|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.236M
-96.86%
YoY
|
-$135.0M
-711.74%
YoY
|
$22.07M
-66.87%
YoY
|
$66.62M
-54.4%
YoY
|
$146.1M
-249.73%
YoY
|
| Depreciation, Depletion And Amortization |
$2.410M
43.97%
YoY
|
$1.674M
44.43%
YoY
|
$1.159M
-13.44%
YoY
|
$1.339M
19.34%
YoY
|
$1.122M
-36.54%
YoY
|
| Cash From Operating Activities |
-$3.194M
-118.15%
YoY
|
$17.60M
-78.71%
YoY
|
$82.66M
-23.06%
YoY
|
$107.4M
12.9%
YoY
|
$95.16M
286.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.030M
524.24%
YoY
|
$165.0K
34.15%
YoY
|
$123.0K
-80.29%
YoY
|
$624.0K
-68.6%
YoY
|
$1.987M
66.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$3.731M
81.56%
YoY
|
-$2.055M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.030M
-73.56%
YoY
|
-$3.896M
78.88%
YoY
|
-$2.178M
249.04%
YoY
|
-$624.0K
-68.6%
YoY
|
-$1.987M
66.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$4.886M
N/A
|
$0.00
-100.0%
YoY
|
$37.32M
107.14%
YoY
|
$18.02M
-9.91%
YoY
|
$20.00M
-46.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$61.48M
853.65%
YoY
|
-$6.447M
-84.77%
YoY
|
-$42.33M
137.85%
YoY
|
-$17.80M
-77.13%
YoY
|
-$77.81M
-209.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.194M
-118.15%
YoY
|
$17.60M
-78.71%
YoY
|
$82.66M
-23.06%
YoY
|
$107.4M
12.9%
YoY
|
$95.16M
286.19%
YoY
|
| Cash From Investing Activities |
-$1.030M
-73.56%
YoY
|
-$3.896M
78.88%
YoY
|
-$2.178M
249.04%
YoY
|
-$624.0K
-68.6%
YoY
|
-$1.987M
66.14%
YoY
|
| Cash From Financing Activities |
-$61.48M
853.65%
YoY
|
-$6.447M
-84.77%
YoY
|
-$42.33M
137.85%
YoY
|
-$17.80M
-77.13%
YoY
|
-$77.81M
-209.89%
YoY
|
| Net Change In Cash |
-$65.71M
-1005.67%
YoY
|
$7.255M
-80.98%
YoY
|
$38.15M
-57.14%
YoY
|
$89.01M
479.45%
YoY
|
$15.36M
-83.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.194M
-118.15%
YoY
|
$17.60M
-78.71%
YoY
|
$82.66M
-23.06%
YoY
|
$107.4M
12.9%
YoY
|
$95.16M
286.19%
YoY
|
| Capital Expenditures |
$1.030M
524.24%
YoY
|
$165.0K
34.15%
YoY
|
$123.0K
-80.29%
YoY
|
$624.0K
-68.6%
YoY
|
$1.987M
66.14%
YoY
|
| Free Cash Flow |
-$4.224M
-124.23%
YoY
|
$17.43M
-78.88%
YoY
|
$82.54M
-22.73%
YoY
|
$106.8M
14.64%
YoY
|
$93.17M
297.41%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$460.0K
-174.55%
YoY
|
$1.682M
-101.16%
YoY
|
-$7.569M
-626.72%
YoY
|
$1.034M
-64.37%
YoY
|
$617.0K
-87.87%
YoY
|
-$144.4M
2882.98%
YoY
|
$1.437M
-52.15%
YoY
|
$2.902M
-74.48%
YoY
|
$5.087M
-59.43%
YoY
|
-$4.842M
15.59%
YoY
|
$3.003M
-87.76%
YoY
|
$11.37M
-50.83%
YoY
|
$12.54M
-45.85%
YoY
|
-$4.189M
-115.05%
YoY
|
$24.53M
-16.61%
YoY
|
$23.13M
-69.56%
YoY
|
$23.15M
80.02%
YoY
|
$27.84M
83.13%
YoY
|
$29.41M
-141.35%
YoY
|
| Depreciation, Depletion And Amortization |
$656.0K
20.59%
YoY
|
$653.0K
66.16%
YoY
|
$623.0K
26.11%
YoY
|
$590.0K
42.17%
YoY
|
$544.0K
46.24%
YoY
|
$393.0K
17.31%
YoY
|
$494.0K
64.67%
YoY
|
$415.0K
64.68%
YoY
|
$372.0K
