
-$48.81M
142.73%
YoY
|
-$20.11M
423.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.59M
-85.94%
YoY
|
$82.45M
-49.19%
YoY
|
$162.3M
189.66%
YoY
|
$56.02M
88.84%
YoY
|
$29.67M
766.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$90.55M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$90.55M
N/A
|
N/A
|
| Cash From Investing Activities |
-$11.59M
-85.94%
YoY
|
-$82.45M
-49.19%
YoY
|
-$162.3M
-5.87%
YoY
|
-$172.4M
481.09%
YoY
|
-$29.67M
766.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.543M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$45.18M
-54.86%
YoY
|
$100.1M
-46.59%
YoY
|
$187.4M
29.18%
YoY
|
$145.1M
-3.81%
YoY
|
$150.8M
2818.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$30.34M
12.1%
YoY
|
-$27.06M
-18.39%
YoY
|
-$33.16M
-32.07%
YoY
|
-$48.81M
142.73%
YoY
|
-$20.11M
423.92%
YoY
|
| Cash From Investing Activities |
-$11.59M
-85.94%
YoY
|
-$82.45M
-49.19%
YoY
|
-$162.3M
-5.87%
YoY
|
-$172.4M
481.09%
YoY
|
-$29.67M
766.92%
YoY
|
| Cash From Financing Activities |
$45.18M
-54.86%
YoY
|
$100.1M
-46.59%
YoY
|
$187.4M
29.18%
YoY
|
$145.1M
-3.81%
YoY
|
$150.8M
2818.07%
YoY
|
| Net Change In Cash |
$3.253M
-134.5%
YoY
|
-$9.429M
17.23%
YoY
|
-$8.043M
-89.44%
YoY
|
-$76.14M
-175.36%
YoY
|
$101.0M
-4929.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$30.34M
12.1%
YoY
|
-$27.06M
-18.39%
YoY
|
-$33.16M
-32.07%
YoY
|
-$48.81M
142.73%
YoY
|
-$20.11M
423.92%
YoY
|
| Capital Expenditures |
$11.59M
-85.94%
YoY
|
$82.45M
-49.19%
YoY
|
$162.3M
189.66%
YoY
|
$56.02M
88.84%
YoY
|
$29.67M
766.92%
YoY
|
| Free Cash Flow |
-$41.93M
-61.72%
YoY
|
-$109.5M
-43.96%
YoY
|
-$195.4M
86.42%
YoY
|
-$104.8M
110.61%
YoY
|
-$49.77M
585.59%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.72M
-66.24%
YoY
|
-$8.697M
-76.01%
YoY
|
-$26.43M
-23.01%
YoY
|
-$21.58M
-14.6%
YoY
|
-$37.68M
56.65%
YoY
|
-$36.26M
-44.69%
YoY
|
-$34.33M
41.51%
YoY
|
-$25.27M
136.67%
YoY
|
-$24.05M
2.22%
YoY
|
-$65.55M
147.08%
YoY
|
-$24.26M
-10.5%
YoY
|
-$10.68M
-66.28%
YoY
|
-$23.53M
-8.71%
YoY
|
-$26.53M
-6.15%
YoY
|
-$27.10M
-2.58%
YoY
|
-$31.66M
317.17%
YoY
|
-$25.77M
174.23%
YoY
|
-$28.27M
736.17%
YoY
|
-$27.82M
453.34%
YoY
|
| Depreciation, Depletion And Amortization |
$5.629M
-4.27%
YoY
|
$5.610M
-4.69%
YoY
|
$5.851M
-0.29%
YoY
|
$5.856M
50.58%
YoY
|
$5.880M
82.16%
YoY
|
$5.886M
99.39%
YoY
|
$5.868M
72.33%
YoY
|
$3.889M
17.28%
YoY
|
$3.228M
-6.65%
YoY
|
$2.952M
-17.95%
YoY
|
$3.405M
17.13%
YoY
|
$3.316M
-1.92%
YoY
|
$3.458M
539.19%
YoY
|
$3.598M
1132.19%
YoY
|
$2.907M
1947.18%
YoY
|
$3.381M
2626.61%
YoY
|
$541.0K
336.29%
YoY
|
$292.0K
178.1%
YoY
|
$142.0K
-21.98%
YoY
|
| Cash From Operating Activities |
-$6.070M
-36.46%
