|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.71M
-75.2%
YoY
|
-$55.29M
-1584.19%
YoY
|
$3.725M
82.15%
YoY
|
$2.045M
-110.59%
YoY
|
-$19.30M
-2.51%
YoY
|
| Depreciation, Depletion And Amortization |
$5.114M
-6.68%
YoY
|
$5.480M
32.56%
YoY
|
$4.134M
46.18%
YoY
|
$2.828M
-12.06%
YoY
|
$3.216M
-0.12%
YoY
|
| Cash From Operating Activities |
$1.379M
-46.98%
YoY
|
$2.601M
-58.04%
YoY
|
$6.199M
-76.95%
YoY
|
$26.90M
453.87%
YoY
|
$4.856M
-0.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$350.0K
-73.08%
YoY
|
$1.300M
-48.23%
YoY
|
$2.511M
73.53%
YoY
|
$1.447M
106.71%
YoY
|
$700.0K
-64.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$35.00K
N/A
|
N/A
|
$112.0K
-73.65%
YoY
|
$425.0K
-808.33%
YoY
|
-$60.00K
-200.0%
YoY
|
| Cash From Investing Activities |
-$2.131M
-25.85%
YoY
|
-$2.874M
-43.9%
YoY
|
-$5.123M
50.94%
YoY
|
-$3.394M
77.42%
YoY
|
-$1.913M
0.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$886.0K
78.63%
YoY
|
$496.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
N/A
|
$109.6M
4230.62%
YoY
|
$2.531M
N/A
|
| Cash From Financing Activities |
-$1.047M
-147.01%
YoY
|
$2.227M
-180.54%
YoY
|
-$2.765M
-90.0%
YoY
|
-$27.65M
-509.37%
YoY
|
$6.755M
-0.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.379M
-46.98%
YoY
|
$2.601M
-58.04%
YoY
|
$6.199M
-76.95%
YoY
|
$26.90M
453.87%
YoY
|
$4.856M
-0.08%
YoY
|
| Cash From Investing Activities |
-$2.131M
-25.85%
YoY
|
-$2.874M
-43.9%
YoY
|
-$5.123M
50.94%
YoY
|
-$3.394M
77.42%
YoY
|
-$1.913M
0.16%
YoY
|
| Cash From Financing Activities |
-$1.047M
-147.01%
YoY
|
$2.227M
-180.54%
YoY
|
-$2.765M
-90.0%
YoY
|
-$27.65M
-509.37%
YoY
|
$6.755M
-0.07%
YoY
|
| Net Change In Cash |
-$1.799M
-192.07%
YoY
|
$1.954M
-215.69%
YoY
|
-$1.689M
-59.31%
YoY
|
-$4.151M
-142.8%
YoY
|
$9.698M
-0.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.379M
-46.98%
YoY
|
$2.601M
-58.04%
YoY
|
$6.199M
-76.95%
YoY
|
$26.90M
453.87%
YoY
|
$4.856M
-0.08%
YoY
|
| Capital Expenditures |
$350.0K
-73.08%
YoY
|
$1.300M
-48.23%
YoY
|
$2.511M
73.53%
YoY
|
$1.447M
106.71%
YoY
|
$700.0K
-64.47%
YoY
|
| Free Cash Flow |
$1.029M
-20.91%
YoY
|
$1.301M
-64.72%
YoY
|
$3.688M
-85.51%
YoY
|
$25.45M
512.34%
YoY
|
$4.156M
43.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.090M
-48.88%
YoY
|
-$403.0K
-98.74%
YoY
|
-$2.317M
-66.42%
YoY
|
-$3.000M
-72.22%
YoY
|
-$8.000M
39.47%
YoY
|
-$31.88M
719.62%
YoY
|
-$6.900M
165.69%
YoY
|
-$10.80M
92.24%
YoY
|
-$5.736M
9.34%
YoY
|
-$3.889M
-518.62%
YoY
|
-$2.597M
-143.29%
YoY
|
-$5.618M
-374.99%
YoY
|
-$5.246M
-40.21%
YoY
|
$929.0K
-75.87%
YoY
|
$5.999M
-28.1%
YoY
|
$2.043M
-248.58%
YoY
|
-$8.774M
111.42%
YoY
|
$3.850M
N/A
|
$8.344M
2113.26%
YoY
|
| Depreciation, Depletion And Amortization |
$1.113M
-17.62%
YoY
|
$1.225M
-11.1%
YoY
|
$1.261M
-9.41%
YoY
|
$1.277M
-6.86%
YoY
|
$1.351M
