|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$863.0M
-18.48%
YoY
|
$1.059B
-0.72%
YoY
|
$1.066B
26.08%
YoY
|
$845.7M
83.9%
YoY
|
$459.9M
-2.7%
YoY
|
| Depreciation, Depletion And Amortization |
$393.4M
27.52%
YoY
|
$308.5M
-12.9%
YoY
|
$354.2M
77.28%
YoY
|
$199.8M
31.97%
YoY
|
$151.4M
38.01%
YoY
|
| Cash From Operating Activities |
-$411.4M
-248.21%
YoY
|
$277.6M
-45.85%
YoY
|
$512.6M
-73.65%
YoY
|
$1.946B
329.36%
YoY
|
$453.1M
-42.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$570.4M
1.39%
YoY
|
$562.5M
39.49%
YoY
|
$403.3M
31.54%
YoY
|
$306.6M
41.95%
YoY
|
$216.0M
38.87%
YoY
|
| Acquisitions |
$1.788B
75.22%
YoY
|
$1.020B
124.98%
YoY
|
$453.5M
703.21%
YoY
|
$56.46M
-77.04%
YoY
|
$245.9M
704.79%
YoY
|
| Other Investing Activities |
-$1.816B
76.4%
YoY
|
-$1.030B
125.34%
YoY
|
-$456.9M
554.55%
YoY
|
-$69.80M
-71.23%
YoY
|
-$242.7M
658.29%
YoY
|
| Cash From Investing Activities |
-$2.387B
49.9%
YoY
|
-$1.592B
85.09%
YoY
|
-$860.2M
128.53%
YoY
|
-$376.4M
-17.93%
YoY
|
-$458.6M
144.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$94.41M
5.22%
YoY
|
$89.73M
-2.67%
YoY
|
$92.19M
15.48%
YoY
|
$79.83M
-0.33%
YoY
|
$80.10M
1.26%
YoY
|
| Common Stock Issuance & Retirement, Net |
$1.625B
855.34%
YoY
|
$170.1M
-115.46%
YoY
|
-$1.100B
-438.46%
YoY
|
$325.0M
261.1%
YoY
|
$90.01M
-40.01%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.169B
123.55%
YoY
|
$1.417B
-779.72%
YoY
|
-$208.5M
-58.65%
YoY
|
-$504.3M
-280.85%
YoY
|
$278.8M
-201.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$411.4M
-248.21%
YoY
|
$277.6M
-45.85%
YoY
|
$512.6M
-73.65%
YoY
|
$1.946B
329.36%
YoY
|
$453.1M
-42.64%
YoY
|
| Cash From Investing Activities |
-$2.387B
49.9%
YoY
|
-$1.592B
85.09%
YoY
|
-$860.2M
128.53%
YoY
|
-$376.4M
-17.93%
YoY
|
-$458.6M
144.61%
YoY
|
| Cash From Financing Activities |
$3.169B
123.55%
YoY
|
$1.417B
-779.72%
YoY
|
-$208.5M
-58.65%
YoY
|
-$504.3M
-280.85%
YoY
|
$278.8M
-201.33%
YoY
|
| Net Change In Cash |
$370.7M
260.28%
YoY
|
$102.9M
-118.5%
YoY
|
-$556.1M
-152.22%
YoY
|
$1.065B
289.6%
YoY
|
$273.3M
-16.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$411.4M
-248.21%
YoY
|
$277.6M
-45.85%
YoY
|
$512.6M
-73.65%
YoY
|
$1.946B
329.36%
YoY
|
$453.1M
-42.64%
YoY
|
| Capital Expenditures |
$570.4M
1.39%
YoY
|
$562.5M
39.49%
YoY
|
$403.3M
31.54%
YoY
|
$306.6M
41.95%
YoY
|
$216.0M
38.87%
YoY
|
| Free Cash Flow |
-$981.8M
244.55%