52.46%
YoY
|
$335.0K
-49.17%
YoY
|
$300.0K
354.55%
YoY
|
$252.0K
-18.71%
YoY
|
$244.0K
-19.74%
YoY
|
$659.0K
124.91%
YoY
|
$66.00K
-77.4%
YoY
|
$310.0K
110.88%
YoY
|
$304.0K
-21.65%
YoY
|
$293.0K
-55.61%
YoY
|
$292.0K
-33.64%
YoY
|
| Cash From Operating Activities |
-$764.0K
-80.09%
YoY
|
$5.450M
-261.34%
YoY
|
-$5.654M
-149.7%
YoY
|
$848.0K
-160.27%
YoY
|
-$3.838M
-134.87%
YoY
|
-$3.378M
-120.16%
YoY
|
$11.38M
-43.96%
YoY
|
-$1.407M
-108.75%
YoY
|
$11.01M
-62.7%
YoY
|
$16.75M
-25.31%
YoY
|
$20.30M
-35.37%
YoY
|
$16.07M
-25.79%
YoY
|
$29.51M
-7.59%
YoY
|
$22.43M
-16.08%
YoY
|
$31.41M
-11.37%
YoY
|
$21.66M
53.11%
YoY
|
$31.93M
69.54%
YoY
|
$26.73M
223.64%
YoY
|
$35.44M
710.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$119.0K
2875.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
-78.43%
YoY
|
$45.00K
N/A
|
$4.000K
-80.0%
YoY
|
$110.0K
N/A
|
$51.00K
24.39%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-253.85%
YoY
|
$0.00
-100.0%
YoY
|
$41.00K
-123.03%
YoY
|
$36.00K
-80.65%
YoY
|
-$13.00K
-93.56%
YoY
|
-$273.0K
-71.08%
YoY
|
-$178.0K
-78.83%
YoY
|
$186.0K
6100.0%
YoY
|
-$202.0K
102.0%
YoY
|
-$944.0K
38.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$77.00K
-91.44%
YoY
|
-$217.0K
-79.03%
YoY
|
-$561.0K
-12.62%
YoY
|
-$1.154M
102.46%
YoY
|
-$900.0K
28.57%
YoY
|
-$1.035M
121.63%
YoY
|
-$642.0K
114.72%
YoY
|
-$570.0K
N/A
|
-$700.0K
N/A
|
-$467.0K
N/A
|
-$299.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$289.0K
-52.31%
YoY
|
-$119.0K
-89.72%
YoY
|
-$77.00K
-92.38%
YoY
|
-$228.0K
-79.01%
YoY
|
-$606.0K
-5.61%
YoY
|
-$1.158M
96.27%
YoY
|
-$1.010M
26.25%
YoY
|
-$1.086M
113.78%
YoY
|
-$642.0K
91.64%
YoY
|
-$590.0K
-4638.46%
YoY
|
-$800.0K
193.04%
YoY
|
-$508.0K
185.39%
YoY
|
-$335.0K
80.11%
YoY
|
$13.00K
-106.44%
YoY
|
-$273.0K
-71.08%
YoY
|
-$178.0K
-78.83%
YoY
|
-$186.0K
6100.0%
YoY
|
-$202.0K
102.0%
YoY
|
-$944.0K
38.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.32M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.214M
-15.91%
YoY
|
-$50.84M
1944.31%
YoY
|
-$1.877M
-0.42%
YoY
|
-$6.130M
5184.48%
YoY
|
-$2.633M
34.41%
YoY
|
-$2.487M
-68.55%
YoY
|
-$1.885M
-82.71%
YoY
|
-$116.0K
-89.29%
YoY
|
-$1.959M
-91.25%
YoY
|
-$7.907M
-58.57%
YoY
|
-$10.90M
-474.31%
YoY
|
-$1.083M
34.53%
YoY
|
-$22.39M
2630.49%
YoY
|
-$19.08M
2340.41%
YoY
|
$2.912M
-472.86%
YoY
|
-$805.0K
-99.03%
YoY
|
-$820.0K
-112.31%
YoY
|
-$782.0K
-96.41%
YoY
|
-$781.0K
-100.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$764.0K
-80.09%
YoY
|
$5.450M
-261.34%
YoY
|
-$5.654M
-149.7%
YoY
|
$848.0K
-160.27%
YoY
|
-$3.838M
-134.87%
YoY
|
-$3.378M
-120.16%
YoY
|
$11.38M
-43.96%
YoY
|
-$1.407M
-108.75%
YoY
|
$11.01M
-62.7%
YoY
|
$16.75M
-25.31%
YoY
|
$20.30M
-35.37%
YoY
|
$16.07M
-25.79%
YoY
|
$29.51M
-7.59%
YoY
|
$22.43M
-16.08%
YoY
|
$31.41M
-11.37%
YoY
|
$21.66M
53.11%
YoY
|