YoY
|
-$3.146M
-354.94%
YoY
|
-$8.920M
-48.17%
YoY
|
-$8.717M
117.87%
YoY
|
-$9.553M
34.87%
YoY
|
$1.234M
-117.22%
YoY
|
-$17.21M
73.85%
YoY
|
-$4.001M
-51.55%
YoY
|
-$7.083M
-9.54%
YoY
|
-$7.167M
-38.2%
YoY
|
-$9.900M
-3.61%
YoY
|
-$8.258M
-51.0%
YoY
|
-$7.830M
-22.36%
YoY
|
-$11.60M
140.22%
YoY
|
-$10.27M
35.86%
YoY
|
-$16.85M
118.32%
YoY
|
-$10.09M
212.91%
YoY
|
-$4.828M
2427.75%
YoY
|
-$7.560M
107.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.105M
-77.73%
YoY
|
-$482.0K
-104.91%
YoY
|
$1.187M
-90.73%
YoY
|
$5.922M
-76.16%
YoY
|
$4.962M
-85.82%
YoY
|
$9.825M
-78.18%
YoY
|
$12.81M
-68.81%
YoY
|
$24.84M
-42.9%
YoY
|
$34.99M
7.04%
YoY
|
$45.02M
197.06%
YoY
|
$41.05M
-366.63%
YoY
|
$43.50M
-218.84%
YoY
|
$32.69M
122.76%
YoY
|
$15.16M
-197.96%
YoY
|
-$15.40M
152.15%
YoY
|
-$36.61M
352.66%
YoY
|
$14.67M
1271.31%
YoY
|
-$15.47M
-5240.53%
YoY
|
-$6.106M
64.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$841.0K
N/A
|
-$91.39M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.105M
-77.73%
YoY
|
$482.0K
-104.91%
YoY
|
-$1.187M
-90.73%
YoY
|
-$5.922M
-76.16%
YoY
|
-$4.962M
-85.82%
YoY
|
-$9.825M
-78.18%
YoY
|
-$12.81M
-68.81%
YoY
|
-$24.84M
-42.9%
YoY
|
-$34.99M
7.04%
YoY
|
-$45.02M
197.06%
YoY
|
-$41.05M
182.03%
YoY
|
-$43.50M
-66.01%
YoY
|
-$32.69M
122.76%
YoY
|
-$15.16M
-2.04%
YoY
|
-$14.56M
138.37%
YoY
|
-$128.0M
1482.79%
YoY
|
-$14.67M
1271.31%
YoY
|
-$15.47M
-5240.53%
YoY
|
-$6.106M
64.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.543M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$26.79M
4898.69%
YoY
|
| Debt Paid & Issued, Net |
$330.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.23M
-57.06%
YoY
|
$672.0K
-92.74%
YoY
|
$9.647M
-53.28%
YoY
|
-$603.0K
-101.99%
YoY
|
$35.46M
-11.13%
YoY
|
$9.250M
-81.77%
YoY
|
$20.65M
-28.48%
YoY
|
$30.28M
-64.25%
YoY
|
$39.90M
73.16%
YoY
|
$50.75M
83.13%
YoY
|
$28.87M
283.86%
YoY
|
$84.72M
-22.81%
YoY
|
$23.05M
32357.75%
YoY
|
$27.71M
-74.0%
YoY
|
$7.521M
41.53%
YoY
|
$109.8M
182.09%
YoY
|
$71.00K
-99.67%
YoY
|
$106.6M
-72607.48%
YoY
|
$5.314M
-0.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.070M
-36.46%
YoY
|
-$3.146M
-354.94%
YoY
|
-$8.920M
-48.17%
YoY
|
-$8.717M
117.87%
YoY
|
-$9.553M
34.87%
YoY
|
$1.234M
-117.22%
YoY
|
-$17.21M
73.85%
YoY
|
-$4.001M
-51.55%
YoY
|
-$7.083M
-9.54%
YoY
|
-$7.167M
-38.2%
YoY
|
-$9.900M
-3.61%
YoY
|
-$8.258M
-51.0%
YoY
|
-$7.830M
-22.36%
YoY
|
-$11.60M
140.22%
YoY
|
-$10.27M
35.86%
YoY
|
-$16.85M
118.32%
YoY
|
-$10.09M
212.91%
YoY
|
-$4.828M
2427.75%
YoY
|
-$7.560M
107.29%
YoY
|
| Cash From Investing Activities |
-$1.105M
-77.73%
YoY
|
$482.0K
-104.91%
YoY
|
-$1.187M
-90.73%
YoY
|
-$5.922M
-76.16%