YoY
|
-$284.9M
-360.64%
YoY
|
$109.3M
-93.33%
YoY
|
$1.639B
591.12%
YoY
|
$237.1M
-62.62%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$356.4M
11.88%
YoY
|
$300.7M
11.07%
YoY
|
-$29.52M
-111.56%
YoY
|
$273.2M
12.08%
YoY
|
$318.6M
10.32%
YoY
|
$270.7M
24.45%
YoY
|
$255.3M
13.83%
YoY
|
$243.8M
-14.61%
YoY
|
$288.8M
-14.79%
YoY
|
$217.6M
-31.82%
YoY
|
$224.3M
-3.46%
YoY
|
$285.5M
77.84%
YoY
|
$338.9M
153.38%
YoY
|
$319.1M
195.22%
YoY
|
$232.3M
125.42%
YoY
|
$160.5M
34.8%
YoY
|
$133.7M
3.18%
YoY
|
$108.1M
-3.07%
YoY
|
$103.1M
-0.7%
YoY
|
| Depreciation, Depletion And Amortization |
$105.8M
14.5%
YoY
|
$187.4M
39.16%
YoY
|
$99.72M
-10.0%
YoY
|
$96.23M
-5.29%
YoY
|
$92.36M
-4.5%
YoY
|
$134.6M
39.45%
YoY
|
$110.8M
71.44%
YoY
|
$101.6M
19.37%
YoY
|
$96.71M
72.53%
YoY
|
$96.55M
25.75%
YoY
|
$64.63M
-13.05%
YoY
|
$85.12M
75.67%
YoY
|
$56.05M
23.32%
YoY
|
$76.78M
25.48%
YoY
|
$74.32M
93.5%
YoY
|
$48.45M
32.01%
YoY
|
$45.45M
28.04%
YoY
|
$61.19M
33.31%
YoY
|
$38.41M
39.43%
YoY
|
| Cash From Operating Activities |
$290.4M
-14.54%
YoY
|
$785.0M
-539.1%
YoY
|
-$1.730B
-926.2%
YoY
|
$193.3M
-208.07%
YoY
|
$339.8M
-20.21%
YoY
|
-$178.8M
-225.45%
YoY
|
$209.3M
20.86%
YoY
|
-$178.9M
-144.4%
YoY
|
$425.9M
-306.83%
YoY
|
$142.5M
-180.71%
YoY
|
$173.2M
-91.85%
YoY
|
$402.8M
454.22%
YoY
|
-$205.9M
174.13%
YoY
|
-$176.6M
-169.66%
YoY
|
$2.125B
722.2%
YoY
|
$72.68M
-161.01%
YoY
|
-$75.12M
-224.35%
YoY
|
$253.5M
-22.3%
YoY
|
$258.4M
105.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$165.8M
38.75%
YoY
|
$171.7M
3.72%
YoY
|
$142.2M
-3.28%
YoY
|
$137.0M
6.26%
YoY
|
$119.5M
-1.29%
YoY
|
$165.5M
56.32%
YoY
|
$147.1M
54.8%
YoY
|
$128.9M
27.47%
YoY
|
$121.0M
19.53%
YoY
|
$105.9M
42.28%
YoY
|
$95.00M
-215.33%
YoY
|
$101.1M
-232.63%
YoY
|
$101.3M
37.67%
YoY
|
$74.42M
-197.89%
YoY
|
-$82.37M
49.8%
YoY
|
-$76.26M
73.81%
YoY
|
$73.55M
78.9%
YoY
|
-$76.03M
74.77%
YoY
|
-$54.99M
37.12%
YoY
|
| Acquisitions |
$131.4M
67.91%
YoY
|
N/A
|
N/A
|
N/A
|
$78.25M
669.35%
YoY
|
N/A
|
N/A
|
N/A
|
$10.17M
-95.95%
YoY
|
N/A
|
N/A
|
N/A
|
$251.3M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$145.8M
82.9%
YoY
|
-$81.73M
-90.6%
YoY
|
-$1.541B
4417.34%
YoY
|
-$113.5M
-3.33%
YoY
|
-$79.69M
793.3%
YoY
|
-$869.2M
807.28%
YoY
|
-$34.12M
-44.34%
YoY
|
-$117.4M
133.96%
YoY
|
-$8.921M
-96.43%
YoY
|
-$95.80M
293.78%
YoY
|
-$61.30M
164.86%
YoY
|
-$50.17M
137.25%
YoY
|
-$249.6M
20980.07%