$31.93M
69.54%
YoY
|
$26.73M
223.64%
YoY
|
$35.44M
710.98%
YoY
|
| Cash From Investing Activities |
-$289.0K
-52.31%
YoY
|
-$119.0K
-89.72%
YoY
|
-$77.00K
-92.38%
YoY
|
-$228.0K
-79.01%
YoY
|
-$606.0K
-5.61%
YoY
|
-$1.158M
96.27%
YoY
|
-$1.010M
26.25%
YoY
|
-$1.086M
113.78%
YoY
|
-$642.0K
91.64%
YoY
|
-$590.0K
-4638.46%
YoY
|
-$800.0K
193.04%
YoY
|
-$508.0K
185.39%
YoY
|
-$335.0K
80.11%
YoY
|
$13.00K
-106.44%
YoY
|
-$273.0K
-71.08%
YoY
|
-$178.0K
-78.83%
YoY
|
-$186.0K
6100.0%
YoY
|
-$202.0K
102.0%
YoY
|
-$944.0K
38.82%
YoY
|
| Cash From Financing Activities |
-$2.214M
-15.91%
YoY
|
-$50.84M
1944.31%
YoY
|
-$1.877M
-0.42%
YoY
|
-$6.130M
5184.48%
YoY
|
-$2.633M
34.41%
YoY
|
-$2.487M
-68.55%
YoY
|
-$1.885M
-82.71%
YoY
|
-$116.0K
-89.29%
YoY
|
-$1.959M
-91.25%
YoY
|
-$7.907M
-58.57%
YoY
|
-$10.90M
-474.31%
YoY
|
-$1.083M
34.53%
YoY
|
-$22.39M
2630.49%
YoY
|
-$19.08M
2340.41%
YoY
|
$2.912M
-472.86%
YoY
|
-$805.0K
-99.03%
YoY
|
-$820.0K
-112.31%
YoY
|
-$782.0K
-96.41%
YoY
|
-$781.0K
-100.91%
YoY
|
| Net Change In Cash |
-$764.0K
-89.2%
YoY
|
-$45.51M
548.03%
YoY
|
-$7.608M
-189.7%
YoY
|
-$5.510M
111.19%
YoY
|
-$7.077M
-184.2%
YoY
|
-$7.023M
-185.04%
YoY
|
$8.482M
-1.37%
YoY
|
-$2.609M
-118.02%
YoY
|
$8.405M
23.91%
YoY
|
$8.258M
145.55%
YoY
|
$8.600M
-74.74%
YoY
|
$14.48M
-29.95%
YoY
|
$6.783M
-78.07%
YoY
|
$3.363M
-86.94%
YoY
|
$34.05M
0.99%
YoY
|
$20.67M
-129.7%
YoY
|
$30.93M
21.31%
YoY
|
$25.75M
-289.05%
YoY
|
$33.72M
-62.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$764.0K
-80.09%
YoY
|
$5.450M
-261.34%
YoY
|
-$5.654M
-149.7%
YoY
|
$848.0K
-160.27%
YoY
|
-$3.838M
-134.87%
YoY
|
-$3.378M
-120.16%
YoY
|
$11.38M
-43.96%
YoY
|
-$1.407M
-108.75%
YoY
|
$11.01M
-62.7%
YoY
|
$16.75M
-25.31%
YoY
|
$20.30M
-35.37%
YoY
|
$16.07M
-25.79%
YoY
|
$29.51M
-7.59%
YoY
|
$22.43M
-16.08%
YoY
|
$31.41M
-11.37%
YoY
|
$21.66M
53.11%
YoY
|
$31.93M
69.54%
YoY
|
$26.73M
223.64%
YoY
|
$35.44M
710.98%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$119.0K
2875.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
-78.43%
YoY
|
$45.00K
N/A
|
$4.000K
-80.0%
YoY
|
$110.0K
N/A
|
$51.00K
24.39%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-253.85%
YoY
|
$0.00
-100.0%
YoY
|
$41.00K
-123.03%
YoY
|
$36.00K
-80.65%
YoY
|
-$13.00K
-93.56%
YoY
|
-$273.0K
-71.08%
YoY
|
-$178.0K
-78.83%
YoY
|
$186.0K
6100.0%
YoY
|
-$202.0K
102.0%
YoY
|
-$944.0K
38.82%
YoY
|
| Free Cash Flow |
-$764.0K
-80.32%
YoY
|
$5.331M
-257.63%
YoY
|
-$5.654M
-150.18%
YoY
|
$837.0K
-157.41%
YoY
|
-$3.883M
-135.28%
YoY
|
-$3.382M
-120.21%
YoY
|
$11.27M
-44.5%
YoY
|
-$1.458M
-109.1%
YoY
|
$11.01M
-62.66%
YoY
|
$16.73M
-25.45%
YoY
|
$20.30M
-35.93%
YoY
|
$16.03M
-26.58%
YoY
|
$29.47M
-7.16%
YoY
|
$22.45M
-16.66%
YoY
|
$31.68M
-12.92%
YoY
|
$21.83M
45.71%
YoY
|
$31.75M
68.57%
YoY
|
$26.94M
222.19%
YoY
|
$36.38M
620.48%
YoY
|
Loading...