0.9%
YoY
|
$1.378M
11.13%
YoY
|
$1.392M
16.97%
YoY
|
$1.371M
22.3%
YoY
|
$1.339M
16.43%
YoY
|
$1.240M
9.73%
YoY
|
$1.190M
17.94%
YoY
|
$1.121M
33.29%
YoY
|
$1.150M
61.52%
YoY
|
$1.130M
276.67%
YoY
|
$1.009M
44.97%
YoY
|
$841.0K
16.0%
YoY
|
$712.0K
-7.65%
YoY
|
$300.0K
N/A
|
$696.0K
74.0%
YoY
|
| Cash From Operating Activities |
$6.900M
-17.09%
YoY
|
-$3.768M
48.82%
YoY
|
-$1.819M
-66.95%
YoY
|
-$1.356M
-136.75%
YoY
|
$8.322M
19.79%
YoY
|
-$2.532M
-119.86%
YoY
|
-$5.504M
-218.62%
YoY
|
$3.690M
-0.4%
YoY
|
$6.947M
-168.58%
YoY
|
$12.75M
121.93%
YoY
|
$4.640M
-148.03%
YoY
|
$3.705M
-81.7%
YoY
|
-$10.13M
-31.98%
YoY
|
$5.745M
-51.94%
YoY
|
-$9.660M
-173.29%
YoY
|
$20.25M
21.58%
YoY
|
-$14.89M
-8.77%
YoY
|
$11.95M
N/A
|
$13.18M
-37.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$46.00K
-67.14%
YoY
|
$505.0K
10.02%
YoY
|
$575.0K
-27.4%
YoY
|
$519.0K
-21.84%
YoY
|
$140.0K
-75.09%
YoY
|
$459.0K
-61.43%
YoY
|
$792.0K
16.47%
YoY
|
$664.0K
28.19%
YoY
|
$562.0K
-58.37%
YoY
|
$1.190M
-205.31%
YoY
|
$680.0K
-163.85%
YoY
|
$518.0K
-46.93%
YoY
|
$1.350M
-197.68%
YoY
|
-$1.130M
80.8%
YoY
|
-$1.065M
97.59%
YoY
|
$976.0K
477.51%
YoY
|
-$1.382M
280.72%
YoY
|
-$625.0K
N/A
|
-$539.0K
-66.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$2.000K
N/A
|
$0.00
N/A
|
$33.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$70.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$19.00K
N/A
|
$78.00K
N/A
|
-$425.0K
-832.76%
YoY
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$400.0K
-29.45%
YoY
|
-$503.0K
9.59%
YoY
|
-$575.0K
-27.4%
YoY
|
-$486.0K
-26.81%
YoY
|
-$567.0K
-40.88%
YoY
|
-$459.0K
-63.57%
YoY
|
-$792.0K
16.47%
YoY
|
-$664.0K
-37.89%
YoY
|
-$959.0K
-23.28%
YoY
|
-$1.260M
11.5%
YoY
|
-$680.0K
-37.27%
YoY
|
-$1.069M
-35.37%
YoY
|
-$1.250M
-30.82%
YoY
|
-$1.130M
80.8%
YoY
|
-$1.084M
101.11%
YoY
|
-$1.654M
291.02%
YoY
|
-$1.807M
492.46%
YoY
|
-$625.0K
N/A
|
-$539.0K
-66.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$239.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.722M
-52.15%
YoY
|
$4.990M
336.57%
YoY
|
$2.802M
-74.11%
YoY
|
-$5.240M
-22.19%
YoY
|
-$3.599M
19.77%
YoY
|
$1.143M
-125.01%
YoY
|
$10.82M
-285.33%
YoY
|
-$6.734M
33.98%
YoY
|
-$3.005M
-134.82%
YoY
|
-$4.570M
828.86%
YoY
|
-$5.840M
1587.86%
YoY
|
-$5.026M
-52.42%
YoY
|
$8.630M
-167.29%
YoY
|
-$492.0K
-80.6%
YoY
|
-$346.0K
-86.69%
YoY
|
-$10.56M
8.99%
YoY
|
-$12.83M
244.57%
YoY
|
-$2.536M
N/A
|
-$2.600M
-124.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.900M
-17.09%
YoY
|
-$3.768M
48.82%
YoY
|
-$1.819M
-66.95%
YoY
|
-$1.356M
-136.75%
YoY
|
$8.322M
19.79%
YoY
|
-$2.532M
-119.86%
YoY
|
-$5.504M
-218.62%
YoY
|
$3.690M
-0.4%
YoY
|
$6.947M
-168.58%
YoY
|
$12.75M
121.93%
YoY
|
$4.640M
-148.03%
YoY
|
$3.705M
-81.7%
YoY
|
-$10.13M
-31.98%
YoY
|
$5.745M
-51.94%
YoY
|
-$9.660M