YoY
|
-$24.33M
695.29%
YoY
|
-$23.14M
-2637.72%
YoY
|
-$21.15M
-91.25%
YoY
|
-$1.184M
-191.08%
YoY
|
-$3.059M
-74.29%
YoY
|
$912.0K
-105.21%
YoY
|
| Cash From Investing Activities |
-$311.5M
56.42%
YoY
|
-$253.4M
-75.51%
YoY
|
-$1.684B
829.21%
YoY
|
-$250.5M
1.69%
YoY
|
-$199.2M
53.26%
YoY
|
-$1.035B
413.02%
YoY
|
-$181.2M
15.92%
YoY
|
-$246.3M
62.78%
YoY
|
-$129.9M
-62.96%
YoY
|
-$201.7M
104.24%
YoY
|
-$156.3M
48.13%
YoY
|
-$151.3M
55.34%
YoY
|
-$350.8M
369.48%
YoY
|
-$98.75M
24.87%
YoY
|
-$105.5M
95.13%
YoY
|
-$97.41M
-65.89%
YoY
|
-$74.73M
87.48%
YoY
|
-$79.08M
42.75%
YoY
|
-$54.07M
-6.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$24.06M
7.43%
YoY
|
N/A
|
N/A
|
N/A
|
$22.39M
-0.08%
YoY
|
N/A
|
N/A
|
N/A
|
$22.41M
-4.97%
YoY
|
N/A
|
N/A
|
N/A
|
$23.58M
17.84%
YoY
|
N/A
|
N/A
|
N/A
|
$20.01M
0.17%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.2M
43.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$70.01M
-74.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$275.0M
449.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.01M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$127.7M
-525.96%
YoY
|
-$297.6M
-131.83%
YoY
|
$320.6M
-1429.59%
YoY
|
$3.116B
459.81%
YoY
|
$29.97M
-160.13%
YoY
|
$934.8M
155.93%
YoY
|
-$24.11M
-84.42%
YoY
|
$556.6M
-351.66%
YoY
|
-$49.85M
-74.81%
YoY
|
$365.3M
-319.21%
YoY
|
-$154.8M
65.42%
YoY
|
-$221.2M
222.31%
YoY
|
-$197.9M
12.77%
YoY
|
-$166.6M
-821.39%
YoY
|
-$93.58M
66.39%
YoY
|
-$68.62M
-118.08%
YoY
|
-$175.4M
159.9%
YoY
|
$23.10M
-252.97%
YoY
|
-$56.24M
290.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$290.4M
-14.54%
YoY
|
$785.0M
-539.1%
YoY
|
-$1.730B
-926.2%
YoY
|
$193.3M
-208.07%
YoY
|
$339.8M
-20.21%
YoY
|
-$178.8M
-225.45%
YoY
|
$209.3M
20.86%
YoY
|
-$178.9M
-144.4%
YoY
|
$425.9M
-306.83%
YoY
|
$142.5M
-180.71%
YoY
|
$173.2M
-91.85%
YoY
|
$402.8M
454.22%
YoY
|
-$205.9M
174.13%
YoY
|
-$176.6M
-169.66%
YoY
|
$2.125B
722.2%
YoY
|
$72.68M
-161.01%
YoY
|
-$75.12M
-224.35%
YoY
|
$253.5M
-22.3%
YoY
|
$258.4M
105.74%
YoY
|
| Cash From Investing Activities |
-$311.5M
56.42%
YoY
|
-$253.4M
-75.51%
YoY
|
-$1.684B
829.21%
YoY
|
-$250.5M
1.69%
YoY
|
-$199.2M
53.26%
YoY
|
-$1.035B
413.02%
YoY
|
-$181.2M
15.92%
YoY
|
-$246.3M
62.78%
YoY
|
-$129.9M
-62.96%
YoY
|
-$201.7M
104.24%
YoY
|
-$156.3M
48.13%
YoY
|
-$151.3M
55.34%
YoY
|
-$350.8M
369.48%
YoY
|
-$98.75M
24.87%
YoY
|
-$105.5M
95.13%