YoY
|
-$4.962M
-85.82%
YoY
|
-$9.825M
-78.18%
YoY
|
-$12.81M
-68.81%
YoY
|
-$24.84M
-42.9%
YoY
|
-$34.99M
7.04%
YoY
|
-$45.02M
197.06%
YoY
|
-$41.05M
182.03%
YoY
|
-$43.50M
-66.01%
YoY
|
-$32.69M
122.76%
YoY
|
-$15.16M
-2.04%
YoY
|
-$14.56M
138.37%
YoY
|
-$128.0M
1482.79%
YoY
|
-$14.67M
1271.31%
YoY
|
-$15.47M
-5240.53%
YoY
|
-$6.106M
64.01%
YoY
|
| Cash From Financing Activities |
$15.23M
-57.06%
YoY
|
$672.0K
-92.74%
YoY
|
$9.647M
-53.28%
YoY
|
-$603.0K
-101.99%
YoY
|
$35.46M
-11.13%
YoY
|
$9.250M
-81.77%
YoY
|
$20.65M
-28.48%
YoY
|
$30.28M
-64.25%
YoY
|
$39.90M
73.16%
YoY
|
$50.75M
83.13%
YoY
|
$28.87M
283.86%
YoY
|
$84.72M
-22.81%
YoY
|
$23.05M
32357.75%
YoY
|
$27.71M
-74.0%
YoY
|
$7.521M
41.53%
YoY
|
$109.8M
182.09%
YoY
|
$71.00K
-99.67%
YoY
|
$106.6M
-72607.48%
YoY
|
$5.314M
-0.02%
YoY
|
| Net Change In Cash |
$8.052M
-61.56%
YoY
|
-$1.992M
-402.28%
YoY
|
-$460.0K
-95.09%
YoY
|
-$15.24M
-1156.27%
YoY
|
$20.95M
-1067.98%
YoY
|
$659.0K
-145.67%
YoY
|
-$9.367M
-57.58%
YoY
|
$1.443M
-95.62%
YoY
|
-$2.164M
-87.61%
YoY
|
-$1.443M
-250.78%
YoY
|
-$22.08M
27.59%
YoY
|
$32.96M
-193.89%
YoY
|
-$17.47M
-29.23%
YoY
|
$957.0K
-98.89%
YoY
|
-$17.31M
107.2%
YoY
|
-$35.10M
-251.97%
YoY
|
-$24.69M
-242.61%
YoY
|
$86.29M
-233302.7%
YoY
|
-$8.352M
306.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.070M
-36.46%
YoY
|
-$3.146M
-354.94%
YoY
|
-$8.920M
-48.17%
YoY
|
-$8.717M
117.87%
YoY
|
-$9.553M
34.87%
YoY
|
$1.234M
-117.22%
YoY
|
-$17.21M
73.85%
YoY
|
-$4.001M
-51.55%
YoY
|
-$7.083M
-9.54%
YoY
|
-$7.167M
-38.2%
YoY
|
-$9.900M
-3.61%
YoY
|
-$8.258M
-51.0%
YoY
|
-$7.830M
-22.36%
YoY
|
-$11.60M
140.22%
YoY
|
-$10.27M
35.86%
YoY
|
-$16.85M
118.32%
YoY
|
-$10.09M
212.91%
YoY
|
-$4.828M
2427.75%
YoY
|
-$7.560M
107.29%
YoY
|
| Capital Expenditures |
$1.105M
-77.73%
YoY
|
-$482.0K
-104.91%
YoY
|
$1.187M
-90.73%
YoY
|
$5.922M
-76.16%
YoY
|
$4.962M
-85.82%
YoY
|
$9.825M
-78.18%
YoY
|
$12.81M
-68.81%
YoY
|
$24.84M
-42.9%
YoY
|
$34.99M
7.04%
YoY
|
$45.02M
197.06%
YoY
|
$41.05M
-366.63%
YoY
|
$43.50M
-218.84%
YoY
|
$32.69M
122.76%
YoY
|
$15.16M
-197.96%
YoY
|
-$15.40M
152.15%
YoY
|
-$36.61M
352.66%
YoY
|
$14.67M
1271.31%
YoY
|
-$15.47M
-5240.53%
YoY
|
-$6.106M
64.01%
YoY
|
| Free Cash Flow |
-$7.175M
-50.57%
YoY
|
-$2.664M
-68.99%
YoY
|
-$10.11M
-66.33%
YoY
|
-$14.64M
-49.24%
YoY
|
-$14.52M
-65.5%
YoY
|
-$8.591M
-83.54%
YoY
|
-$30.02M
-41.09%
YoY
|
-$28.84M
-44.28%
YoY
|
-$42.07M
3.83%
YoY
|
-$52.19M
95.07%
YoY
|
-$50.95M
-1094.15%
YoY
|
-$51.76M
-362.04%
YoY
|
-$40.52M
63.64%
YoY
|
-$26.75M
-351.34%
YoY
|
$5.125M
-452.48%
YoY
|
$19.75M
5282.29%
YoY
|
-$24.76M
476.71%
YoY
|
$10.65M
-2263.62%
YoY
|
-$1.454M
-2013.16%
YoY
|
Loading...