-173.29%
YoY
|
$20.25M
21.58%
YoY
|
-$14.89M
-8.77%
YoY
|
$11.95M
N/A
|
$13.18M
-37.78%
YoY
|
| Cash From Investing Activities |
-$400.0K
-29.45%
YoY
|
-$503.0K
9.59%
YoY
|
-$575.0K
-27.4%
YoY
|
-$486.0K
-26.81%
YoY
|
-$567.0K
-40.88%
YoY
|
-$459.0K
-63.57%
YoY
|
-$792.0K
16.47%
YoY
|
-$664.0K
-37.89%
YoY
|
-$959.0K
-23.28%
YoY
|
-$1.260M
11.5%
YoY
|
-$680.0K
-37.27%
YoY
|
-$1.069M
-35.37%
YoY
|
-$1.250M
-30.82%
YoY
|
-$1.130M
80.8%
YoY
|
-$1.084M
101.11%
YoY
|
-$1.654M
291.02%
YoY
|
-$1.807M
492.46%
YoY
|
-$625.0K
N/A
|
-$539.0K
-66.42%
YoY
|
| Cash From Financing Activities |
-$1.722M
-52.15%
YoY
|
$4.990M
336.57%
YoY
|
$2.802M
-74.11%
YoY
|
-$5.240M
-22.19%
YoY
|
-$3.599M
19.77%
YoY
|
$1.143M
-125.01%
YoY
|
$10.82M
-285.33%
YoY
|
-$6.734M
33.98%
YoY
|
-$3.005M
-134.82%
YoY
|
-$4.570M
828.86%
YoY
|
-$5.840M
1587.86%
YoY
|
-$5.026M
-52.42%
YoY
|
$8.630M
-167.29%
YoY
|
-$492.0K
-80.6%
YoY
|
-$346.0K
-86.69%
YoY
|
-$10.56M
8.99%
YoY
|
-$12.83M
244.57%
YoY
|
-$2.536M
N/A
|
-$2.600M
-124.83%
YoY
|
| Net Change In Cash |
$4.778M
14.97%
YoY
|
$719.0K
-138.91%
YoY
|
$408.0K
-90.99%
YoY
|
-$7.082M
90.99%
YoY
|
$4.156M
39.32%
YoY
|
-$1.848M
-126.71%
YoY
|
$4.527M
-340.8%
YoY
|
-$3.708M
55.15%
YoY
|
$2.983M
-208.47%
YoY
|
$6.920M
67.84%
YoY
|
-$1.880M
-83.05%
YoY
|
-$2.390M
-129.76%
YoY
|
-$2.750M
-90.69%
YoY
|
$4.123M
-53.11%
YoY
|
-$11.09M
-210.44%
YoY
|
$8.031M
22.82%
YoY
|
-$29.52M
45.07%
YoY
|
$8.792M
N/A
|
$10.04M
-66.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.900M
-17.09%
YoY
|
-$3.768M
48.82%
YoY
|
-$1.819M
-66.95%
YoY
|
-$1.356M
-136.75%
YoY
|
$8.322M
19.79%
YoY
|
-$2.532M
-119.86%
YoY
|
-$5.504M
-218.62%
YoY
|
$3.690M
-0.4%
YoY
|
$6.947M
-168.58%
YoY
|
$12.75M
121.93%
YoY
|
$4.640M
-148.03%
YoY
|
$3.705M
-81.7%
YoY
|
-$10.13M
-31.98%
YoY
|
$5.745M
-51.94%
YoY
|
-$9.660M
-173.29%
YoY
|
$20.25M
21.58%
YoY
|
-$14.89M
-8.77%
YoY
|
$11.95M
N/A
|
$13.18M
-37.78%
YoY
|
| Capital Expenditures |
$46.00K
-67.14%
YoY
|
$505.0K
10.02%
YoY
|
$575.0K
-27.4%
YoY
|
$519.0K
-21.84%
YoY
|
$140.0K
-75.09%
YoY
|
$459.0K
-61.43%
YoY
|
$792.0K
16.47%
YoY
|
$664.0K
28.19%
YoY
|
$562.0K
-58.37%
YoY
|
$1.190M
-205.31%
YoY
|
$680.0K
-163.85%
YoY
|
$518.0K
-46.93%
YoY
|
$1.350M
-197.68%
YoY
|
-$1.130M
80.8%
YoY
|
-$1.065M
97.59%
YoY
|
$976.0K
477.51%
YoY
|
-$1.382M
280.72%
YoY
|
-$625.0K
N/A
|
-$539.0K
-66.46%
YoY
|
| Free Cash Flow |
$6.854M
-16.23%
YoY
|
-$4.273M
42.86%
YoY
|
-$2.394M
-61.98%
YoY
|
-$1.875M
-161.96%
YoY
|
$8.182M
28.14%
YoY
|
-$2.991M
-125.87%
YoY
|
-$6.296M
-258.99%
YoY
|
$3.026M
-5.05%
YoY
|
$6.385M
-155.62%
YoY
|
$11.56M
68.15%
YoY
|
$3.960M
-146.07%
YoY
|
$3.187M
-83.46%
YoY
|
-$11.48M
-15.03%
YoY
|
$6.875M
-45.34%
YoY
|
-$8.595M
-162.65%
YoY
|
$19.27M
16.91%
YoY
|
-$13.51M
-15.36%
YoY
|
$12.58M
N/A
|
$13.72M
-39.8%
YoY
|
Loading...