YoY
|
-$97.41M
-65.89%
YoY
|
-$74.73M
87.48%
YoY
|
-$79.08M
42.75%
YoY
|
-$54.07M
-6.12%
YoY
|
| Cash From Financing Activities |
-$127.7M
-525.96%
YoY
|
-$297.6M
-131.83%
YoY
|
$320.6M
-1429.59%
YoY
|
$3.116B
459.81%
YoY
|
$29.97M
-160.13%
YoY
|
$934.8M
155.93%
YoY
|
-$24.11M
-84.42%
YoY
|
$556.6M
-351.66%
YoY
|
-$49.85M
-74.81%
YoY
|
$365.3M
-319.21%
YoY
|
-$154.8M
65.42%
YoY
|
-$221.2M
222.31%
YoY
|
-$197.9M
12.77%
YoY
|
-$166.6M
-821.39%
YoY
|
-$93.58M
66.39%
YoY
|
-$68.62M
-118.08%
YoY
|
-$175.4M
159.9%
YoY
|
$23.10M
-252.97%
YoY
|
-$56.24M
290.58%
YoY
|
| Net Change In Cash |
$290.4M
70.2%
YoY
|
$234.0M
-183.98%
YoY
|
-$3.092B
-76646.44%
YoY
|
$3.059B
2227.83%
YoY
|
$170.6M
-30.67%
YoY
|
-$278.6M
-191.03%
YoY
|
$4.040M
-102.93%
YoY
|
$131.4M
333.09%
YoY
|
$246.1M
-132.61%
YoY
|
$306.1M
-169.26%
YoY
|
-$137.9M
-107.16%
YoY
|
$30.34M
-132.5%
YoY
|
-$754.6M
131.98%
YoY
|
-$442.0M
-323.8%
YoY
|
$1.925B
1200.25%
YoY
|
-$93.34M
269.91%
YoY
|
-$325.3M
592.77%
YoY
|
$197.5M
-22.77%
YoY
|
$148.1M
176.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$290.4M
-14.54%
YoY
|
$785.0M
-539.1%
YoY
|
-$1.730B
-926.2%
YoY
|
$193.3M
-208.07%
YoY
|
$339.8M
-20.21%
YoY
|
-$178.8M
-225.45%
YoY
|
$209.3M
20.86%
YoY
|
-$178.9M
-144.4%
YoY
|
$425.9M
-306.83%
YoY
|
$142.5M
-180.71%
YoY
|
$173.2M
-91.85%
YoY
|
$402.8M
454.22%
YoY
|
-$205.9M
174.13%
YoY
|
-$176.6M
-169.66%
YoY
|
$2.125B
722.2%
YoY
|
$72.68M
-161.01%
YoY
|
-$75.12M
-224.35%
YoY
|
$253.5M
-22.3%
YoY
|
$258.4M
105.74%
YoY
|
| Capital Expenditures |
$165.8M
38.75%
YoY
|
$171.7M
3.72%
YoY
|
$142.2M
-3.28%
YoY
|
$137.0M
6.26%
YoY
|
$119.5M
-1.29%
YoY
|
$165.5M
56.32%
YoY
|
$147.1M
54.8%
YoY
|
$128.9M
27.47%
YoY
|
$121.0M
19.53%
YoY
|
$105.9M
42.28%
YoY
|
$95.00M
-215.33%
YoY
|
$101.1M
-232.63%
YoY
|
$101.3M
37.67%
YoY
|
$74.42M
-197.89%
YoY
|
-$82.37M
49.8%
YoY
|
-$76.26M
73.81%
YoY
|
$73.55M
78.9%
YoY
|
-$76.03M
74.77%
YoY
|
-$54.99M
37.12%
YoY
|
| Free Cash Flow |
$124.6M
-43.43%
YoY
|
$613.3M
-278.14%
YoY
|
-$1.872B
-3105.74%
YoY
|
$56.31M
-118.3%
YoY
|
$220.3M
-27.73%
YoY
|
-$344.3M
-1040.07%
YoY
|
$62.27M
-20.37%
YoY
|
-$307.8M
-202.03%
YoY
|
$304.9M
-199.25%
YoY
|
$36.62M
-114.59%
YoY
|
$78.20M
-96.46%
YoY
|
$301.7M
102.54%
YoY
|
-$307.2M
106.62%
YoY
|
-$251.0M
-176.18%
YoY
|
$2.207B
604.22%
YoY
|
$148.9M
-297.91%
YoY
|
-$148.7M
-870.23%
YoY
|
$329.5M
-10.88%
YoY
|
$313.4M
89.13%
YoY
|
Loading...